ACTIVE

MAGOTTEAUX INTERNATIONAL

Financial year 2025 · Closed on 31/12/2025

Net result63 M €+77,9 %over 1 year
Revenue51,5 M €-3,1 %over 1 year
Equity131,8 M €+78,6 %over 1 year
Workforce68,6 ETP-0,3 %over 1 year

Identity

Source · BCE/KBO

MAGOTTEAUX INTERNATIONAL is a Public limited company incorporated in 1920. Its registered office is in Chaudfontaine. It employs on average 68,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0405.785.543
Incorporation
29/03/1920
Legal form
Public limited company
Registered office
Rue Adolphe Dumont SN
4051 Chaudfontaine · WallonieSee on map
Contributed capital
6 198 284,00 €
Latest accounts
31/12/2025
Average workforce
68,6 ETP
Joint committees (2)
  • 111
  • 209
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue

Financials

Source · NBB, 20 filings

Trend over 17 financial years

20252024202320222021
Income statement
Revenue51,5 M €53,2 M €56,9 M €60,2 M €37,6 M €
EBITDA21 M €25,4 M €27,1 M €30,5 M €15,6 M €
Operating result18,6 M €23,6 M €26,8 M €29,3 M €14,4 M €
Net result63 M €35,4 M €29,1 M €29,7 M €18 M €
Balance sheet
Equity131,8 M €73,8 M €66,4 M €96,7 M €85,9 M €
Total assets337,1 M €307 M €304,3 M €310,5 M €282,5 M €
Cash44,2 k €140,8 k €11,5 M €9,4 M €6,7 M €
Debts202,8 M €229,9 M €228,7 M €209,2 M €194,5 M €
Other
Workforce68,6 ETP68,8 ETP71,6 ETP71,2 ETP70,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 60 ended

Active mandates

Pablo Eltesch Figueroa

Director · since 01 janvier 2024 · until 30 juin 2028

Active
DOMARC

Director · since 21 juin 2023 · until 30 juin 2028 · 0840.649.213

Represented by Jean-Marc Xhenseval

Active
Gonzalo Cavada

Managing director · since 21 juin 2023 · until 30 juin 2028

Active
INACTUM INTERNATIONAL

Director · since 21 juin 2023 · until 30 juin 2028 · 0840.728.989

Represented by Marc Babineau

Active

Ended mandates

CALEO

Director · since 21 juin 2023 · until 30 juin 2028 · 0845.980.748

Represented by Fabrice Heughebaert

Ended
REDWOOD FINANCE

Director · since 21 juin 2023 · until 31 mai 2024 · 0809.798.857

Represented by Annick De Muynck

Ended
REDWOOD FINANCE

Director · since 21 juin 2023 · until 30 juin 2028 · 0809.798.857

Represented by Annick De Muynck

Ended
CALEO

Director · since 02 novembre 2022 · until 21 juin 2023 · 0845.980.748

Represented by Fabrice Heughebaert

Ended

Other companies at this address

Rue Adolphe Dumont SN 4051 Chaudfontaine
CompanyCBE no.
INFOGAM● Liquidation
0464.789.356
MAGOTTEAUX● Active
0422.984.633
0840.079.188
0809.001.378

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/05/202625/06/202530/05/202428/06/202323/06/202224/06/2021
General meeting22/04/202619/05/202529/04/202421/06/202322/06/202223/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202522/04/202618/05/2026FrenchPDF
Full model31/12/202419/05/202525/06/2025FrenchPDF
Full model31/12/202329/04/202430/05/2024FrenchPDF
Full model31/12/202221/06/202328/06/2023FrenchPDF
Full model31/12/202122/06/202223/06/2022FrenchPDF
Full model31/12/202023/06/202124/06/2021FrenchPDF
Full model31/12/201917/06/202030/06/2020FrenchPDF
Full model31/12/201819/06/201911/07/2019FrenchPDF
Full model31/12/201720/06/201812/07/2018FrenchPDF
Full model31/12/201621/06/201712/07/2017FrenchPDF
Full model31/12/201522/06/201604/07/2016FrenchPDF
Full model31/12/201417/06/201518/06/2015FrenchPDF
Full model31/12/201318/06/201430/06/2014FrenchPDF
Full model31/12/201219/06/201328/06/2013FrenchPDF
Full model31/12/201120/06/201209/07/2012FrenchPDF
Full model31/12/201022/06/201112/07/2011FrenchPDF
Full model31/12/200923/06/201008/07/2010FrenchPDF
Full model31/12/200817/06/200913/07/2009FrenchPDF
Full model31/12/200718/06/200806/08/2008FrenchPDF
Full model31/12/200620/06/200727/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 60 ended

Active mandates

Pablo Eltesch Figueroa

Director · since 01 janvier 2024 · until 30 juin 2028

Active
DOMARC

Director · since 21 juin 2023 · until 30 juin 2028 · 0840.649.213

Represented by Jean-Marc Xhenseval

Active
Gonzalo Cavada

Managing director · since 21 juin 2023 · until 30 juin 2028

Active
INACTUM INTERNATIONAL

Director · since 21 juin 2023 · until 30 juin 2028 · 0840.728.989

Represented by Marc Babineau

Active

Ended mandates

CALEO

Director · since 21 juin 2023 · until 30 juin 2028 · 0845.980.748

Represented by Fabrice Heughebaert

Ended
REDWOOD FINANCE

Director · since 21 juin 2023 · until 31 mai 2024 · 0809.798.857

Represented by Annick De Muynck

Ended
REDWOOD FINANCE

Director · since 21 juin 2023 · until 30 juin 2028 · 0809.798.857

Represented by Annick De Muynck

Ended
CALEO

Director · since 02 novembre 2022 · until 21 juin 2023 · 0845.980.748

Represented by Fabrice Heughebaert

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates04/12/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/11/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/10/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/07/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/04/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/01/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other28/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates09/02/2023
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202563 M €↑
  2. 2024
    Annual accounts 202435,4 M €↑
  3. 24/07/2024
    nominationCarl Laschet — Commissaire
  4. 29/04/2024
    reconductionDeloitte SC s.f.d. SCRL — Commissaire aux comptes
  5. 01/01/2024
    nominationPablo Eltesch Figueroa — administrateur
  6. 2023
    Annual accounts 202329,1 M €↓
  7. 21/06/2023
    nominationGonzalo Cavada — Administrateur-délégué
  8. 21/06/2023
    reconductionGonzalo Cavada Ni — administrateur
  9. 21/06/2023
    reconductionDOMARC SRL — administrateur
  10. 21/06/2023
    reconductionINACTUM INTERNATIONAL SRL — administrateur
  11. 21/06/2023
    reconductionCALEO SRL — administrateur
  12. 21/06/2023
    reconductionREDWOOD FINANCE SRL — administrateur
  13. 2022
    Annual accounts 202229,7 M €↑
  14. 02/11/2022
    nominationCALEO SRL — administrateur
  15. 31/10/2022
    nominationGonzalo Cavada — administrateur
  16. 22/06/2022
    nominationJulie Delforge — commissaire aux comptes
  17. 2021
    Annual accounts 202118 M €↑
  18. 2020
    Annual accounts 20204,5 M €↓
  19. 2019
    Annual accounts 201916,9 M €↑
  20. 2018
    Annual accounts 2018-36,4 M €↓
  21. 2017
    Annual accounts 201749 M €↑
  22. 2016
    Annual accounts 201616,9 M €↑
  23. 2015
    Annual accounts 20159 M €↓
  24. 2014
    Annual accounts 201415 M €↑
  25. 2013
    Annual accounts 20138,5 M €↓
  26. 2012
    Annual accounts 201220,1 M €↑
  27. 2009
    Annual accounts 200913,8 M €↓
  28. 2008
    Annual accounts 200826,6 M €↑
  29. 2006
    Annual accounts 20067,4 M €
  30. 29/03/1920
    IncorporationPublic limited company