ACTIVE

DeliBarn Waarschoot

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-507,1 k €-158,8 %over 1 year

Revenue89,8 M €+12,2 %over 1 year

Equity30,7 M €-1,6 %over 1 year

Workforce154,2 ETP+6,5 %over 1 year

Identity

Source · BCE/KBO

DeliBarn Waarschoot is a Public limited company incorporated in 1968. Its main activity is: Production of meat and poultry meat products. Its registered office is in Lievegem. It employs on average 154,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0406.175.424
Incorporation: 16/10/1968
Legal form: Public limited company
Registered office: Beke 2
9950 Lievegem · FlandreSee on map
Contributed capital: 25 439 243,00 €
Latest accounts: 31/12/2025
Average workforce: 154,2 ETP

Activities (NACE)

10130Production of meat and poultry meat products· main 10130Production of meat and poultry meat products 15131Tanning and dressing of leather; manufacture of luggage, handbags, saddlery and harness; dressing and dyeing of fur 46321Wholesale of meat and meat products 46321Wholesale of meat and meat products 51321Air transport

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	89,8 M €	+12.2%	80,1 M €	+9.9%	72,9 M €	+12.7%	64,7 M €	+5.4%	61,3 M €
EBITDA	2,7 M €	+2.9%	2,7 M €	+6.8%	2,5 M €	+11.1%	2,2 M €	+4.5%	2,1 M €
Operating result	909,1 k €	+21.9%	746 k €	+4.0%	717 k €	+8.7%	659,9 k €	+9.0%	605,5 k €
Net result	-507,1 k €	-159%	862 k €	+15.6%	745,6 k €	+58.9%	469,1 k €	+16.3%	403,2 k €
Balance sheet
Equity	30,7 M €	-1.6%	31,2 M €	+2.8%	30,3 M €	+2.5%	29,6 M €	+1.6%	29,1 M €
Total assets	46,9 M €	-5.4%	49,6 M €	+6.4%	46,6 M €	+8.1%	43,1 M €	+2.0%	42,2 M €
Cash	–		–		–		–		–
Debts	16,1 M €	-11.9%	18,3 M €	+13.0%	16,2 M €	+20.3%	13,5 M €	+3.2%	13 M €
Other
Workforce	154,2 ETP	+6.5%	144,8 ETP	-0.4%	145,4 ETP	-2.8%	149,6 ETP	+4.3%	143,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 73 ended

Active mandates

Patrick Toemen

Director · since 05 juin 2025 · until 05 juin 2031

Active

Charles Van Lerberghe

Director · since 01 février 2023 · until 27 mai 2027

Active

Ended mandates

Julian Pötzl

Director · since 01 mars 2025 · until 01 mars 2031

Ended

Christophe Byls

Director · since 10 janvier 2025 · until 28 mai 2025

Ended

Marco Winkens

Director · since 10 janvier 2025 · until 10 janvier 2031

Ended

Patrick Toemen

Director · since 10 janvier 2025 · until 28 mai 2025

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/06/2026	16/12/2025	10/06/2024	12/06/2023	13/06/2022	07/06/2021
General meeting	28/05/2026	28/05/2025	30/05/2024	25/05/2023	25/05/2022	27/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	28/05/2026	16/06/2026	Dutch	PDF
Full modelCorrection	31/12/2024	28/05/2025	16/12/2025	Dutch	PDF
Full model	31/12/2024	28/05/2025	23/06/2025	Dutch	PDF
Full model	31/12/2023	30/05/2024	10/06/2024	Dutch	PDF
Full model	31/12/2022	25/05/2023	12/06/2023	Dutch	PDF
Full model	31/12/2021	25/05/2022	13/06/2022	Dutch	PDF
Full model	31/12/2020	27/05/2021	07/06/2021	Dutch	PDF
Full model	31/12/2019	20/05/2020	08/06/2020	Dutch	PDF
Full model	31/12/2018	22/05/2019	07/06/2019	Dutch	PDF
Full model	31/12/2017	23/05/2018	04/06/2018	Dutch	PDF
Full model	31/12/2016	24/05/2017	01/06/2017	Dutch	PDF
Full model	31/12/2015	18/05/2016	07/06/2016	Dutch	PDF
Full model	31/12/2014	20/05/2015	01/06/2015	Dutch	PDF
Full model	31/12/2013	21/05/2014	02/06/2014	Dutch	PDF
Full model	31/12/2012	22/05/2013	07/06/2013	Dutch	PDF
Full model	31/12/2011	23/05/2012	30/05/2012	Dutch	PDF
Full model	31/12/2010	18/05/2011	25/05/2011	Dutch	PDF
Full model	31/12/2009	19/05/2010	26/05/2010	Dutch	PDF
Full model	31/12/2008	20/05/2009	02/06/2009	Dutch	PDF
Full model	31/12/2007	21/05/2008	28/05/2008	Dutch	PDF
Full model	31/12/2006	23/05/2007	14/06/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 73 ended

Active mandates

Patrick Toemen

Director · since 05 juin 2025 · until 05 juin 2031

Active

Charles Van Lerberghe

Director · since 01 février 2023 · until 27 mai 2027

Active

Ended mandates

Julian Pötzl

Director · since 01 mars 2025 · until 01 mars 2031

Ended

Christophe Byls

Director · since 10 janvier 2025 · until 28 mai 2025

Ended

Marco Winkens

Director · since 10 janvier 2025 · until 10 janvier 2031

Ended

Patrick Toemen

Director · since 10 janvier 2025 · until 28 mai 2025

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates17/07/2026
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares12/05/2026
KAPITAAL - AANDELEN
PDF
Mandates20/03/2026
ONTSLAGEN - BENOEMINGEN
PDF
Other26/09/2025
DIVERSEN
PDF
Mandates25/09/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/04/2025
ONTSLAGEN - BENOEMINGEN
PDF
Other18/03/2025
BENAMING
PDF
Mandates25/02/2025
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-507,1 k €↓
2024
Annual accounts 2024862 k €↑
2024
Name changeDeliBarn Waarschoot
2023
Annual accounts 2023745,6 k €↑
2023
Name changeWhat's Cooking Waarschoot NV
2022
Annual accounts 2022469,1 k €↑
2021
Annual accounts 2021403,2 k €↑
2021
Name changeTER BEKE VLEESWARENPRODUKTIE
2020
Annual accounts 2020323,6 k €↑
2019
Annual accounts 2019258 k €↓
2018
Annual accounts 20181,8 M €↑
2017
Annual accounts 2017469,6 k €↑
2016
Annual accounts 2016224,5 k €↓
2015
Annual accounts 2015238,2 k €↑
2014
Annual accounts 2014186,6 k €↓
2013
Annual accounts 2013189,4 k €↓
2012
Annual accounts 2012195,7 k €↑
2011
Annual accounts 2011188,3 k €↓
2010
Annual accounts 2010285 k €↓
2009
Annual accounts 20093,8 M €↑
2008
Annual accounts 2008167,7 k €↓
2007
Annual accounts 2007276,4 k €↑
2006
Annual accounts 200699,1 k €
16/10/1968
IncorporationPublic limited company

DeliBarn Waarschoot

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline