ACTIVE

Plopsa

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-633,1 k €-6 401,2 %over 1 year

Gross margin2,8 M €+10,4 %over 1 year

Equity6,5 M €-6,4 %over 1 year

Workforce36,1 ETP+8,4 %over 1 year

Identity

Source · BCE/KBO

Plopsa is a Private limited company incorporated in 1968. Its main activity is: Gambling and betting activities. Its registered office is in Stavelot. It employs on average 36,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0405.853.542
Incorporation: 01/01/1968
Legal form: Private limited company
Registered office: Coo 0
4970 Stavelot · WallonieSee on map
Contributed capital: 5 000 000,00 €
Latest accounts: 31/12/2025
Average workforce: 36,1 ETP

Activities (NACE)

92332Gambling and betting activities· main 92722Gambling and betting activities 93210Activities of amusement parks and theme parks 93212Activities of amusement parks and theme parks 93292Other amusement and recreation activities 93293Other amusement and recreation activities

Joint committees (3)

Signals

Solid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 11 financial years

	2025		2024		2023		2022		2015
Income statement
Gross margin	2,8 M €	+10.4%	2,5 M €	-0.7%	2,6 M €	-50.3%	5,1 M €		–
EBITDA	771,8 k €	+2.0%	756,6 k €	-32.6%	1,1 M €	-71.3%	3,9 M €	+105%	1,9 M €
Operating result	-601,1 k €	-5275%	11,6 k €	-97.6%	479,9 k €	-86.3%	3,5 M €	+487%	597,2 k €
Net result	-633,1 k €	-6401%	-9,7 k €	-102%	613,6 k €	-77.1%	2,7 M €	+535%	423,1 k €
Balance sheet
Equity	6,5 M €	-6.4%	7 M €	-0.1%	7 M €	-47.8%	13,4 M €	+132%	5,8 M €
Total assets	12,2 M €	+20.4%	10,2 M €	+4.0%	9,8 M €	-41.3%	16,6 M €	+76.8%	9,4 M €
Cash	122,3 k €	-20.4%	153,6 k €	+86.7%	82,3 k €	-80.7%	426,8 k €	-67.0%	1,3 M €
Debts	5,3 M €	+92.2%	2,7 M €	+39.6%	2 M €	-15.3%	2,3 M €	-21.0%	2,9 M €
Other
Workforce	36,1 ETP	+8.4%	33,3 ETP	+19.8%	27,8 ETP	+1.1%	27,5 ETP	-20.3%	34,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CERVINO CONSULTING0554.995.891Represented by Carl Lenaerts	Directorsince 02/10/2023
REMUS0746.935.335Represented by Gert Verhulst	Directorsince 01/01/2021
STUDIO PLOPSA0463.938.924Represented by MARC KIEKENS	Directorsince 27/10/2006

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
BVBA OLIVER0459.357.950Represented by HANS BOURLON	Director27/10/2006 → 2006 accounts
BVBA VERHULST GERT0440.402.764Represented by GERT VERHULST	Director27/10/2006 → 2006 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	25/06/2025	20/06/2024	13/07/2023	20/06/2022	23/06/2021
General meeting	26/05/2026	10/06/2025	10/06/2024	30/06/2023	13/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/05/2026	25/06/2026	French	PDF
Abridged model	31/12/2024	10/06/2025	25/06/2025	French	PDF
Abridged model	31/12/2023	10/06/2024	20/06/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	13/07/2023	French	PDF
Full model	31/12/2021	13/06/2022	20/06/2022	French	PDF
Full model	31/12/2020	14/06/2021	23/06/2021	French	PDF
Full model	31/12/2019	08/06/2020	17/06/2020	French	PDF
Full model	31/12/2018	10/06/2019	25/06/2019	French	PDF
Full model	31/12/2017	11/06/2018	20/06/2018	French	PDF
Full model	31/10/2016	02/06/2017	20/06/2017	French	PDF
Full model	31/10/2015	03/06/2016	16/06/2016	French	PDF
Full model	31/10/2014	05/06/2015	17/06/2015	French	PDF
Full model	31/10/2013	13/06/2014	25/06/2014	French	PDF
Full model	31/10/2012	28/06/2013	28/06/2013	French	PDF
Full model	31/10/2011	15/06/2012	26/06/2012	French	PDF
Full model	31/10/2010	29/04/2011	25/05/2011	French	PDF
Full model	31/10/2009	30/04/2010	31/05/2010	French	PDF
Full model	31/10/2008	29/05/2009	05/06/2009	French	PDF
Full model	31/10/2007	30/05/2008	09/07/2008	French	PDF
Full model	31/10/2006	22/05/2007	30/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
CERVINO CONSULTING0554.995.891Represented by Carl Lenaerts	Directorsince 02/10/2023
REMUS0746.935.335Represented by Gert Verhulst	Directorsince 01/01/2021
STUDIO PLOPSA0463.938.924Represented by MARC KIEKENS	Directorsince 27/10/2006

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
BVBA OLIVER0459.357.950Represented by HANS BOURLON	Director27/10/2006 → 2006 accounts
BVBA VERHULST GERT0440.402.764Represented by GERT VERHULST	Director27/10/2006 → 2006 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Restructuring17/08/2026
OPERATION ASSIMILEE A UNE FUSION PAR ABSORPTION DE
PDF
Restructuring12/06/2026
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates08/01/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates24/11/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates26/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates08/03/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates06/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates01/09/2021
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings11 filings

Mandates

CERVINO CONSULTING

REMUS

STUDIO PLOPSA

BVBA VERHULST GERT

BVBA OLIVER

Van den Kerkhof Steve

GERT VERHULST

STEVE VAN DEN KERKHOF

HANS BOURLON

19681969197019711972197319741975197619771978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

PlopsaPlopsa Coo

Cascade de Coo 4, 4970 Stavelot

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Coo 0, 4970 StavelotCurrent		CBE
Cascade de Coo 4, 4970 Stavelot	accounts 2022 → 2025	Accounts 2025 · 2026-00206823

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
PlopsaCurrent	accounts 2022 → 2025	Accounts 2025 · 2026-00206823
Plopsa Coo	accounts 2006 → 2015	Accounts 2015 · 2016-18700050

Events

2025
Annual accounts 2025-633,1 k €↓
2024
Annual accounts 2024-9,7 k €↓
2023
Annual accounts 2023613,6 k €↓
2022
Annual accounts 20222,7 M €↑
2022
Name changePlopsa
2015
Annual accounts 2015423,1 k €↑
2014
Annual accounts 2014129,8 k €↓
2013
Annual accounts 2013470,3 k €↓
2010
Annual accounts 2010544,4 k €↓
2009
Annual accounts 20091,3 M €↑
2007
Annual accounts 2007163,8 k €↑
2006
Annual accounts 2006-323,5 k €
01/01/1968
IncorporationPrivate limited company

Plopsa

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events