NORMAL SITUATION

IZI Wonen

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result192 k €-56,0 %over 1 year

Revenue6,2 M €+14,0 %over 1 year

Equity15,9 M €+2,7 %over 1 year

Workforce9,2 ETP+2,2 %over 1 year

Identity

Source · BCE/KBO

IZI Wonen is a company registered in Belgium. It employs on average 9,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0405.553.634
Legal form: Cooperative company with limited liability
Contributed capital: 14 848,35 €
Latest accounts: 31/12/2022
Average workforce: 9,2 ETP

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 46 filings

Trend over 17 financial years

	2022		2021		2020		2019		2018
Income statement
Revenue	6,2 M €	+14.0%	5,5 M €		–		–		–
EBITDA	2,5 M €	-0.4%	2,5 M €	+26.4%	2 M €	-22.2%	2,6 M €	+48.5%	1,7 M €
Operating result	469,5 k €	-36.3%	737,2 k €	+152%	292,8 k €	-62.1%	772,4 k €	-9.1%	849,3 k €
Net result	192 k €	-56.0%	436,1 k €	+472%	-117,1 k €	-138%	305,7 k €	-51.2%	627 k €
Balance sheet
Equity	15,9 M €	+2.7%	15,4 M €	+2.2%	15,1 M €	-2.2%	15,5 M €	+62.8%	9,5 M €
Total assets	77,1 M €	+5.5%	73 M €	+4.5%	69,9 M €	+3.4%	67,6 M €	+93.8%	34,9 M €
Cash	6,1 M €	+46.5%	4,2 M €	+48.6%	2,8 M €	-25.6%	3,8 M €	+67.9%	2,3 M €
Debts	60,2 M €	+6.3%	56,7 M €	+5.3%	53,8 M €	+5.1%	51,2 M €	+105%	25 M €
Other
Workforce	9,2 ETP	+2.2%	9,0 ETP	-4.3%	9,4 ETP	+5.6%	8,9 ETP	+197%	3,0 ETP

Board of directors

Source · NBB, accounts to 31/12/2022

12 active · 90 ended

Active mandates

Director	Function	Other mandatescurrentendedstruck offbankruptcies
Annick DEBONNE	Mandate	0
Bart MAERTENS	Mandate
Dries DEHAUDT	Mandate	000
Jean-Pierre DE CLERCQ	Mandate	000
Jelle VERCOUTERE	Mandate
Johan DENOLF	Mandate
Katrien VANDECASTEELE	Mandate
Peter DE CLERCK	Mandate	000
Sybille VANDEPUTTE	Mandate	000
Tom BRAET	Mandate	0
Tom VERBEKE	Mandate	0
Virginie DERUMEAUX	Mandate	000

Ended mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
ANNICK DEBONNE	Director	since 01/06/2019	0
DRIES DEHAUDT	Vice-chairman of the board of directors	since 31/05/2019	000
JOHAN DENOLF	Manager	since 31/05/2019
TOM BRAET	Vice-chairman of the board of directors	since 31/05/2019	0

