ACTIVE

Plopsa

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-633,1 k €

-6401.2% YoY

Gross margin

2,8 M €

+10.4% YoY

Equity

6,5 M €

-6.4% YoY

Workforce

36,1 ETP

+8.4% YoY

What does Plopsa do?

Plopsa is a Private limited company incorporated in 1968. Its registered office is in Stavelot. It employs on average 36,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0405.853.542

Incorporation

01/01/1968

Legal form

Private limited company

Registered office

Coo 0
4970 Stavelot · WallonieSee on map

Contributed capital

5 000 000,00 €

Latest accounts

31/12/2025

Average workforce

36,1 ETP

Joint committees (3)

Signals

Solid equityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 11 financial years

	2025		2024		2023		2022		2015		2014		2013		2010		2009		2007		2006
Income statement
Gross margin	2,8 M €	+10.4%	2,5 M €	-0.7%	2,6 M €	-50.3%	5,1 M €		–		–		–		–		–		–		–
EBITDA	771,8 k €	+2.0%	756,6 k €	-32.6%	1,1 M €	-71.3%	3,9 M €	+105%	1,9 M €	+27.4%	1,5 M €	-27.4%	2,1 M €	+13.0%	1,8 M €	-34.0%	2,8 M €	+261%	766,8 k €	+943%	-90,9 k €
Operating result	-601,1 k €	-5275%	11,6 k €	-97.6%	479,9 k €	-86.3%	3,5 M €	+487%	597,2 k €	+191%	205 k €	-73.0%	758,6 k €	-12.1%	863 k €	-56.8%	2 M €	+451%	362,7 k €	+219%	-304,5 k €
Net result	-633,1 k €	-6401%	-9,7 k €	-102%	613,6 k €	-77.1%	2,7 M €	+535%	423,1 k €	+226%	129,8 k €	-72.4%	470,3 k €	-13.6%	544,4 k €	-59.2%	1,3 M €	+714%	163,8 k €	+151%	-323,5 k €
Balance sheet
Equity	6,5 M €	-6.4%	7 M €	-0.1%	7 M €	-47.8%	13,4 M €	+132%	5,8 M €	+7.9%	5,3 M €	+2.5%	5,2 M €	+23.0%	4,2 M €	+14.6%	3,7 M €	+102%	1,8 M €	+722%	-295 k €
Total assets	12,2 M €	+20.4%	10,2 M €	+4.0%	9,8 M €	-41.3%	16,6 M €	+76.8%	9,4 M €	+21.1%	7,8 M €	-10.0%	8,6 M €	+12.1%	7,7 M €	+2.0%	7,5 M €	+4.7%	7,2 M €	+245%	2,1 M €
Cash	122,3 k €	-20.4%	153,6 k €	+86.7%	82,3 k €	-80.7%	426,8 k €	-67.0%	1,3 M €	+242%	378,5 k €	-49.1%	743,4 k €	+222%	231,1 k €	-84.6%	1,5 M €	+967%	140,8 k €	-8.0%	153 k €
Debts	5,3 M €	+92.2%	2,7 M €	+39.6%	2 M €	-15.3%	2,3 M €	-21.0%	2,9 M €	+65.8%	1,8 M €	-35.6%	2,8 M €	-4.1%	2,9 M €	-12.6%	3,3 M €	-30.9%	4,7 M €	+145%	1,9 M €
Other
Workforce	36,1 ETP	+8.4%	33,3 ETP	+19.8%	27,8 ETP	+1.1%	27,5 ETP	-20.3%	34,5 ETP	+11.3%	31,0 ETP	-3.7%	32,2 ETP	-22.0%	41,3 ETP	-1.2%	41,8 ETP	+1.5%	41,2 ETP	-31.6%	60,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 15 ended

Active mandates

CERVINO CONSULTING

Director · since 02 octobre 2023 · 0554.995.891

Represented by Carl Lenaerts

Active

REMUS

Director · since 01 janvier 2021 · 0746.935.335

Represented by Gert Verhulst

Active

STUDIO PLOPSA

Director · since 27 octobre 2006 · 0463.938.924

Represented by Studio 100 SA, représenté par Oliver SPRL, représenté par Hans Bourlon

Active

Ended mandates

BVBA OLIVER

Director · since 27 octobre 2006 · 0459.357.950

Represented by HANS BOURLON

Ended

BVBA VERHULST GERT

Director · since 27 octobre 2006 · 0440.402.764

Represented by GERT VERHULST

Ended

Oliver

Director · since 27 octobre 2006 · 0459.357.950

Represented by Hans Bourlon

Ended

Oliver SPRL

Director · since 27 octobre 2006 · 0459.357.950

Represented by Hans Bourlon

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	25/06/2025	20/06/2024	13/07/2023	20/06/2022	23/06/2021
General meeting	26/05/2026	10/06/2025	10/06/2024	30/06/2023	13/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/05/2026	25/06/2026	French	PDF
Abridged model	31/12/2024	10/06/2025	25/06/2025	French	PDF
Abridged model	31/12/2023	10/06/2024	20/06/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	13/07/2023	French	PDF
Full model	31/12/2021	13/06/2022	20/06/2022	French	PDF
Full model	31/12/2020	14/06/2021	23/06/2021	French	PDF
Full model	31/12/2019	08/06/2020	17/06/2020	French	PDF
Full model	31/12/2018	10/06/2019	25/06/2019	French	PDF
Full model	31/12/2017	11/06/2018	20/06/2018	French	PDF
Full model	31/10/2016	02/06/2017	20/06/2017	French	PDF
Full model	31/10/2015	03/06/2016	16/06/2016	French	PDF
Full model	31/10/2014	05/06/2015	17/06/2015	French	PDF
Full model	31/10/2013	13/06/2014	25/06/2014	French	PDF
Full model	31/10/2012	28/06/2013	28/06/2013	French	PDF
Full model	31/10/2011	15/06/2012	26/06/2012	French	PDF
Full model	31/10/2010	29/04/2011	25/05/2011	French	PDF
Full model	31/10/2009	30/04/2010	31/05/2010	French	PDF
Full model	31/10/2008	29/05/2009	05/06/2009	French	PDF
Full model	31/10/2007	30/05/2008	09/07/2008	French	PDF
Full model	31/10/2006	22/05/2007	30/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 15 ended

Active mandates

CERVINO CONSULTING

Director · since 02 octobre 2023 · 0554.995.891

Represented by Carl Lenaerts

Active

REMUS

Director · since 01 janvier 2021 · 0746.935.335

Represented by Gert Verhulst

Active

STUDIO PLOPSA

Director · since 27 octobre 2006 · 0463.938.924

Represented by Studio 100 SA, représenté par Oliver SPRL, représenté par Hans Bourlon

Active

Ended mandates

BVBA OLIVER

Director · since 27 octobre 2006 · 0459.357.950

Represented by HANS BOURLON

Ended

BVBA VERHULST GERT

Director · since 27 octobre 2006 · 0440.402.764

Represented by GERT VERHULST

Ended

Oliver

Director · since 27 octobre 2006 · 0459.357.950

Represented by Hans Bourlon

Ended

Oliver SPRL

Director · since 27 octobre 2006 · 0459.357.950

Represented by Hans Bourlon

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring17/08/2026
OPERATION ASSIMILEE A UNE FUSION PAR ABSORPTION DE
PDF
Restructuring12/06/2026
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates08/01/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates24/11/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates26/09/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates08/03/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates06/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates01/09/2021
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-633,1 k €↓
2024
Annual accounts 2024-9,7 k €↓
2023
Annual accounts 2023613,6 k €↓
2022
Annual accounts 20222,7 M €↑
2022
Name changePlopsa SRL
2015
Annual accounts 2015423,1 k €↑
2014
Annual accounts 2014129,8 k €↓
2013
Annual accounts 2013470,3 k €↓
2010
Annual accounts 2010544,4 k €↓
2009
Annual accounts 20091,3 M €↑
2007
Annual accounts 2007163,8 k €↑
2006
Annual accounts 2006-323,5 k €
2006
Name changePlopsa Coo
01/01/1968
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Plopsa

Overview

What does Plopsa do?

Trend over 11 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline