Moervaco
0406.164.041 · rovalta.com · 22/09/2026
NORMAL SITUATION
Moervaco
Financial year 2022 · closed on 31/12/2022
Net result
615 k €
+1561.5% YoY
Gross margin
621 k €
+2403.5% YoY
Equity
679,5 k €
+953.0% YoY
Company — Normal situation.
Overview
What does Moervaco do?
Moervaco is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0406.164.041
Legal form
Cooperative company with limited liability
Contributed capital
195 216,15 €
Latest accounts
31/12/2022
Joint committees (1)
- 144
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 621 k € | +2403% | -27 k € | -58.6% | -17 k € | -119% | 88,3 k € | -26.5% | 120,1 k € | -21.6% | 153,2 k € | +907% | -19 k € | -13.5% | -16,7 k € | -121% | 81,3 k € | -56.0% | 184,9 k € | -43.9% | 329,5 k € | +158% | 127,5 k € | -35.6% | 198,1 k € | +343% | 44,7 k € | +1433% | -3,4 k € | -102% | 215,1 k € |
| EBITDA | 616,1 k € | +1876% | -34,7 k € | -36.7% | -25,4 k € | -131% | 80,7 k € | +42.6% | 56,6 k € | -57.6% | 133,4 k € | +645% | -24,5 k € | +13.3% | -28,2 k € | -176% | 37,2 k € | -72.2% | 133,6 k € | -49.8% | 266 k € | +216% | 84,3 k € | -46.2% | 156,6 k € | +1020% | 14 k € | +133% | -42,7 k € | -124% | 176,8 k € |
| Operating result | 616,1 k € | +1675% | -39,1 k € | +50.3% | -78,6 k € | -1078% | 8 k € | +135% | -23,1 k € | -146% | 50,5 k € | +144% | -115,1 k € | +3.8% | -119,6 k € | -123% | -53,7 k € | -218% | 45,4 k € | -74.5% | 177,9 k € | +8496% | -2,1 k € | -103% | 80,3 k € | +514% | -19,4 k € | +76.2% | -81,6 k € | -155% | 147,1 k € |
| Net result | 615 k € | +1561% | -42,1 k € | +54.3% | -92,1 k € | -781% | -10,5 k € | +79.6% | -51,1 k € | -409% | 16,6 k € | +111% | -150,9 k € | +5.7% | -160 k € | -61.4% | -99,1 k € | -706% | 16,4 k € | -85.3% | 111,5 k € | +284% | -60,7 k € | -427% | 18,6 k € | +138% | -49,3 k € | +47.8% | -94,6 k € | -182% | 115,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 679,5 k € | +953% | 64,5 k € | +115% | -423,5 k € | -27.8% | -331,4 k € | -3.3% | -320,9 k € | -19.0% | -269,8 k € | +5.8% | -286,4 k € | -111% | -135,4 k € | -651% | 24,6 k € | -80.1% | 123,7 k € | +15.2% | 107,4 k € | +2732% | -4,1 k € | -107% | 56,6 k € | +48.8% | 38,1 k € | -56.5% | 87,4 k € | -52.0% | 182 k € |
| Total assets | 908,2 k € | +202% | 301,1 k € | -59.1% | 735,9 k € | -1.6% | 747,6 k € | -13.8% | 867,4 k € | -19.1% | 1,1 M € | -6.0% | 1,1 M € | -9.8% | 1,3 M € | -16.7% | 1,5 M € | -0.5% | 1,5 M € | -26.0% | 2,1 M € | +5.6% | 2 M € | +24.5% | 1,6 M € | +26.2% | 1,2 M € | +81.4% | 686,1 k € | -37.0% | 1,1 M € |
| Cash | 804,1 k € | +478% | 139 k € | +50.4% | 92,5 k € | +73.9% | 53,2 k € | -0.8% | 53,6 k € | +55.7% | 34,4 k € | +1171% | 2,7 k € | -78.5% | 12,6 k € | -79.2% | 60,5 k € | +843% | 6,4 k € | -84.4% | 41,2 k € | +1109% | 3,4 k € | -9.7% | 3,8 k € | +54.1% | 2,5 k € | – | 166,8 k € | ||
| Debts | 7 k € | -53.0% | 14,9 k € | -98.7% | 1,2 M € | +7.4% | 1,1 M € | -9.2% | 1,2 M € | -11.5% | 1,3 M € | -6.0% | 1,4 M € | +1.9% | 1,4 M € | -6.3% | 1,5 M € | +6.5% | 1,4 M € | -28.3% | 2 M € | -0.1% | 2 M € | +29.5% | 1,5 M € | +25.5% | 1,2 M € | +102% | 597,8 k € | -34.2% | 908 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | 1,5 ETP | -6.3% | 1,6 ETP | 0.0% | 1,6 ETP | -5.9% | 1,7 ETP | +6.2% | 1,6 ETP | 0.0% | 1,6 ETP | 0.0% | 1,6 ETP | 0.0% | 1,6 ETP | ||||||||
Governance
Board of directors
Seen on filing of 31/12/2022 · 3 active · 16 ended
Active mandates
Dirk Boddez
ActiveSiska Boddez
ActiveSylvia Boddez
ActiveEnded mandates
Dirk Boddez
EndedDirk Boddez
EndedSimone D'Heye
EndedSimonne D'Heye
EndedFinancials
Annual accounts
Full financial information
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/07/2024 | 18/07/2023 | 30/08/2022 | 23/07/2021 | 01/10/2020 | 30/08/2019 |
| General meeting | 07/06/2024 | 02/06/2023 | 03/06/2022 | 04/06/2021 | 04/09/2020 | 28/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
48 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 07/06/2024 | 22/07/2024 | Dutch | |
| Micro model | 31/12/2022 | 02/06/2023 | 18/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 03/06/2022 | 30/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 04/06/2021 | 23/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 04/09/2020 | 01/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 28/06/2019 | 30/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 29/06/2018 | 17/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 02/06/2017 | 28/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 03/06/2016 | 29/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 05/06/2015 | 21/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 06/06/2014 | 18/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 07/06/2013 | 01/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 27/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 03/06/2011 | 23/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 04/06/2010 | 04/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 05/06/2009 | 24/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 06/06/2008 | 25/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 01/06/2007 | 09/08/2007 | Dutch | |
| Abridged modelCorrection | 31/12/2005 | 02/06/2006 | 29/09/2006 | Dutch | |
| Abridged model | 31/12/2005 | 02/06/2006 | 26/07/2006 | Dutch | |
| Full model | 31/12/2004 | 03/06/2005 | 13/07/2005 | Dutch | |
| Full model | 31/12/2003 | 04/06/2004 | 13/07/2004 | Dutch | |
| Full model | 31/12/2002 | 06/06/2003 | 14/07/2003 | Dutch | |
| Full model | 31/12/2001 | 07/06/2002 | 08/07/2002 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 3 active · 16 ended
Active mandates
Dirk Boddez
ActiveSiska Boddez
ActiveSylvia Boddez
ActiveEnded mandates
Dirk Boddez
EndedDirk Boddez
EndedSimone D'Heye
EndedSimonne D'Heye
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022615 k €↑
- 2021Annual accounts 2021-42,1 k €↑
- 2019Annual accounts 2019-92,1 k €↓
- 2018Annual accounts 2018-10,5 k €↑
- 2017Annual accounts 2017-51,1 k €↓
- 2016Annual accounts 201616,6 k €↑
- 2015Annual accounts 2015-150,9 k €↑
- 2014Annual accounts 2014-160 k €↓
- 2013Annual accounts 2013-99,1 k €↓
- 2012Annual accounts 201216,4 k €↓
- 2011Annual accounts 2011111,5 k €↑
- 2010Annual accounts 2010-60,7 k €↓
- 2009Annual accounts 200918,6 k €↑
- 2008Annual accounts 2008-49,3 k €↑
- 2007Annual accounts 2007-94,6 k €↓
- 2006Annual accounts 2006115,3 k €