PROPETAN
0405.694.085 · rovalta.com · 23/09/2026
ACTIVE
PROPETAN
Financial year 2025 · closed on 31/12/2025
Net result
-50,2 k €
+71.9% YoY
Gross margin
188 k €
+531.5% YoY
Equity
1,3 k €
-97.4% YoY
Overview
What does PROPETAN do?
PROPETAN is a Public limited company incorporated in 1945. Its main activity is: Development of building projects. Its registered office is in Lasne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0405.694.085
Incorporation
20/12/1945
Legal form
Public limited company
Registered office
Chaussée de Louvain 479
1380 Lasne · WallonieSee on map
1380 Lasne · WallonieSee on map
Contributed capital
571 386,37 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
Good liquidityPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 188 k € | +531% | -43,6 k € | +69.5% | -142,8 k € | -1645% | -8,2 k € | +50.2% | -16,4 k € | +37.1% | -26,1 k € | -243% | 18,2 k € | +14.8% | 15,9 k € | -11.5% | 17,9 k € | -19.8% | 22,3 k € | +27.7% | 17,5 k € | +39.1% | 12,6 k € | -32.8% | 18,7 k € | +13.0% | 16,6 k € | +6.8% | 15,5 k € | -8.3% | 16,9 k € | -44.2% | 30,3 k € | +17.7% | 25,7 k € | -6.4% | 27,5 k € | +1.0% | 27,2 k € |
| EBITDA | 38,8 k € | +162% | -62,3 k € | +58.6% | -150,7 k € | -892% | -15,2 k € | +90.3% | -156,4 k € | -445% | -28,7 k € | -301% | 14,3 k € | -4.6% | 15 k € | -3.8% | 15,6 k € | -22.2% | 20 k € | +31.3% | 15,2 k € | +49.8% | 10,2 k € | -38.2% | 16,5 k € | +14.7% | 14,4 k € | +7.5% | 13,4 k € | -9.6% | 14,8 k € | -47.5% | 28,2 k € | +19.0% | 23,7 k € | -5.6% | 25,1 k € | -0.1% | 25,1 k € |
| Operating result | 38,8 k € | +162% | -62,3 k € | +58.6% | -150,7 k € | -892% | -15,2 k € | +90.3% | -156,4 k € | -411% | -30,6 k € | -346% | 12,4 k € | -5.3% | 13,1 k € | -4.3% | 13,7 k € | -24.5% | 18,2 k € | +35.7% | 13,4 k € | +60.9% | 8,3 k € | -43.1% | 14,6 k € | +16.9% | 12,5 k € | +8.7% | 11,5 k € | +12.8% | 10,2 k € | +62.2% | 6,3 k € | +251% | 1,8 k € | -44.0% | 3,2 k € | -0.9% | 3,2 k € |
| Net result | -50,2 k € | +71.9% | -178,7 k € | +30.2% | -256,1 k € | -734% | -30,7 k € | +81.1% | -162,3 k € | -377% | -34 k € | -474% | 9,1 k € | -5.3% | 9,6 k € | -24.1% | 12,7 k € | -24.7% | 16,8 k € | +172% | 6,2 k € | -67.6% | 19,1 k € | -29.3% | 27 k € | -3.9% | 28,1 k € | -3.8% | 29,2 k € | +34.2% | 21,7 k € | +27.3% | 17,1 k € | -34.8% | 26,2 k € | +25.0% | 20,9 k € | +49.6% | 14 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,3 k € | -97.4% | 51,5 k € | -77.6% | 230,3 k € | -52.7% | 486,4 k € | -5.9% | 517,1 k € | -23.9% | 679,4 k € | -4.8% | 713,5 k € | +1.3% | 704,4 k € | +1.4% | 694,8 k € | +1.9% | 682,1 k € | +2.5% | 665,3 k € | +0.9% | 659,1 k € | +221% | 205,1 k € | -73.8% | 782,2 k € | +3.7% | 754,2 k € | +4.0% | 725 k € | +3.1% | 703,3 k € | +2.5% | 686,2 k € | +4.0% | 660,1 k € | +3.3% | 639,1 k € |
| Total assets | 2,9 M € | -2.4% | 3 M € | -0.4% | 3 M € | -3.5% | 3,1 M € | +138% | 1,3 M € | +87.2% | 696,3 k € | -6.1% | 741,6 k € | +1.0% | 734,6 k € | +2.1% | 719,1 k € | +1.8% | 706,3 k € | -9.2% | 778,2 k € | +0.8% | 771,9 k € | +2.5% | 753,3 k € | -4.2% | 786,4 k € | +3.7% | 758,6 k € | +4.2% | 727,9 k € | +3.0% | 706,8 k € | +2.9% | 687 k € | +3.9% | 660,9 k € | +3.3% | 639,9 k € |
| Cash | – | 2,4 k € | – | 247,8 k € | +411% | 48,5 k € | -92.2% | 622,2 k € | +6.0% | 586,8 k € | +1.6% | 577,3 k € | +4.9% | 550,1 k € | -12.5% | 629 k € | -10.5% | 702,5 k € | +1.8% | 690,4 k € | +6.8% | 646,2 k € | +30.5% | 495,2 k € | +7.1% | 462,6 k € | +5.1% | 440,1 k € | +8.1% | 407,3 k € | +4066% | 9,8 k € | -6.0% | 10,4 k € | -97.8% | 478,3 k € | |||
| Debts | 2,9 M € | -0.7% | 2,9 M € | +6.0% | 2,8 M € | +5.6% | 2,6 M € | +234% | 781,5 k € | +4540% | 16,8 k € | -36.6% | 26,6 k € | -7.1% | 28,6 k € | +17.5% | 24,4 k € | +0.9% | 24,1 k € | -78.6% | 112,7 k € | -0.0% | 112,7 k € | -79.4% | 547,7 k € | +19050% | 2,9 k € | 0.0% | 2,9 k € | 0.0% | 2,9 k € | -10.2% | 3,2 k € | +339% | 724,9 € | -11.3% | 817,2 € | +11.5% | 733 € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 14 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
