NORMAL SITUATION

IZI Wonen

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

192 k €

-56.0% YoY

Revenue

6,2 M €

+14.0% YoY

Equity

15,9 M €

+2.7% YoY

Workforce

9,2 ETP

+2.2% YoY

Company — Normal situation.

What does IZI Wonen do?

IZI Wonen is a company registered in Belgium. It employs on average 9,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0405.553.634

Legal form

Cooperative company with limited liability

Contributed capital

14 848,35 €

Latest accounts

31/12/2022

Average workforce

9,2 ETP

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	6,2 M €	+14.0%	5,5 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	2,5 M €	-0.4%	2,5 M €	+26.4%	2 M €	-22.2%	2,6 M €	+48.5%	1,7 M €	+39.2%	1,2 M €	+25.8%	984,2 k €	-10.3%	1,1 M €	-2.1%	1,1 M €	+15.5%	969,8 k €	-7.1%	1 M €	+14.6%	910,4 k €	-0.1%	911 k €	+6.3%	857 k €	+13.1%	757,7 k €	-6.0%	806,3 k €	-7.9%	875,6 k €
Operating result	469,5 k €	-36.3%	737,2 k €	+152%	292,8 k €	-62.1%	772,4 k €	-9.1%	849,3 k €	+113%	398,2 k €	+68.8%	235,9 k €	-41.3%	402 k €	-7.4%	434,2 k €	+47.3%	294,8 k €	-33.5%	443,6 k €	+33.7%	331,9 k €	-21.9%	424,7 k €	-6.8%	455,8 k €	+14.4%	398,4 k €	-12.5%	455,4 k €	-4.6%	477,4 k €
Net result	192 k €	-56.0%	436,1 k €	+472%	-117,1 k €	-138%	305,7 k €	-51.2%	627 k €	+103%	308,5 k €	+2126%	13,9 k €	-91.8%	168,7 k €	-17.3%	204,1 k €	+245%	59,2 k €	-86.3%	432,4 k €	+183%	-520,1 k €	-393%	177,4 k €	+17.9%	150,4 k €	-38.7%	245,4 k €	-22.1%	315,1 k €	-7.2%	339,6 k €
Balance sheet
Equity	15,9 M €	+2.7%	15,4 M €	+2.2%	15,1 M €	-2.2%	15,5 M €	+62.8%	9,5 M €	+6.6%	8,9 M €	+3.1%	8,6 M €	-1.2%	8,7 M €	+0.6%	8,7 M €	+1.0%	8,6 M €	-0.7%	8,7 M €	+3.8%	8,3 M €	-7.1%	9 M €	+0.7%	8,9 M €	+0.8%	8,9 M €	+22.1%	7,3 M €	+22.1%	5,9 M €
Total assets	77,1 M €	+5.5%	73 M €	+4.5%	69,9 M €	+3.4%	67,6 M €	+93.8%	34,9 M €	+1.1%	34,5 M €	+8.5%	31,8 M €	-0.6%	32 M €	+6.6%	30 M €	+6.5%	28,2 M €	+4.2%	27,1 M €	+4.5%	25,9 M €	+3.6%	25 M €	+2.3%	24,4 M €	+3.9%	23,5 M €	+9.7%	21,4 M €	+6.8%	20,1 M €
Cash	6,1 M €	+46.5%	4,2 M €	+48.6%	2,8 M €	-25.6%	3,8 M €	+67.9%	2,3 M €	+75.5%	1,3 M €	+245%	372,4 k €	+51.9%	245,2 k €	+41.8%	172,9 k €	-23.3%	225,3 k €	-66.5%	672 k €	-23.7%	881 k €	+12.5%	783,1 k €	-21.4%	996,9 k €	+2.0%	977,1 k €	-42.7%	1,7 M €	+22.0%	1,4 M €
Debts	60,2 M €	+6.3%	56,7 M €	+5.3%	53,8 M €	+5.1%	51,2 M €	+105%	25 M €	-0.9%	25,2 M €	+11.3%	22,7 M €	-1.0%	22,9 M €	+9.3%	21 M €	+9.1%	19,2 M €	+6.6%	18 M €	+5.0%	17,2 M €	+9.9%	15,6 M €	+2.8%	15,2 M €	+5.9%	14,3 M €	+3.1%	13,9 M €	-0.1%	13,9 M €
Other
Workforce	9,2 ETP	+2.2%	9,0 ETP	-4.3%	9,4 ETP	+5.6%	8,9 ETP	+197%	3,0 ETP	+7.1%	2,8 ETP	+12.0%	2,5 ETP	0.0%	2,5 ETP	0.0%	2,5 ETP	-7.4%	2,7 ETP	+8.0%	2,5 ETP	+31.6%	1,9 ETP	0.0%	1,9 ETP	0.0%	1,9 ETP	0.0%	1,9 ETP	0.0%	1,9 ETP	0.0%	1,9 ETP

