ACTIVE

Broucks

Financial year 2025 · closed on 30/06/2025
Net result
-240,3 k €
+10.3% YoY
Gross margin
198,6 k €
-33.5% YoY
Equity
437,9 k €
-39.9% YoY
Workforce
7,7 ETP
-15.4% YoY

What does Broucks do?

Broucks is a Public limited company incorporated in 1952. Its registered office is in Anzegem. It employs on average 7,7 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0405.449.706
Incorporation
01/01/1952
Legal form
Public limited company
Registered office
Vichteplaats 64
8570 Anzegem · FlandreSee on map
Contributed capital
128 384,06 €
Latest accounts
30/06/2025
Average workforce
7,7 ETP
Joint committees (2)
  • 120
  • 214
Signals
Solid equityLow riskGood liquidityHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220202019201820172016201520142013201220112010200920082007
Income statement
Gross margin198,6 k €298,6 k €597,8 k €760,3 k €589,4 k €790,5 k €597,4 k €654 k €451,9 k €388,4 k €457,3 k €407,8 k €346,3 k €270,2 k €156,3 k €229,5 k €326,3 k €251,4 k €
EBITDA-88,6 k €-102,1 k €160,6 k €311,1 k €212,5 k €423,3 k €167 k €285,7 k €114,7 k €78 k €115,8 k €95,7 k €77,4 k €11,2 k €-65,3 k €-18,4 k €47,4 k €65,8 k €
Operating result-228,8 k €-246,4 k €45,2 k €191,1 k €28,2 k €203 k €43,3 k €168,1 k €-4,1 k €-21,9 k €20,6 k €62,4 k €29 k €-55,5 k €-129,6 k €-88,2 k €-25,7 k €55 k €
Net result-240,3 k €-267,9 k €19,6 k €118,6 k €23 k €155,1 k €34,6 k €141,7 k €-14,2 k €-23,3 k €49,9 k €54,5 k €24,6 k €-59 k €-129,9 k €-86,4 k €-12,4 k €54,5 k €
Balance sheet
Equity437,9 k €728,1 k €1,1 M €1,2 M €925,2 k €902,1 k €747 k €712,4 k €570,7 k €584,9 k €608,2 k €558,3 k €503,8 k €479,2 k €538,2 k €668,1 k €754,5 k €766,9 k €
Total assets1,1 M €1,5 M €1,9 M €1,9 M €1,9 M €2,1 M €1,6 M €1,4 M €1,4 M €1,3 M €1,6 M €1,3 M €1,2 M €1,3 M €1,2 M €1,3 M €1,6 M €1,6 M €
Cash107 k €113,5 k €402,1 k €407,6 k €220,4 k €162,3 k €345,5 k €283,1 k €318,4 k €193,7 k €548,5 k €404,3 k €354,3 k €243,4 k €208,2 k €309,9 k €225,2 k €26,1 k €
Debts635,1 k €740,5 k €742,9 k €695,1 k €891,7 k €1,1 M €748,6 k €555,5 k €796,5 k €679 k €921,1 k €737,4 k €727,4 k €770,7 k €679,7 k €645,7 k €786,3 k €877,2 k €
Other
Workforce7,7 ETP9,1 ETP9,8 ETP11,1 ETP7,7 ETP9,7 ETP9,5 ETP8,7 ETP8,4 ETP7,3 ETP8,0 ETP7,9 ETP6,8 ETP6,7 ETP7,0 ETP7,6 ETP7,8 ETP6,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 15 ended

Active mandates

T.E.V.

Director · since 28 février 2006 · 0465.415.896

Represented by Van DEN BROUCKE THIJS

Active

Ended mandates

Els Van Den Broucke

Chairman of the board of directors · since 07 décembre 2017 · until 02 décembre 2021

Ended
Els Van Den Broucke

Chairman of the board of directors · since 07 décembre 2016 · until 01 décembre 2022

Ended
Els Van Den Broucke

Director · since 07 décembre 2016 · until 09 mars 2022

Ended
Els VAN DEN BROUCKE

Chairman of the board of directors · since 06 décembre 2016 · until 01 décembre 2022

Ended
At this address

Other companies at this address

CompanyCBE no.
Groep BroucksActive
0785.842.530
T.E.V.Active
0465.415.896
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/12/202531/01/202531/01/202431/01/202301/02/202229/01/2021
General meeting04/12/202505/12/202407/12/202301/12/202202/12/202107/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202504/12/202510/12/2025DutchPDF
Abridged model30/06/202405/12/202431/01/2025DutchPDF
Abridged model30/06/202307/12/202331/01/2024DutchPDF
Abridged model30/06/202201/12/202231/01/2023DutchPDF
Abridged model30/06/202102/12/202101/02/2022DutchPDF
Abridged model30/06/202007/12/202029/01/2021DutchPDF
Abridged model30/06/201902/12/201927/01/2020DutchPDF
Abridged model30/06/201803/12/201828/02/2019DutchPDF
Abridged model30/06/201722/12/201731/01/2018DutchPDF
Abridged model30/06/201601/12/201622/12/2016DutchPDF
Abridged model30/06/201503/12/201514/01/2016DutchPDF
Abridged model30/06/201404/12/201422/12/2014DutchPDF
Abridged model30/06/201305/12/201312/12/2013DutchPDF
Abridged model30/06/201206/12/201221/12/2012DutchPDF
Abridged model30/06/201101/12/201122/12/2011DutchPDF
Abridged model30/06/201002/12/201021/12/2010DutchPDF
Abridged model30/06/200903/12/200921/12/2009DutchPDF
Abridged model30/06/200804/12/200821/01/2009DutchPDF
Abridged model30/06/200706/12/200717/12/2007DutchPDF
Abridged model30/06/200607/12/200630/01/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 15 ended

Active mandates

T.E.V.

Director · since 28 février 2006 · 0465.415.896

Represented by Van DEN BROUCKE THIJS

Active

Ended mandates

Els Van Den Broucke

Chairman of the board of directors · since 07 décembre 2017 · until 02 décembre 2021

Ended
Els Van Den Broucke

Chairman of the board of directors · since 07 décembre 2016 · until 01 décembre 2022

Ended
Els Van Den Broucke

Director · since 07 décembre 2016 · until 09 mars 2022

Ended
Els VAN DEN BROUCKE

Chairman of the board of directors · since 06 décembre 2016 · until 01 décembre 2022

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates17/03/2022
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates02/02/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/03/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/05/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring09/01/2008
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring08/10/2007
    DIVERSEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates06/04/2006
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates19/01/2005
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-240,3 k €
  2. 2024
    Annual accounts 2024-267,9 k €
  3. 2023
    Annual accounts 202319,6 k €
  4. 2022
    Annual accounts 2022118,6 k €
  5. 2020
    Annual accounts 202023 k €
  6. 2019
    Annual accounts 2019155,1 k €
  7. 2018
    Annual accounts 201834,6 k €
  8. 2017
    Annual accounts 2017141,7 k €
  9. 2016
    Annual accounts 2016-14,2 k €
  10. 2015
    Annual accounts 2015-23,3 k €
  11. 2014
    Annual accounts 201449,9 k €
  12. 2013
    Annual accounts 201354,5 k €
  13. 2012
    Annual accounts 201224,6 k €
  14. 2011
    Annual accounts 2011-59 k €
  15. 2010
    Annual accounts 2010-129,9 k €
  16. 2009
    Annual accounts 2009-86,4 k €
  17. 2008
    Annual accounts 2008-12,4 k €
  18. 2007
    Annual accounts 200754,5 k €
  19. 01/01/1952
    IncorporationPublic limited company