AYDC● Active | 0749.440.113 |
Balemar● Active | 1013.713.049 |
Baudouin RUQUOIS management● Active | 0432.691.165 |
Biloba Invest● Active | 0779.407.074 |
CAPNOR● Active | 0743.787.684 |
Capnor Asset Management● Active | 1015.442.322 |
Capnor Co-Investments I● Active | 1000.830.360 |
Capnor Co-Investments II● Active | 1000.830.657 |
Capnor Co-Investments III● Active | 1006.155.858 |
Capnor Co-Investments IV● Active | 1006.156.353 |
Capnor Co-Investments V● Active | 1011.373.369 |
Capnor Co-Investments VI● Active | 1011.373.468 |
Capnor Co-Investments VII● Active | 1015.511.509 |
Capnor Co-Investments VIII● Active | 1015.511.608 |
Capnor Holdings● Active | 0805.335.570 |
CAPNOR I● Active | 0749.859.686 |
CAPNOR II● Active | 1000.830.756 |
CAPNOR II MidCo● Active | 1017.773.884 |
CAPNOR I LP● Active | 1006.155.561 |
CAPNOR I MidCo● Active | 0751.925.687 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 14/08/2025 | 31/07/2024 | 30/06/2023 | 18/07/2022 | 29/06/2021 |
| General meeting | 26/05/2026 | 27/05/2025 | 28/05/2024 | 06/05/2023 | 31/05/2022 | 25/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 26/05/2026 | 30/06/2026 | French | |
| Abridged model | 31/12/2024 | 27/05/2025 | 14/08/2025 | French | |
| Abridged model | 31/12/2023 | 28/05/2024 | 31/07/2024 | French | |
| Abridged model | 31/12/2022 | 06/05/2023 | 30/06/2023 | French | |
| Micro model | 31/12/2021 | 31/05/2022 | 18/07/2022 | French | |
| Micro model | 31/12/2020 | 25/05/2021 | 29/06/2021 | French | |
| Micro model | 31/12/2019 | 08/09/2020 | 30/10/2020 | French | |
| Micro model | 31/12/2018 | 14/05/2019 | 29/08/2019 | French | |
| Micro model | 31/12/2017 | 08/05/2018 | 30/08/2018 | French | |
| Micro model | 31/12/2016 | 09/05/2017 | 29/08/2017 | French | |
| Abridged model | 31/12/2015 | 10/05/2016 | 18/08/2016 | French | |
| Abridged model | 31/12/2014 | 12/05/2015 | 05/08/2015 | French | |
| Abridged model | 31/12/2013 | 13/05/2014 | 04/07/2014 | French | |
| Abridged model | 31/12/2012 | 14/05/2013 | 02/08/2013 | French | |
| Abridged model | 31/12/2011 | 08/05/2012 | 25/07/2012 | French | |
| Abridged model | 31/12/2010 | 10/05/2011 | 07/06/2011 | French | |
| Abridged model | 31/12/2009 | 11/05/2010 | 02/07/2010 | French | |
| Abridged model | 31/12/2008 | 12/05/2009 | 28/05/2009 | French | |
| Abridged model | 31/12/2007 | 13/05/2008 | 09/06/2008 | French | |
| Abridged model | 31/12/2006 | 08/05/2007 | 13/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 14 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring01/06/2023RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates17/12/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
- Mandates30/03/2020DEMISSIONS, NOMINATIONS
- Capital / shares05/05/2014CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates20/01/2012CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates27/07/2010DEMISSIONS, NOMINATIONS
- Capital / shares16/12/2005CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates01/06/2004DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-50,2 k €↑
- 2024Annual accounts 2024-178,7 k €↑
- 2023Annual accounts 2023-256,1 k €↓
- 2022Annual accounts 2022-30,7 k €↑
- 2021Annual accounts 2021-162,3 k €↓
- 2020Annual accounts 2020-34 k €↓
- 2019Annual accounts 20199,1 k €↓
- 2018Annual accounts 20189,6 k €↓
- 2017Annual accounts 201712,7 k €↓
- 2016Annual accounts 201616,8 k €↑
- 2015Annual accounts 20156,2 k €↓
- 2014Annual accounts 201419,1 k €↓
- 2013Annual accounts 201327 k €↓
- 2012Annual accounts 201228,1 k €↓
- 2011Annual accounts 201129,2 k €↑
- 2010Annual accounts 201021,7 k €↑
- 2009Annual accounts 200917,1 k €↓
- 2008Annual accounts 200826,2 k €↑
- 2007Annual accounts 200720,9 k €↑
- 2006Annual accounts 200614 k €
- 20/12/1945IncorporationPublic limited company