ACTIVE

AYDC

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2,1 M €+113,8 %over 1 year
Gross margin-87,8 k €-11,8 %over 1 year
Equity112,7 M €+0,1 %over 1 year

Identity

Source · BCE/KBO

AYDC is a Public limited company incorporated in 2020. Its registered office is in Lasne.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0749.440.113
Incorporation
26/06/2020
Legal form
Public limited company
Registered office
Chaussée de Louvain 479
1380 Lasne · WallonieSee on map
Contributed capital
110 052 233,20 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflow

Financials

Source · NBB, 5 filings

Trend over 5 financial years

20252024202320222021
Income statement
Gross margin-87,8 k €-78,5 k €-80,4 k €-78,6 k €-186,6 k €
EBITDA-88,8 k €-80,1 k €-81,6 k €-79,1 k €-188,3 k €
Operating result-88,8 k €-80,1 k €-81,6 k €-79,1 k €-188,3 k €
Net result2,1 M €1 M €1,1 M €2 M €422,9 k €
Balance sheet
Equity112,7 M €112,6 M €113,6 M €112,5 M €110,5 M €
Total assets153,3 M €153,8 M €149,7 M €135,7 M €126,3 M €
Cash2,7 M €246 k €1,5 M €274,7 k €38,4 k €
Debts40,5 M €41 M €35,9 M €23,1 M €15,5 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 1 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
CAPNOR0743.787.684Represented by LOUIS DE CLERCQ
Director06/09/2023 → 31/05/2026
YVES DE CLERCQ0444.189.130Represented by YVES DE CLERCQ
Managing director05/09/2023 → 31/05/2026
JEAN-FRANCOIS van HECKE
Managing directorsince 16/06/2020
ANNE DE CLERCQ
Directorsince 16/06/2020

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
YVES DE CLERCQ
Managing director16/06/2020 → 2022 accounts

Other companies at this address

Chaussée de Louvain 479 1380 Lasne
CompanyCBE no.
Balemar● Active
1013.713.049
Baudouin RUQUOIS management● Active
0432.691.165
Biloba Invest● Active
0779.407.074
CAPNOR● Active
0743.787.684
Capnor Asset Management● Active
1015.442.322
Capnor Co-Investments I● Active
1000.830.360
Capnor Co-Investments II● Active
1000.830.657
Capnor Co-Investments III● Active
1006.155.858
Capnor Co-Investments IV● Active
1006.156.353
Capnor Co-Investments V● Active
1011.373.369
Capnor Co-Investments VI● Active
1011.373.468
Capnor Co-Investments VII● Active
1015.511.509
Capnor Co-Investments VIII● Active
1015.511.608
Capnor Holdings● Active
0805.335.570
CAPNOR I● Active
0749.859.686
CAPNOR II● Active
1000.830.756
CAPNOR II MidCo● Active
1017.773.884
CAPNOR I LP● Active
1006.155.561
CAPNOR I MidCo● Active
0751.925.687
CYJELO● Active
0418.097.615

Full financial information

Source · NBB
20252024202320222021
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202226/06/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/2021
Length of the financial year12 months12 months12 months12 months19 months
Filing date02/07/202613/08/202526/06/202428/06/202314/06/2022
General meeting31/05/202631/05/202531/05/202431/05/202331/05/2022
Currency of the financial yearEUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 5 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202531/05/202602/07/2026FrenchPDF
Abridged model31/12/202431/05/202513/08/2025FrenchPDF
Abridged model31/12/202331/05/202426/06/2024FrenchPDF
Abridged model31/12/202231/05/202328/06/2023FrenchPDF
Abridged model31/12/202131/05/202214/06/2022FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 1 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
CAPNOR0743.787.684Represented by LOUIS DE CLERCQ
Director06/09/2023 → 31/05/2026
YVES DE CLERCQ0444.189.130Represented by YVES DE CLERCQ
Managing director05/09/2023 → 31/05/2026
JEAN-FRANCOIS van HECKE
Managing directorsince 16/06/2020
ANNE DE CLERCQ
Directorsince 16/06/2020

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
YVES DE CLERCQ
Managing director16/06/2020 → 2022 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates16/05/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/09/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares11/05/2022
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS
    PDF
  • Other30/06/2020
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings5 filings
Mandates
CAPNOR
YVES DE CLERCQ
JEAN-FRANCOIS van HECKE
ANNE DE CLERCQ
YVES DE CLERCQ
2020202120222023202420252026
AYDC
Chaussée de Louvain 479, 1380 Lasne
Director
Managing director
Managing director
Director
Managing director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Chaussée de Louvain 479, 1380 LasneCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00248607

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
AYDCCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00248607

Events

  1. 2025
    Annual accounts 20252,1 M €↑
  2. 2024
    Annual accounts 20241 M €↓
  3. 2023
    Annual accounts 20231,1 M €↓
  4. 06/09/2023
    nominationYves De Clercq SCA · Administrateur-Délégué
  5. 06/09/2023
    nominationLDC IC · Administrateur
  6. 2022
    Annual accounts 20222 M €↑
  7. 2021
    Annual accounts 2021422,9 k €
  8. 26/06/2020
    IncorporationPublic limited company
  9. 19/06/2020
    apport
  10. 19/06/2020
    constitution