ACTIVE

EMZ WERKE MANDERFELD

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2 M €+375,7 %over 1 year

Revenue14,5 M €+6,4 %over 1 year

Equity13,5 M €+18,5 %over 1 year

Workforce40,8 ETP-14,8 %over 1 year

Identity

Source · BCE/KBO

EMZ WERKE MANDERFELD is a Public limited company incorporated in 1961. Its registered office is in Büllingen. It employs on average 40,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0405.852.651
Incorporation: 22/03/1961
Legal form: Public limited company
Registered office: Merlscheid 26
4760 Büllingen · WallonieSee on map
Contributed capital: 900 000,00 €
Latest accounts: 31/12/2025
Average workforce: 40,8 ETP

Joint committees (3)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	14,5 M €	+6.4%	13,6 M €	-30.5%	19,6 M €	-21.0%	24,8 M €	+38.2%	18 M €
EBITDA	4,8 M €	+71.5%	2,8 M €	-42.6%	4,9 M €	+9.7%	4,5 M €	+18.4%	3,8 M €
Operating result	2,8 M €	+255%	789,6 k €	-72.8%	2,9 M €	+12.3%	2,6 M €	+28.1%	2 M €
Net result	2 M €	+376%	419,6 k €	-78.6%	2 M €	+6.9%	1,8 M €	+32.7%	1,4 M €
Balance sheet
Equity	13,5 M €	+18.5%	11,4 M €	+4.8%	10,9 M €	+19.8%	9,1 M €	+22.6%	7,4 M €
Total assets	26,8 M €	-1.5%	27,2 M €	-13.2%	31,4 M €	+8.9%	28,8 M €	+8.8%	26,5 M €
Cash	739 k €	-7.0%	794,5 k €	-65.2%	2,3 M €	+522%	366,8 k €	-61.4%	950,2 k €
Debts	13,3 M €	-15.9%	15,8 M €	-22.8%	20,5 M €	+3.8%	19,7 M €	+3.4%	19 M €
Other
Workforce	40,8 ETP	-14.8%	47,9 ETP	-23.1%	62,3 ETP	-8.1%	67,8 ETP	+0.1%	67,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 33 ended

Active mandates

HAAS Ingrid

Managing director · since 30 juin 2025 · until 30 juin 2031 · 0542.957.203

Represented by Ingrid Haas

Active

Josef HAAS

Director · since 30 juin 2025 · until 30 juin 2031

Active

Norbert HAAS

Director · since 30 juin 2025 · until 30 juin 2031

Active

Thomas HAAS

Director · since 30 juin 2025 · until 30 juin 2031

Active

Ended mandates

Thomas HAAS

Director · since 01 septembre 2019

Ended

HAAS Ingrid

Managing director · since 05 juillet 2019 · until 05 juillet 2025 · 0542.957.203

Represented by Ingrid Haas

Ended

HAAS Ingrid

Managing director · since 05 juillet 2019 · until 05 juillet 2025 · 0542.957.203

Represented by Ingrid Haas

Ended

Josef HAAS

Director · since 05 juillet 2019 · until 05 juillet 2025

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	25/07/2025	26/06/2024	19/06/2023	15/06/2022	19/05/2021
General meeting	01/06/2026	30/06/2025	10/06/2024	15/05/2023	16/05/2022	10/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	01/06/2026	29/06/2026	German	PDF
Full model	31/12/2024	30/06/2025	25/07/2025	German	PDF
Full model	31/12/2023	10/06/2024	26/06/2024	German	PDF
Full model	31/12/2022	15/05/2023	19/06/2023	German	PDF
Full model	31/12/2021	16/05/2022	15/06/2022	German	PDF
Full model	31/12/2020	10/05/2021	19/05/2021	German	PDF
Full model	31/12/2019	30/06/2020	12/08/2020	German	PDF
Full model	31/12/2018	22/06/2019	02/07/2019	German	PDF
Full model	31/12/2017	23/06/2018	30/07/2018	German	PDF
Full model	31/12/2016	22/05/2017	31/07/2017	German	PDF
Full model	31/12/2015	18/05/2016	30/06/2016	German	PDF
Full model	31/12/2014	11/05/2015	10/06/2015	German	PDF
Full model	31/12/2013	12/05/2014	30/06/2014	German	PDF
Full model	31/12/2012	16/05/2013	10/07/2013	German	PDF
Full model	31/12/2011	21/05/2012	27/08/2012	German	PDF
Full model	31/12/2010	16/05/2011	19/08/2011	German	PDF
Full model	31/12/2009	21/04/2010	12/05/2010	French	PDF
Full model	31/12/2008	11/05/2009	29/05/2009	French	PDF
Full model	31/12/2007	13/05/2008	30/05/2008	French	PDF
Full model	31/12/2006	14/05/2007	27/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 33 ended

Active mandates

HAAS Ingrid

Managing director · since 30 juin 2025 · until 30 juin 2031 · 0542.957.203

Represented by Ingrid Haas

Active

Josef HAAS

Director · since 30 juin 2025 · until 30 juin 2031

Active

Norbert HAAS

Director · since 30 juin 2025 · until 30 juin 2031

Active

Thomas HAAS

Director · since 30 juin 2025 · until 30 juin 2031

Active

Ended mandates

Thomas HAAS

Director · since 01 septembre 2019

Ended

HAAS Ingrid

Managing director · since 05 juillet 2019 · until 05 juillet 2025 · 0542.957.203

Represented by Ingrid Haas

Ended

HAAS Ingrid

Managing director · since 05 juillet 2019 · until 05 juillet 2025 · 0542.957.203

Represented by Ingrid Haas

Ended

Josef HAAS

Director · since 05 juillet 2019 · until 05 juillet 2025

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates02/10/2025
ENTLASSUNG - ERNENNUNG
PDF
Mandates30/09/2022
ENTLASSUNG - ERNENNUNG
PDF
Other25/04/2022
SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - GEGENSTAND
PDF
Mandates20/02/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares11/01/2018
KAPITAL - AKTIEN
PDF
Capital / shares02/06/2017
KAPITAL - AKTIEN - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Mandates09/01/2017
ENTLASSUNG - ERNENNUNG
PDF
Mandates08/01/2014
GESELLSCHAFTSSITZ - ENTLASSUNG - ERNENNUNG
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20252 M €↑
2024
Annual accounts 2024419,6 k €↓
2023
Annual accounts 20232 M €↑
2022
Annual accounts 20221,8 M €↑
2022
Name changeEMZ Werke Manderfeld
2021
Annual accounts 20211,4 M €↑
2021
Name changeE.M.Z.- Werke Manderfeld
2020
Annual accounts 2020561,1 k €↑
2019
Annual accounts 2019546,4 k €↑
2018
Annual accounts 2018324,7 k €↓
2017
Annual accounts 2017774,5 k €↑
2016
Annual accounts 2016335,9 k €↑
2015
Annual accounts 2015-92 k €↓
2014
Annual accounts 20141,2 k €↓
2013
Annual accounts 2013145,5 k €↑
2012
Annual accounts 2012-753,8 k €↓
2011
Annual accounts 2011-102,5 k €↓
2010
Annual accounts 2010-36,3 k €↓
2009
Annual accounts 200942,7 k €↓
2008
Annual accounts 2008682 k €↑
2007
Annual accounts 2007302,9 k €↓
2006
Annual accounts 2006584,6 k €
22/03/1961
IncorporationPublic limited company

EMZ WERKE MANDERFELD

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline