NORMAL SITUATION

Moervaco

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result615 k €+1 561,5 %over 1 year

Gross margin621 k €+2 403,5 %over 1 year

Equity679,5 k €+953,0 %over 1 year

Identity

Source · BCE/KBO

Moervaco is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0406.164.041
Legal form: Cooperative company with limited liability
Contributed capital: 195 216,15 €
Latest accounts: 31/12/2022

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 48 filings

Trend over 16 financial years

	2022		2021		2019		2018		2017
Income statement
Gross margin	621 k €	+2403%	-27 k €	-58.6%	-17 k €	-119%	88,3 k €	-26.5%	120,1 k €
EBITDA	616,1 k €	+1876%	-34,7 k €	-36.7%	-25,4 k €	-131%	80,7 k €	+42.6%	56,6 k €
Operating result	616,1 k €	+1675%	-39,1 k €	+50.3%	-78,6 k €	-1078%	8 k €	+135%	-23,1 k €
Net result	615 k €	+1561%	-42,1 k €	+54.3%	-92,1 k €	-781%	-10,5 k €	+79.6%	-51,1 k €
Balance sheet
Equity	679,5 k €	+953%	64,5 k €	+115%	-423,5 k €	-27.8%	-331,4 k €	-3.3%	-320,9 k €
Total assets	908,2 k €	+202%	301,1 k €	-59.1%	735,9 k €	-1.6%	747,6 k €	-13.8%	867,4 k €
Cash	804,1 k €	+478%	139 k €	+50.4%	92,5 k €	+73.9%	53,2 k €	-0.8%	53,6 k €
Debts	7 k €	-53.0%	14,9 k €	-98.7%	1,2 M €	+7.4%	1,1 M €	-9.2%	1,2 M €
Other
Workforce	–		–		–		–		–

Board of directors

Source · NBB, accounts to 31/12/2022

3 active · 16 ended

Active mandates

Dirk Boddez

Managing director · since 03 juin 2022 · until 02 juin 2028

Active

Siska Boddez

Director · since 03 juin 2022 · until 02 juin 2028

Active

Sylvia Boddez

Director · since 03 juin 2022 · until 02 juin 2028

Active

Ended mandates

Dirk Boddez

Managing director · since 04 juin 2017 · until 03 juin 2022

Ended

Dirk Boddez

Managing director · since 04 juin 2016 · until 03 juin 2022

Ended

Simone D'Heye

Director · since 04 juin 2016 · until 03 juin 2022

Ended

Simonne D'Heye

Director · since 04 juin 2016 · until 03 juin 2022

Ended

Full financial information

Source · NBB

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2024	18/07/2023	30/08/2022	23/07/2021	01/10/2020	30/08/2019
General meeting	07/06/2024	02/06/2023	03/06/2022	04/06/2021	04/09/2020	28/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 48 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	07/06/2024	22/07/2024	Dutch	PDF
Micro model	31/12/2022	02/06/2023	18/07/2023	Dutch	PDF
Micro model	31/12/2021	03/06/2022	30/08/2022	Dutch	PDF
Abridged model	31/12/2020	04/06/2021	23/07/2021	Dutch	PDF
Abridged model	31/12/2019	04/09/2020	01/10/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	29/06/2018	17/07/2018	Dutch	PDF
Micro model	31/12/2016	02/06/2017	28/08/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	21/08/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	18/08/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	01/08/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	27/07/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	23/08/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	04/08/2010	Dutch	PDF
Abridged model	31/12/2008	05/06/2009	24/08/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	25/07/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	09/08/2007	Dutch	PDF
Abridged modelCorrection	31/12/2005	02/06/2006	29/09/2006	Dutch	PDF
Abridged model	31/12/2005	02/06/2006	26/07/2006	Dutch	PDF
Full model	31/12/2004	03/06/2005	13/07/2005	Dutch	PDF
Full model	31/12/2003	04/06/2004	13/07/2004	Dutch	PDF
Full model	31/12/2002	06/06/2003	14/07/2003	Dutch	PDF
Full model	31/12/2001	07/06/2002	08/07/2002	Dutch	PDF
Full model	31/12/2000	01/06/2001	06/07/2001	Dutch	PDF
Full model	31/12/1999	02/06/2000	14/07/2000	Dutch	PDF
Full model	31/12/1998	04/06/1999	02/07/1999	Dutch	PDF
Full model	31/12/1997	05/06/1998	07/07/1998	Dutch	—
Full model	31/12/1996	06/06/1997	03/07/1997	Dutch	—
Full model	31/12/1995	07/06/1996	26/06/1996	Dutch	—
Full model	31/12/1994	02/06/1995	26/06/1995	Dutch	—
Full model	31/12/1993	03/06/1994	24/06/1994	Dutch	—
Full model	31/12/1992	04/06/1993	29/06/1993	Dutch	—
Full model	31/12/1991	05/06/1992	23/06/1992	Dutch	—
Full model	31/12/1990	07/06/1991	21/06/1991	Dutch	—
Full model	31/12/1989	01/06/1990	02/07/1990	Dutch	—
Full model	31/12/1988	02/06/1989	29/06/1989	Dutch	—
Full model	31/12/1987	02/06/1988	23/06/1988	Dutch	—
Full model	31/12/1986	05/06/1987	03/07/1987	Dutch	—
Full model	31/12/1985	06/06/1986	27/06/1986	Dutch	—
m930-p	31/12/1984	15/06/1985	10/07/1985	English	—
m900-p	31/12/1983	20/04/1984	08/05/1984	English	—
m900-p	31/12/1982	22/04/1983	09/05/1983	English	—
m900-p	31/12/1981	03/06/1982	30/06/1982	English	—
m900-p	31/12/1980	01/01/9999	27/07/1981	English	—
m900-p	30/09/1979	01/01/9999	21/12/1979	English	—
m900-p	30/09/1978	01/01/9999	12/04/1979	English	—
m949-p	30/09/1977	01/01/9999	14/05/1978	English	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

3 active · 16 ended

Active mandates

Dirk Boddez

Managing director · since 03 juin 2022 · until 02 juin 2028

Active

Siska Boddez

Director · since 03 juin 2022 · until 02 juin 2028

Active

Sylvia Boddez

Director · since 03 juin 2022 · until 02 juin 2028

Active

Ended mandates

Dirk Boddez

Managing director · since 04 juin 2017 · until 03 juin 2022

Ended

Dirk Boddez

Managing director · since 04 juin 2016 · until 03 juin 2022

Ended

Simone D'Heye

Director · since 04 juin 2016 · until 03 juin 2022

Ended

Simonne D'Heye

Director · since 04 juin 2016 · until 03 juin 2022

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution21/11/2024
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring22/07/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring22/12/2023
MAATSCHAPPELIJKE ZETEL - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring01/08/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates01/08/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates21/12/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/08/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/08/2008
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2022
Annual accounts 2022615 k €↑
2021
Annual accounts 2021-42,1 k €↑
2019
Annual accounts 2019-92,1 k €↓
2018
Annual accounts 2018-10,5 k €↑
2017
Annual accounts 2017-51,1 k €↓
2016
Annual accounts 201616,6 k €↑
2015
Annual accounts 2015-150,9 k €↑
2014
Annual accounts 2014-160 k €↓
2013
Annual accounts 2013-99,1 k €↓
2012
Annual accounts 201216,4 k €↓
2011
Annual accounts 2011111,5 k €↑
2010
Annual accounts 2010-60,7 k €↓
2009
Annual accounts 200918,6 k €↑
2008
Annual accounts 2008-49,3 k €↑
2007
Annual accounts 2007-94,6 k €↓
2006
Annual accounts 2006115,3 k €

Moervaco

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline