ACTIVE

Desmedt

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

455,8 k €

+33.9% YoY

Revenue

15,7 M €

+1.3% YoY

Equity

5,7 M €

+8.7% YoY

Workforce

43,8 ETP

-2.2% YoY

What does Desmedt do?

Desmedt is a Private limited company incorporated in 1956. Its main activity is: Manufacture of articles of paper and paperboard. Its registered office is in Bornem. It employs on average 43,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0405.891.946

Incorporation

09/03/1956

Legal form

Private limited company

Registered office

Cesar Van Kerckhovenstraat(HIN) 110
2880 Bornem · FlandreSee on map

Contributed capital

4 788 580,79 €

Latest accounts

31/12/2025

Average workforce

43,8 ETP

Activities (NACE)

17250Manufacture of articles of paper and paperboard· main 17290Manufacture of other articles of paper and paperboard 18130Pre-press and pre-media services 18130Pre-press and pre-media services

Joint committees (4)

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2010		2009		2008		2007		2006
Income statement
Revenue	15,7 M €	+1.3%	15,5 M €	+14.6%	13,5 M €	+11.5%	12,1 M €	+8.1%	11,2 M €		–		–		–		–		–		8,7 M €		–		–		–		–		–		–		–		–
EBITDA	2,2 M €	+42.5%	1,5 M €	-30.9%	2,2 M €	+74.3%	1,3 M €	-32.5%	1,9 M €	+55.8%	1,2 M €	+21.1%	1 M €	-22.1%	1,3 M €	-12.4%	1,5 M €	-45.5%	2,7 M €	+98.2%	1,4 M €	-1.3%	1,4 M €	+178%	499,2 k €	+21.1%	412,1 k €	+477%	71,5 k €	-36.5%	112,6 k €	+12.0%	100,5 k €	-26.5%	136,7 k €	+14.2%	119,7 k €
Operating result	646,2 k €	+49.3%	432,9 k €	-64.0%	1,2 M €	+1366%	82,1 k €	-85.4%	563,6 k €	+458%	-157,6 k €	+65.3%	-453,5 k €	-60.7%	-282,2 k €	-57.9%	-178,8 k €	-113%	1,4 M €	+1449%	-102,2 k €	+73.4%	-384,9 k €	+63.7%	-1,1 M €	-24.0%	-854,7 k €	-1680%	54,1 k €	-36.9%	85,7 k €	+49.0%	57,5 k €	-30.6%	82,8 k €	+21.0%	68,4 k €
Net result	455,8 k €	+33.9%	340,5 k €	-66.3%	1 M €	+619%	140,6 k €	-74.9%	559,3 k €	+314%	-261,6 k €	+49.0%	-513,2 k €	-50.3%	-341,5 k €	-3.8%	-329 k €	-126%	1,3 M €	+1014%	-137,9 k €	-490%	35,3 k €	+104%	-936,3 k €	-44.3%	-648,6 k €	-1261%	55,9 k €	-1.6%	56,8 k €	+35.4%	41,9 k €	-22.7%	54,3 k €	+35.4%	40,1 k €
Balance sheet
Equity	5,7 M €	+8.7%	5,2 M €	+7.0%	4,9 M €	+25.0%	3,9 M €	+2.7%	3,8 M €	+16.0%	3,3 M €	-8.3%	3,6 M €	-13.3%	4,1 M €	-3.7%	4,3 M €	-7.1%	4,6 M €	+37.6%	3,4 M €	-3.9%	3,5 M €	+1.0%	3,5 M €	-21.3%	4,4 M €	+229%	1,3 M €	+90.7%	701 k €	+8.8%	644,2 k €	-0.1%	645 k €	+2.4%	630 k €
Total assets	17,9 M €	+18.4%	15,1 M €	+49.7%	10,1 M €	+12.7%	9 M €	+5.0%	8,5 M €	+2.2%	8,4 M €	-9.2%	9,2 M €	-16.3%	11 M €	-9.0%	12,1 M €	+40.6%	8,6 M €	+16.3%	7,4 M €	-8.4%	8,1 M €	-5.4%	8,5 M €	+4.4%	8,2 M €	+401%	1,6 M €	+60.6%	1 M €	+4.0%	975,4 k €	-3.3%	1 M €	-0.9%	1 M €
Cash	1,7 M €	+132%	728,6 k €	-63.0%	2 M €	+36.9%	1,4 M €	-19.1%	1,8 M €	+28.0%	1,4 M €	+282%	363,9 k €	-75.1%	1,5 M €	+2.5%	1,4 M €	-38.8%	2,3 M €	+303%	578,5 k €	+20.8%	479 k €	-43.7%	851,1 k €	+1240%	63,5 k €	-72.2%	228,2 k €	+1605%	13,4 k €		–		–		121 k €
Debts	12 M €	+24.3%	9,6 M €	+95.6%	4,9 M €	-0.0%	4,9 M €	+10.0%	4,5 M €	-8.6%	4,9 M €	-11.1%	5,5 M €	-18.2%	6,7 M €	-11.4%	7,6 M €	+101%	3,8 M €	+2.3%	3,7 M €	-7.2%	4 M €	-11.1%	4,5 M €	+40.9%	3,2 M €	+1241%	236,6 k €	-13.5%	273,5 k €	-14.7%	320,4 k €	-10.8%	359,3 k €	-7.3%	387,6 k €
Other
Workforce	43,8 ETP	-2.2%	44,8 ETP	+10.6%	40,5 ETP	+4.4%	38,8 ETP	+2.9%	37,7 ETP	+5.6%	35,7 ETP	+3.2%	34,6 ETP	-5.5%	36,6 ETP	+17.7%	31,1 ETP	+3.7%	30,0 ETP	+1.4%	29,6 ETP	+3.1%	28,7 ETP	-8.3%	31,3 ETP	-10.8%	35,1 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

H KOHLER

Director · since 02 mars 2009 · 0859.565.795

Represented by Hans Kohler

Active

Ended mandates

H KOHLER

Manager · since 02 mars 2009 · 0859.565.795

Represented by HANS KOHLER

Ended

H KOHLER

Manager · since 02 mars 2009 · 0859.565.795

Represented by Kohler Hans

Ended

H KOHLER

Manager · since 02 mars 2009 · 0859.565.795

Represented by Hans KOHLER

Ended

Simone DESMEDT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
HDL Bouw● Active	0802.438.240
IMI HYDRONIC ENGINEERING● Active	0413.638.385
SURECA● Liquidation	0432.775.297

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	18/06/2025	27/06/2024	09/06/2023	14/06/2022	28/06/2021
General meeting	19/06/2026	13/06/2025	14/06/2024	09/06/2023	13/06/2022	11/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	19/06/2026	22/06/2026	Dutch	PDF
Full model	31/12/2024	13/06/2025	18/06/2025	Dutch	PDF
Full modelCorrection	31/12/2023	14/06/2024	27/06/2024	Dutch	PDF
Full model	31/12/2023	14/06/2024	20/06/2024	Dutch	PDF
Full model	31/12/2022	09/06/2023	09/06/2023	Dutch	PDF
Full model	31/12/2021	13/06/2022	14/06/2022	Dutch	PDF
Abridged model	31/12/2020	11/06/2021	28/06/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	01/07/2020	Dutch	PDF
Abridged model	31/12/2018	27/06/2019	28/06/2019	Dutch	PDF
Abridged model	31/12/2017	26/06/2018	28/06/2018	Dutch	PDF
Abridged model	31/12/2016	07/06/2017	09/06/2017	Dutch	PDF
Full model	31/12/2015	09/06/2016	16/06/2016	Dutch	PDF
Abridged model	31/12/2014	01/06/2015	03/06/2015	French	PDF
Abridged model	31/12/2013	31/05/2014	10/06/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	11/06/2013	French	PDF
Abridged model	31/12/2011	27/06/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	01/07/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	29/09/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	16/07/2009	French	PDF
Abridged model	31/12/2007	23/07/2008	11/08/2008	French	PDF
Abridged model	31/12/2006	07/08/2007	20/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

H KOHLER

Director · since 02 mars 2009 · 0859.565.795

Represented by Hans Kohler

Active

Ended mandates

H KOHLER

Manager · since 02 mars 2009 · 0859.565.795

Represented by HANS KOHLER

Ended

H KOHLER

Manager · since 02 mars 2009 · 0859.565.795

Represented by Kohler Hans

Ended

H KOHLER

Manager · since 02 mars 2009 · 0859.565.795

Represented by Hans KOHLER

Ended

Simone DESMEDT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/08/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/07/2024
WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/07/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/03/2016
ONTSLAGEN - BENOEMINGEN
PDF
Registered office09/10/2015
MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Restructuring25/01/2012
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring25/01/2012
SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring19/10/2011
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025455,8 k €↑
2024
Annual accounts 2024340,5 k €↓
2023
Annual accounts 20231 M €↑
2022
Annual accounts 2022140,6 k €↓
2021
Annual accounts 2021559,3 k €↑
2020
Annual accounts 2020-261,6 k €↑
2019
Annual accounts 2019-513,2 k €↓
2018
Annual accounts 2018-341,5 k €↓
2017
Annual accounts 2017-329 k €↓
2016
Annual accounts 20161,3 M €↑
2015
Annual accounts 2015-137,9 k €↓
2014
Annual accounts 201435,3 k €↑
2013
Annual accounts 2013-936,3 k €↓
2012
Annual accounts 2012-648,6 k €↓
2010
Annual accounts 201055,9 k €↓
2009
Annual accounts 200956,8 k €↑
2008
Annual accounts 200841,9 k €↓
2007
Annual accounts 200754,3 k €↑
2006
Annual accounts 200640,1 k €
09/03/1956
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Desmedt

Overview

What does Desmedt do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline