NORMAL SITUATION

Ferme coopérative d'Elevage de Flamisoul-lez-Bastogne

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result254,1 k €+1 010,2 %over 1 year

Gross margin360,7 k €+606,3 %over 1 year

Equity482,1 k €+111,5 %over 1 year

Identity

Source · BCE/KBO

Ferme coopérative d'Elevage de Flamisoul-lez-Bastogne is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0406.175.622
Legal form: Cooperative company with limited liability
Contributed capital: 163 610,00 €
Latest accounts: 31/12/2022

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 44 filings

Trend over 15 financial years

	2022		2021		2020		2019		2018
Income statement
Gross margin	360,7 k €	+606%	51,1 k €	+387%	10,5 k €	-11.8%	11,9 k €	-60.8%	30,3 k €
EBITDA	358,4 k €	+1038%	31,5 k €	+307%	7,7 k €	-16.3%	9,2 k €	-66.7%	27,8 k €
Operating result	358,4 k €	+1323%	25,2 k €	+1666%	1,4 k €	-51.4%	2,9 k €	-86.0%	20,9 k €
Net result	254,1 k €	+1010%	22,9 k €	+1753%	1,2 k €	-57.6%	2,9 k €	-86.4%	21,4 k €
Balance sheet
Equity	482,1 k €	+111%	228 k €	+11.2%	205,1 k €	+0.6%	203,8 k €	+1.4%	200,9 k €
Total assets	588,9 k €	+146%	239,4 k €	-5.1%	252,3 k €	-4.4%	264 k €	+5.5%	250,3 k €
Cash	574,7 k €	+257%	161 k €	+15.0%	140 k €	-13.8%	162,4 k €	+53.9%	105,5 k €
Debts	106,8 k €	+829%	11,5 k €	-75.7%	47,2 k €	-21.5%	60,1 k €	+21.9%	49,3 k €

Board of directors

Source · NBB, accounts to 31/12/2022

3 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Anne-Marie MARTIN	Administrator - managerManaging directorsince 29/01/2016endedDirectorended
Jérome VINCENT	Administrator - managerDirectorsince 29/01/2016ended
Vincent CAMILLE	Administrator - managerChairman of the board of directors29/01/2016 → 26/07/2007endedDirectorendedManaging directorended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Daniel NISEN	Directoruntil 29/01/2016
Geneviève MARTIN	Director
Pierre MARTIN	Director

Full financial information

Source · NBB

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2023	21/06/2022	30/08/2021	31/08/2020	03/06/2019	24/08/2018
General meeting	26/05/2023	27/05/2022	28/05/2021	28/05/2020	24/05/2019	25/05/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 44 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	26/05/2023	31/08/2023	French	PDF
Micro model	31/12/2021	27/05/2022	21/06/2022	French	PDF
Micro model	31/12/2020	28/05/2021	30/08/2021	French	PDF
Micro model	31/12/2019	28/05/2020	31/08/2020	French	PDF
Micro model	31/12/2018	24/05/2019	03/06/2019	French	PDF
Micro model	31/12/2017	25/05/2018	24/08/2018	French	PDF
Micro model	31/12/2016	27/05/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	26/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2012	28/05/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	31/05/2012	20/11/2012	French	PDF
Abridged model	31/12/2010	31/05/2011	23/12/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	25/08/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	10/07/2009	French	PDF
Abridged model	31/12/2007	28/05/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	10/03/2008	23/06/2008	French	PDF
Abridged model	31/12/2005	30/05/2006	30/10/2006	French	PDF
Abridged model	31/12/2004	30/05/2005	16/09/2005	French	PDF
Abridged model	31/12/2003	07/04/2004	29/04/2004	French	PDF
Abridged model	31/12/2002	09/05/2003	20/05/2003	French	PDF
Abridged model	31/12/2001	29/03/2002	03/05/2002	French	PDF
Abridged model	31/12/2000	09/04/2001	25/04/2001	French	PDF
Abridged model	31/12/1999	31/03/2000	28/04/2000	French	PDF
Abridged model	31/12/1998	31/03/1999	29/04/1999	French	PDF
Abridged model	31/12/1997	07/04/1998	24/04/1998	French	—
Abridged model	31/12/1996	30/05/1997	25/06/1997	French	—
Abridged model	31/12/1995	13/05/1996	28/05/1996	French	—
Abridged model	31/12/1994	30/06/1995	31/07/1995	French	—
Abridged model	31/12/1993	28/06/1994	13/07/1994	French	—
Abridged model	31/12/1992	10/09/1993	04/10/1993	French	—
Abridged model	31/12/1991	01/10/1992	19/11/1992	French	—
Abridged model	31/12/1990	31/05/1991	12/11/1991	French	—
Abridged model	31/12/1989	30/10/1990	14/12/1990	French	—
Abridged model	31/12/1988	30/11/1989	30/03/1990	French	—
Abridged model	31/12/1987	31/05/1988	16/03/1989	French	—
Abridged model	31/12/1986	30/10/1987	02/02/1988	French	—
Abridged model	31/12/1985	30/10/1987	02/02/1988	French	—
Abridged model	31/12/1984	05/10/1985	16/12/1986	French	—
m900-p	31/12/1983	19/01/1985	13/02/1985	English	—
m900-p	31/12/1982	13/08/1983	20/10/1983	English	—
m900-p	31/12/1981	27/06/1982	20/10/1983	English	—
m900-p	31/12/1980	01/01/9999	01/02/1982	English	—
m900-p	31/12/1979	01/01/9999	29/04/1981	English	—
m900-p	31/12/1978	01/01/9999	12/02/1980	English	—
m900-p	31/12/1977	01/01/9999	12/12/1978	English	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

3 active · 3 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Anne-Marie MARTIN	Administrator - managerManaging directorsince 29/01/2016endedDirectorended
Jérome VINCENT	Administrator - managerDirectorsince 29/01/2016ended
Vincent CAMILLE	Administrator - managerChairman of the board of directors29/01/2016 → 26/07/2007endedDirectorendedManaging directorended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Daniel NISEN	Directoruntil 29/01/2016
Geneviève MARTIN	Director
Pierre MARTIN	Director

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution15/01/2024
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Mandates18/02/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates22/05/2014
SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates22/05/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates22/07/2009
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates11/10/2007
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Name

Registered office

Annual accounts

Filings15 filings

Mandates

Anne-Marie MARTIN

Jérome VINCENT

Vincent CAMILLE

Daniel NISEN

200620072008200920102011201220132014201520162017201820192020202120222023202420252026

FERME COOPERATIVE D'ELEVAGE DE FLAMIZOUL LEZ BASTOGNE

Champs 763 A, 6687 Bastogne

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Champs 763 A, 6687 Bastogne	accounts 2021 → 2022	Accounts 2022 · 2023-00438288

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
FERME COOPERATIVE D'ELEVAGE DE FLAMIZOUL LEZ BASTOGNE	accounts 2021 → 2022	Accounts 2022 · 2023-00438288

Events

2022
Annual accounts 2022254,1 k €↑
2021
Annual accounts 202122,9 k €↑
2020
Annual accounts 20201,2 k €↓
2019
Annual accounts 20192,9 k €↓
2018
Annual accounts 201821,4 k €↑
2017
Annual accounts 2017-4,6 k €↑
2016
Annual accounts 2016-25,2 k €↓
2015
Annual accounts 2015-19,5 k €↑
2012
Annual accounts 2012-32,5 k €↓
2011
Annual accounts 2011-17,3 k €↓
2010
Annual accounts 2010-5,8 k €↓
2009
Annual accounts 200921,4 k €↑
2008
Annual accounts 2008-24,9 k €↓
2007
Annual accounts 200725,6 k €↓
2006
Annual accounts 2006129,4 k €

Ferme coopérative d'Elevage de Flamisoul-lez-Bastogne

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events