Full financial information

Source · NBB

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/05/2023	28/06/2022	23/06/2021	31/08/2020	25/06/2019	18/06/2018
General meeting	18/04/2023	31/05/2022	31/05/2021	30/06/2020	28/05/2019	29/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 46 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2022	18/04/2023	12/05/2023	Dutch	PDF
Abridged model	31/12/2021	31/05/2022	28/06/2022	Dutch	PDF
Abridged model	31/12/2020	31/05/2021	23/06/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	31/08/2020	Dutch	PDF
Abridged model	31/12/2018	28/05/2019	25/06/2019	Dutch	PDF
Abridged model	31/12/2017	29/05/2018	18/06/2018	Dutch	PDF
Abridged model	31/12/2016	30/05/2017	21/06/2017	Dutch	PDF
Abridged model	31/12/2015	31/05/2016	28/06/2016	Dutch	PDF
Abridged model	31/12/2014	26/05/2015	26/06/2015	Dutch	PDF
Abridged model	31/12/2013	27/05/2014	24/06/2014	Dutch	PDF
Abridged model	31/12/2012	28/05/2013	25/06/2013	Dutch	PDF
Abridged model	31/12/2011	29/05/2012	27/06/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	25/05/2010	18/06/2010	Dutch	PDF
Abridged model	31/12/2008	26/05/2009	23/06/2009	Dutch	PDF
Abridged model	31/12/2007	27/05/2008	07/07/2008	Dutch	PDF
Abridged model	31/12/2006	29/05/2007	02/07/2007	Dutch	PDF
Abridged model	31/12/2005	30/05/2006	12/06/2006	Dutch	PDF
Full model	31/12/2004	31/05/2005	08/06/2005	Dutch	PDF
Full model	31/12/2003	25/05/2004	22/07/2004	Dutch	PDF
Full model	31/12/2002	27/05/2003	25/06/2003	Dutch	PDF
Full model	31/12/2001	28/05/2002	29/07/2002	Dutch	PDF
Full model	31/12/2000	29/05/2001	05/07/2001	Dutch	PDF
Full model	31/12/1999	30/05/2000	21/06/2000	Dutch	PDF
Full model	31/12/1998	25/05/1999	07/07/1999	Dutch	PDF
Full model	31/12/1997	26/05/1998	26/06/1998	Dutch	—
Full model	31/12/1996	27/05/1997	15/07/1997	Dutch	—
m930-p	31/12/1995	28/05/1996	08/07/1996	Dutch	—
m930-p	31/12/1994	30/05/1995	16/06/1995	Dutch	—
m930-p	31/12/1993	31/05/1994	07/06/1994	Dutch	—
m930-p	31/12/1992	25/05/1993	16/06/1993	Dutch	—
m930-p	31/12/1991	25/04/1992	06/05/1992	Dutch	—
m930-p	31/12/1990	27/04/1991	30/04/1991	Dutch	—
m930-p	31/12/1989	28/04/1990	04/05/1990	Dutch	—
m930-p	31/12/1988	29/04/1989	02/05/1989	Dutch	—
m930-p	31/12/1987	30/04/1988	03/05/1988	Dutch	—
m930-p	31/12/1986	25/04/1987	08/05/1987	Dutch	—
m930-p	31/12/1985	26/04/1986	07/05/1986	Dutch	—
m930-p	31/12/1984	27/04/1985	10/05/1985	English	—
m903-p	31/12/1983	28/04/1984	10/05/1984	English	—
m903-p	31/12/1982	30/04/1983	13/05/1983	English	—
m903-p	31/12/1981	04/04/1982	20/04/1982	English	—
m903-p	31/12/1980	01/01/9999	22/04/1981	English	—
m903-p	31/12/1979	01/01/9999	28/05/1980	English	—
m903-p	31/12/1978	01/01/9999	05/06/1979	English	—
m903-p	31/12/1977	01/01/9999	19/06/1978	English	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

12 active · 90 ended

Active mandates

Director	Function	Other mandatescurrentendedstruck offbankruptcies
Annick DEBONNE	Mandate	0
Bart MAERTENS	Mandate
Dries DEHAUDT	Mandate	000
Jean-Pierre DE CLERCQ	Mandate	000
Jelle VERCOUTERE	Mandate
Johan DENOLF	Mandate
Katrien VANDECASTEELE	Mandate
Peter DE CLERCK	Mandate	000
Sybille VANDEPUTTE	Mandate	000
Tom BRAET	Mandate	0
Tom VERBEKE	Mandate	0
Virginie DERUMEAUX	Mandate	000

Ended mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
ANNICK DEBONNE	Director	since 01/06/2019	0
DRIES DEHAUDT	Vice-chairman of the board of directors	since 31/05/2019	000
JOHAN DENOLF	Manager	since 31/05/2019
TOM BRAET	Vice-chairman of the board of directors	since 31/05/2019	0

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring27/10/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - KAPITAAL - AANDELEN
PDF
Mandates10/07/2023
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring08/05/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Mandates07/09/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/10/2019
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring21/06/2019
BENAMING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring10/04/2019
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates03/07/2018
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2022
Annual accounts 2022192 k €↓
2021
Annual accounts 2021436,1 k €↑
2020
Annual accounts 2020-117,1 k €↓
2019
Annual accounts 2019305,7 k €↓
2018
Annual accounts 2018627 k €↑
2017
Annual accounts 2017308,5 k €↑
2016
Annual accounts 201613,9 k €↓
2015
Annual accounts 2015168,7 k €↓
2014
Annual accounts 2014204,1 k €↑
2013
Annual accounts 201359,2 k €↓
2012
Annual accounts 2012432,4 k €↑
2011
Annual accounts 2011-520,1 k €↓
2010
Annual accounts 2010177,4 k €↑
2009
Annual accounts 2009150,4 k €↓
2008
Annual accounts 2008245,4 k €↓
2007
Annual accounts 2007315,1 k €↓
2006
Annual accounts 2006339,6 k €

IZI Wonen

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline