ACTIVE

Pharmacie H. Smets

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result127,5 k €+5,8 %over 1 year
Gross margin200 k €+13,9 %over 1 year
Equity54,4 k €0,0 %over 1 year
Workforce0,5 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

Pharmacie H. Smets is a Private limited company incorporated in 1968. Its registered office is in Ixelles. It employs on average 0,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0406.139.691
Incorporation
10/12/1968
Legal form
Private limited company
Registered office
Place Georges Brugmann 31
1050 Ixelles · BruxellesSee on map
Contributed capital
24 800,00 €
Latest accounts
31/12/2025
Average workforce
0,5 ETP
Joint committees (1)
  • 313
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin200 k €175,7 k €210,2 k €180,3 k €116,4 k €
EBITDA150 k €134,9 k €113,2 k €111 k €42,5 k €
Operating result145,1 k €131,1 k €107,6 k €107 k €39,7 k €
Net result127,5 k €120,4 k €87,7 k €103,3 k €44 k €
Balance sheet
Equity54,4 k €54,4 k €54,3 k €54,3 k €50,5 k €
Total assets492,2 k €392,1 k €334,6 k €377,8 k €295,3 k €
Cash309 k €230,7 k €125 k €228 k €167,8 k €
Debts433,1 k €336,6 k €280,1 k €317,6 k €243,5 k €
Other
Workforce0,5 ETP0,5 ETP1,1 ETP0,9 ETP1,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

BOSSIROY

Director · since 25 août 2022 · 0874.110.352

Represented by Bossiroy STÉPHANE

Active

Ended mandates

BOSSIROY

Director · since 25 août 2022 · 0874.110.352

Represented by Bossiroy STÉPHANE

Ended
BOSSIROY

Director · 0874.110.352

Ended
BOSSIROY

Administrator - manager · 0874.110.352

Ended
BOSSIROY

Director · 0874.110.352

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date10/09/202627/08/202523/08/202431/08/202329/08/202216/08/2021
General meeting30/03/202631/03/202525/03/202427/03/202328/03/202229/03/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202530/03/202610/09/2026FrenchPDF
Abridged model31/12/202431/03/202527/08/2025FrenchPDF
Abridged model31/12/202325/03/202423/08/2024FrenchPDF
Abridged model31/12/202227/03/202331/08/2023FrenchPDF
Abridged model31/12/202128/03/202229/08/2022FrenchPDF
Abridged model31/12/202029/03/202116/08/2021FrenchPDF
Abridged model31/12/201931/08/202017/09/2020FrenchPDF
Abridged model31/12/201829/06/201905/08/2019FrenchPDF
Abridged model31/12/201730/06/201817/07/2018FrenchPDF
Abridged model31/12/201627/03/201708/08/2017FrenchPDF
Abridged model31/12/201528/03/201625/07/2016FrenchPDF
Abridged model31/12/201430/03/201524/08/2015FrenchPDF
Abridged model31/12/201330/06/201427/08/2014FrenchPDF
Abridged model31/12/201225/03/201319/06/2013FrenchPDF
Abridged model31/12/201126/03/201220/06/2012FrenchPDF
Abridged model31/12/201028/03/201130/05/2011FrenchPDF
Abridged model31/12/200929/03/201017/08/2010FrenchPDF
Abridged model31/12/200830/03/200909/06/2009FrenchPDF
Abridged model31/12/200710/04/200815/05/2008FrenchPDF
Abridged model31/12/200630/06/200726/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 6 ended

Active mandates

BOSSIROY

Director · since 25 août 2022 · 0874.110.352

Represented by Bossiroy STÉPHANE

Active

Ended mandates

BOSSIROY

Director · since 25 août 2022 · 0874.110.352

Represented by Bossiroy STÉPHANE

Ended
BOSSIROY

Director · 0874.110.352

Ended
BOSSIROY

Administrator - manager · 0874.110.352

Ended
BOSSIROY

Director · 0874.110.352

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/09/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/08/2005
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025127,5 k €↑
  2. 2024
    Annual accounts 2024120,4 k €↑
  3. 2023
    Annual accounts 202387,7 k €↓
  4. 2022
    Annual accounts 2022103,3 k €↑
  5. 2022
    Name changePharmacie H. Smets
  6. 2021
    Annual accounts 202144 k €↓
  7. 2021
    Name changeSMETS H.SRL PHARM.
  8. 2020
    Annual accounts 202058,9 k €↑
  9. 2019
    Annual accounts 201936,7 k €↓
  10. 2018
    Annual accounts 201845 k €↑
  11. 2017
    Annual accounts 201722,4 k €↓
  12. 2016
    Annual accounts 201633,3 k €↓
  13. 2015
    Annual accounts 201566,2 k €↑
  14. 2014
    Annual accounts 201462,3 k €↑
  15. 2013
    Annual accounts 201355,7 k €↓
  16. 2012
    Annual accounts 201256,2 k €↑
  17. 2011
    Annual accounts 201138,4 k €↑
  18. 2010
    Annual accounts 201012 k €↑
  19. 2009
    Annual accounts 2009-8,4 k €↓
  20. 2008
    Annual accounts 20082,5 k €↓
  21. 2007
    Annual accounts 200748,8 k €↑
  22. 2006
    Annual accounts 200631,3 k €
  23. 10/12/1968
    IncorporationPrivate limited company