ACTIVE

MAGOTTEAUX INTERNATIONAL

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

63 M €

+77.9% YoY

Revenue

51,5 M €

-3.1% YoY

Equity

131,8 M €

+78.6% YoY

Workforce

68,6 ETP

-0.3% YoY

What does MAGOTTEAUX INTERNATIONAL do?

MAGOTTEAUX INTERNATIONAL is a Public limited company incorporated in 1920. Its registered office is in Chaudfontaine. It employs on average 68,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0405.785.543

Incorporation

29/03/1920

Legal form

Public limited company

Registered office

Rue Adolphe Dumont SN
4051 Chaudfontaine · WallonieSee on map

Contributed capital

6 198 284,00 €

Latest accounts

31/12/2025

Average workforce

68,6 ETP

Joint committees (2)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2009		2008		2006
Income statement
Revenue	51,5 M €	-3.1%	53,2 M €	-6.5%	56,9 M €	-5.4%	60,2 M €	+59.9%	37,6 M €	+25.6%	29,9 M €	-8.7%	32,8 M €	+3.7%	31,6 M €	-5.4%	33,4 M €	-6.0%	35,6 M €	-3.3%	36,8 M €	+12.3%	32,7 M €	-8.3%	35,7 M €	-11.0%	40,1 M €	+34.4%	29,8 M €	-14.4%	34,9 M €	+2103%	1,6 M €
EBITDA	21 M €	-17.4%	25,4 M €	-6.1%	27,1 M €	-11.3%	30,5 M €	+95.4%	15,6 M €	+42.9%	10,9 M €	-18.3%	13,4 M €	+34.1%	10 M €	-23.6%	13,1 M €	+28.0%	10,2 M €	-4.8%	10,7 M €	+62.9%	6,6 M €	-47.8%	12,6 M €	-30.8%	18,2 M €	+236%	5,4 M €	-53.1%	11,6 M €	+8964%	-130,5 k €
Operating result	18,6 M €	-21.2%	23,6 M €	-11.9%	26,8 M €	-8.4%	29,3 M €	+104%	14,4 M €	+44.1%	10 M €	-17.0%	12 M €	+44.1%	8,3 M €	-22.4%	10,7 M €	+45.2%	7,4 M €	-12.9%	8,5 M €	+96.4%	4,3 M €	-59.4%	10,7 M €	-38.2%	17,3 M €	+183%	6,1 M €	-40.7%	10,3 M €	+3644%	-289,7 k €
Net result	63 M €	+77.9%	35,4 M €	+21.6%	29,1 M €	-2.1%	29,7 M €	+65.2%	18 M €	+303%	4,5 M €	-73.6%	16,9 M €	+146%	-36,4 M €	-174%	49 M €	+191%	16,9 M €	+86.6%	9 M €	-39.6%	15 M €	+76.6%	8,5 M €	-57.8%	20,1 M €	+45.3%	13,8 M €	-48.0%	26,6 M €	+261%	7,4 M €
Balance sheet
Equity	131,8 M €	+78.6%	73,8 M €	+11.2%	66,4 M €	-31.3%	96,7 M €	+12.7%	85,9 M €	+26.5%	67,9 M €	+7.0%	63,4 M €	+36.3%	46,5 M €	-65.7%	135,5 M €	+56.6%	86,5 M €	+24.2%	69,7 M €	+14.9%	60,6 M €	+32.8%	45,6 M €	+22.8%	37,2 M €	-68.8%	119,1 M €	+13.1%	105,2 M €	+85.0%	56,9 M €
Total assets	337,1 M €	+9.8%	307 M €	+0.9%	304,3 M €	-2.0%	310,5 M €	+9.9%	282,5 M €	+15.3%	244,9 M €	-7.6%	265,1 M €	+1.4%	261,4 M €	-22.4%	336,9 M €	-6.1%	359 M €	+5.0%	342 M €	+1.1%	338,2 M €	+4.1%	324,8 M €	+5.1%	309,1 M €	+10.3%	280,2 M €	-8.4%	305,8 M €	+247%	88,2 M €
Cash	44,2 k €	-68.6%	140,8 k €	-98.8%	11,5 M €	+22.3%	9,4 M €	+39.6%	6,7 M €	+20404%	32,9 k €	-99.1%	3,6 M €	-65.3%	10,4 M €	+679%	1,3 M €	+6085%	21,6 k €	-99.5%	4,1 M €	+2229%	177,7 k €	+63.5%	108,6 k €	+122%	48,9 k €	-96.2%	1,3 M €	-86.7%	9,6 M €	+2794%	331 k €
Debts	202,8 M €	-11.8%	229,9 M €	+0.5%	228,7 M €	+9.3%	209,2 M €	+7.6%	194,5 M €	+11.1%	175,1 M €	-11.9%	198,7 M €	-6.5%	212,6 M €	+6.9%	198,8 M €	-26.2%	269,5 M €	-0.4%	270,5 M €	-1.9%	275,7 M €	-0.9%	278,3 M €	+2.8%	270,8 M €	+69.8%	159,4 M €	-20.3%	200 M €	+556%	30,5 M €
Other
Workforce	68,6 ETP	-0.3%	68,8 ETP	-3.9%	71,6 ETP	+0.6%	71,2 ETP	+1.4%	70,2 ETP	-4.1%	73,2 ETP	+1.4%	72,2 ETP	-0.6%	72,6 ETP	-10.8%	81,4 ETP	-7.9%	88,4 ETP	-5.5%	93,5 ETP	-6.5%	100,0 ETP	+31.8%	75,9 ETP	+5.0%	72,3 ETP	-0.3%	72,5 ETP	+20.6%	60,1 ETP	+48.4%	40,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 60 ended