Governance

Board of directors

Seen on filing of 31/12/2022 · 12 active · 90 ended

Active mandates

Annick DEBONNE

Mandate

Active

Bart MAERTENS

Mandate

Active

Dries DEHAUDT

Mandate

Active

Jean-Pierre DE CLERCQ

Mandate

Active

Jelle VERCOUTERE

Mandate

Active

Johan DENOLF

Mandate

Active

Katrien VANDECASTEELE

Mandate

Active

Peter DE CLERCK

Mandate

Active

Sybille VANDEPUTTE

Mandate

Active

Tom BRAET

Mandate

Active

Tom VERBEKE

Mandate

Active

Virginie DERUMEAUX

Mandate

Active

Ended mandates

ANNICK DEBONNE

Director · since 01 juin 2019

Ended

DRIES DEHAUDT

Vice-chairman of the board of directors · since 31 mai 2019

Ended

JOHAN DENOLF

Manager · since 31 mai 2019

Ended

TOM BRAET

Vice-chairman of the board of directors · since 31 mai 2019

Ended

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/05/2023	28/06/2022	23/06/2021	31/08/2020	25/06/2019	18/06/2018
General meeting	18/04/2023	31/05/2022	31/05/2021	30/06/2020	28/05/2019	29/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

46 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	18/04/2023	12/05/2023	Dutch	PDF
Abridged model	31/12/2021	31/05/2022	28/06/2022	Dutch	PDF
Abridged model	31/12/2020	31/05/2021	23/06/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	31/08/2020	Dutch	PDF
Abridged model	31/12/2018	28/05/2019	25/06/2019	Dutch	PDF
Abridged model	31/12/2017	29/05/2018	18/06/2018	Dutch	PDF
Abridged model	31/12/2016	30/05/2017	21/06/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	28/06/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	26/06/2015	Dutch	PDF
Abridged model	31/12/2013	27/05/2014	24/06/2014	Dutch	PDF
Abridged model	31/12/2012	28/05/2013	25/06/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	27/06/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	25/05/2010	18/06/2010	Dutch	PDF
Abridged model	31/12/2008	26/05/2009	23/06/2009	Dutch	PDF
Abridged model	31/12/2007	27/05/2008	07/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/05/2007	02/07/2007	Dutch	PDF
Abridged model	31/12/2005	30/05/2006	12/06/2006	Dutch	PDF
Full model	31/12/2004	31/05/2005	08/06/2005	Dutch	PDF
Full model	31/12/2003	25/05/2004	22/07/2004	Dutch	PDF
Full model	31/12/2002	27/05/2003	25/06/2003	Dutch	PDF
Full model	31/12/2001	28/05/2002	29/07/2002	Dutch	PDF
Full model	31/12/2000	29/05/2001	05/07/2001	Dutch	PDF
Full model	31/12/1999	30/05/2000	21/06/2000	Dutch	PDF

View all 46 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 12 active · 90 ended

Active mandates

Annick DEBONNE

Mandate

Active

Bart MAERTENS

Mandate

Active

Dries DEHAUDT

Mandate

Active

Jean-Pierre DE CLERCQ

Mandate

Active

Jelle VERCOUTERE

Mandate

Active

Johan DENOLF

Mandate

Active

Katrien VANDECASTEELE

Mandate

Active

Peter DE CLERCK

Mandate

Active

Sybille VANDEPUTTE

Mandate

Active

Tom BRAET

Mandate

Active

Tom VERBEKE

Mandate

Active

Virginie DERUMEAUX

Mandate

Active

Ended mandates

ANNICK DEBONNE

Director · since 01 juin 2019

Ended

DRIES DEHAUDT

Vice-chairman of the board of directors · since 31 mai 2019

Ended

JOHAN DENOLF

Manager · since 31 mai 2019

Ended

TOM BRAET

Vice-chairman of the board of directors · since 31 mai 2019

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring27/10/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - KAPITAAL - AANDELEN
PDF
Mandates10/07/2023
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring08/05/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Mandates07/09/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/10/2019
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring21/06/2019
BENAMING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring10/04/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates03/07/2018
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022192 k €↓
2021
Annual accounts 2021436,1 k €↑
2020
Annual accounts 2020-117,1 k €↓
2019
Annual accounts 2019305,7 k €↓
2018
Annual accounts 2018627 k €↑
2017
Annual accounts 2017308,5 k €↑
2016
Annual accounts 201613,9 k €↓
2015
Annual accounts 2015168,7 k €↓
2014
Annual accounts 2014204,1 k €↑
2013
Annual accounts 201359,2 k €↓
2012
Annual accounts 2012432,4 k €↑
2011
Annual accounts 2011-520,1 k €↓
2010
Annual accounts 2010177,4 k €↑
2009
Annual accounts 2009150,4 k €↓
2008
Annual accounts 2008245,4 k €↓
2007
Annual accounts 2007315,1 k €↓
2006
Annual accounts 2006339,6 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IZI Wonen

Overview

What does IZI Wonen do?

Trend over 17 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline