Remi Vandenbroeke en Cie
0405.449.211 · rovalta.com · 27/09/2026
ACTIVE
Remi Vandenbroeke en Cie
Financial year 2025 · Closed on 31/12/2025
Net result-19,1 k €-650,7 %over 1 year
Gross margin28,8 k €-37,3 %over 1 year
Equity247,3 k €-7,2 %over 1 year
Overview
Identity
Source · BCE/KBORemi Vandenbroeke en Cie is a Private limited company incorporated in 1945. Its main activity is: Manufacture of paints, varnishes and similar coatings, printing ink and mastics. Its registered office is in Waregem.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0405.449.211
- Incorporation
- 01/04/1945
- Legal form
- Private limited company
- Registered office
- Molenstraat 58
8790 Waregem · FlandreSee on map - Contributed capital
- 25 000,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Joint committees (3)
- 124
- 200
- 218
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 28,8 k € | -37.3% | 45,9 k € | -61.8% | 120,1 k € | -15.2% | 141,6 k € | -43.6% | 250,9 k € |
| EBITDA | 9,9 k € | -28.1% | 13,8 k € | -77.9% | 62,5 k € | -26.0% | 84,4 k € | -36.2% | 132,4 k € |
| Operating result | -17,6 k € | -124% | -7,9 k € | -121% | 36,8 k € | -42.2% | 63,6 k € | -43.1% | 111,7 k € |
| Net result | -19,1 k € | -651% | -2,5 k € | -110% | 25,5 k € | -38.2% | 41,3 k € | -46.6% | 77,3 k € |
| Balance sheet | |||||||||
| Equity | 247,3 k € | -7.2% | 266,4 k € | -0.9% | 269 k € | +10.5% | 243,5 k € | +20.0% | 202,9 k € |
| Total assets | 278,9 k € | -7.4% | 301,2 k € | -6.3% | 321,6 k € | +0.5% | 320 k € | -1.4% | 324,5 k € |
| Cash | 82,4 k € | -3.9% | 85,7 k € | -35.6% | 133,1 k € | +16.5% | 114,3 k € | -33.0% | 170,6 k € |
| Debts | 31,6 k € | -9.2% | 34,8 k € | -33.9% | 52,7 k € | -31.2% | 76,5 k € | -37.1% | 121,6 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active
Active mandates
JOHAN KERCKHOVE
ActivePHILIPPE KERCKHOVE
ActiveFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/07/2026 | 29/07/2025 | 01/08/2024 | 23/05/2023 | 23/05/2022 | 26/05/2021 |
| General meeting | 26/04/2026 | 27/04/2025 | 28/04/2024 | 23/04/2023 | 24/04/2022 | 25/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 26/04/2026 | 29/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 27/04/2025 | 29/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 28/04/2024 | 01/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 23/04/2023 | 23/05/2023 | Dutch | |
| Micro model | 31/12/2021 | 24/04/2022 | 23/05/2022 | Dutch | |
| Micro model | 31/12/2020 | 25/04/2021 | 26/05/2021 | Dutch | |
| Micro model | 31/12/2019 | 26/04/2020 | 13/05/2020 | Dutch | |
| Micro model | 31/12/2018 | 28/04/2019 | 23/05/2019 | Dutch | |
| Micro model | 31/12/2017 | 23/07/2018 | 27/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 24/04/2017 | 04/09/2017 | Dutch | |
| Abridged model | 31/12/2015 | 25/04/2016 | 10/05/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/04/2015 | 06/05/2015 | Dutch | |
| Abridged model | 31/12/2013 | 27/04/2014 | 08/05/2014 | Dutch | |
| Abridged model | 31/12/2012 | 28/04/2013 | 06/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 22/04/2012 | 05/06/2012 | Dutch | |
| Abridged model | 31/12/2010 | 26/04/2011 | 17/05/2011 | Dutch | |
| Abridged model | 31/12/2009 | 25/04/2010 | 05/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 26/04/2009 | 11/05/2009 | Dutch | |
| Abridged model | 31/12/2007 | 26/04/2008 | 22/05/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/06/2007 | 06/06/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active
Active mandates
JOHAN KERCKHOVE
ActivePHILIPPE KERCKHOVE
ActiveOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates05/07/2023WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-19,1 k €↓
- 2024Annual accounts 2024-2,5 k €↓
- 2024Name changeRemi Vandenbroeke en Cie
- 2023Annual accounts 202325,5 k €↓
- 2022Annual accounts 202241,3 k €↓
- 2021Annual accounts 202177,3 k €↑
- 2021Name changeVANDENBROEKE EN CIE BVBA
- 2020Annual accounts 202027,4 k €↑
- 2019Annual accounts 2019-3,3 k €↓
- 2018Annual accounts 2018113,7 k €↑
- 2017Annual accounts 201734,2 k €↑
- 2016Annual accounts 201621 k €↓
- 2015Annual accounts 201525,2 k €↓
- 2014Annual accounts 201436,5 k €↑
- 2013Annual accounts 201327,8 k €↑
- 2012Annual accounts 2012-6,8 k €↓
- 2011Annual accounts 201118,3 k €↑
- 2010Annual accounts 20102,3 k €↑
- 2009Annual accounts 2009-44,5 k €↑
- 2008Annual accounts 2008-107,4 k €↓
- 2007Annual accounts 2007-74,3 k €↓
- 2006Annual accounts 2006-17,6 k €
- 01/04/1945IncorporationPrivate limited company