Active mandates

Pablo Eltesch Figueroa

Director · since 01 janvier 2024 · until 30 juin 2028

Active

DOMARC

Director · since 21 juin 2023 · until 30 juin 2028 · 0840.649.213

Represented by Jean-Marc Xhenseval

Active

Gonzalo Cavada

Managing director · since 21 juin 2023 · until 30 juin 2028

Active

INACTUM INTERNATIONAL

Director · since 21 juin 2023 · until 30 juin 2028 · 0840.728.989

Represented by Marc Babineau

Active

Ended mandates

CALEO

Director · since 21 juin 2023 · until 30 juin 2028 · 0845.980.748

Represented by Fabrice Heughebaert

Ended

REDWOOD FINANCE

Director · since 21 juin 2023 · until 31 mai 2024 · 0809.798.857

Represented by Annick De Muynck

Ended

REDWOOD FINANCE

Director · since 21 juin 2023 · until 30 juin 2028 · 0809.798.857

Represented by Annick De Muynck

Ended

CALEO

Director · since 02 novembre 2022 · until 21 juin 2023 · 0845.980.748

Represented by Fabrice Heughebaert

Ended

At this address

Other companies at this address

Company	CBE no.
INFOGAM● Liquidation	0464.789.356
MAGOTTEAUX● Active	0422.984.633
MAGOTTEAUX GROUP● Active	0840.079.188
UNITE TVA MAGOTTEAUX TVA Belgique● Active	0809.001.378

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/05/2026	25/06/2025	30/05/2024	28/06/2023	23/06/2022	24/06/2021
General meeting	22/04/2026	19/05/2025	29/04/2024	21/06/2023	22/06/2022	23/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	22/04/2026	18/05/2026	French	PDF
Full model	31/12/2024	19/05/2025	25/06/2025	French	PDF
Full model	31/12/2023	29/04/2024	30/05/2024	French	PDF
Full model	31/12/2022	21/06/2023	28/06/2023	French	PDF
Full model	31/12/2021	22/06/2022	23/06/2022	French	PDF
Full model	31/12/2020	23/06/2021	24/06/2021	French	PDF
Full model	31/12/2019	17/06/2020	30/06/2020	French	PDF
Full model	31/12/2018	19/06/2019	11/07/2019	French	PDF
Full model	31/12/2017	20/06/2018	12/07/2018	French	PDF
Full model	31/12/2016	21/06/2017	12/07/2017	French	PDF
Full model	31/12/2015	22/06/2016	04/07/2016	French	PDF
Full model	31/12/2014	17/06/2015	18/06/2015	French	PDF
Full model	31/12/2013	18/06/2014	30/06/2014	French	PDF
Full model	31/12/2012	19/06/2013	28/06/2013	French	PDF
Full model	31/12/2011	20/06/2012	09/07/2012	French	PDF
Full model	31/12/2010	22/06/2011	12/07/2011	French	PDF
Full model	31/12/2009	23/06/2010	08/07/2010	French	PDF
Full model	31/12/2008	17/06/2009	13/07/2009	French	PDF
Full model	31/12/2007	18/06/2008	06/08/2008	French	PDF
Full model	31/12/2006	20/06/2007	27/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 60 ended

Active mandates

Pablo Eltesch Figueroa

Director · since 01 janvier 2024 · until 30 juin 2028

Active

DOMARC

Director · since 21 juin 2023 · until 30 juin 2028 · 0840.649.213

Represented by Jean-Marc Xhenseval

Active

Gonzalo Cavada

Managing director · since 21 juin 2023 · until 30 juin 2028

Active

INACTUM INTERNATIONAL

Director · since 21 juin 2023 · until 30 juin 2028 · 0840.728.989

Represented by Marc Babineau

Active

Ended mandates

CALEO

Director · since 21 juin 2023 · until 30 juin 2028 · 0845.980.748

Represented by Fabrice Heughebaert

Ended

REDWOOD FINANCE

Director · since 21 juin 2023 · until 31 mai 2024 · 0809.798.857

Represented by Annick De Muynck

Ended

REDWOOD FINANCE

Director · since 21 juin 2023 · until 30 juin 2028 · 0809.798.857

Represented by Annick De Muynck

Ended

CALEO

Director · since 02 novembre 2022 · until 21 juin 2023 · 0845.980.748

Represented by Fabrice Heughebaert

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/12/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates12/11/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates03/10/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates11/07/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates10/04/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates17/01/2024
DEMISSIONS, NOMINATIONS
PDF
Other28/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates09/02/2023
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202563 M €↑
2024
Annual accounts 202435,4 M €↑
24/07/2024
nominationCarl Laschet — Commissaire
29/04/2024
reconductionDeloitte SC s.f.d. SCRL — Commissaire aux comptes
01/01/2024
nominationPablo Eltesch Figueroa — administrateur
2023
Annual accounts 202329,1 M €↓
21/06/2023
nominationGonzalo Cavada — Administrateur-délégué
21/06/2023
reconductionGonzalo Cavada Ni — administrateur
21/06/2023
reconductionDOMARC SRL — administrateur
21/06/2023
reconductionINACTUM INTERNATIONAL SRL — administrateur
21/06/2023
reconductionCALEO SRL — administrateur
21/06/2023
reconductionREDWOOD FINANCE SRL — administrateur
2022
Annual accounts 202229,7 M €↑
02/11/2022
nominationCALEO SRL — administrateur
31/10/2022
nominationGonzalo Cavada — administrateur
22/06/2022
nominationJulie Delforge — commissaire aux comptes
2021
Annual accounts 202118 M €↑
2020
Annual accounts 20204,5 M €↓
2019
Annual accounts 201916,9 M €↑
2018
Annual accounts 2018-36,4 M €↓
2017
Annual accounts 201749 M €↑
2016
Annual accounts 201616,9 M €↑
2015
Annual accounts 20159 M €↓
2014
Annual accounts 201415 M €↑
2013
Annual accounts 20138,5 M €↓
2012
Annual accounts 201220,1 M €↑
2009
Annual accounts 200913,8 M €↓
2008
Annual accounts 200826,6 M €↑
2006
Annual accounts 20067,4 M €
29/03/1920
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAGOTTEAUX INTERNATIONAL

Overview

What does MAGOTTEAUX INTERNATIONAL do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline