ACTIVE

DEPAIRON

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result646,4 k €-9,9 %over 1 year
Revenue23,3 M €+7,3 %over 1 year
Equity14,2 M €+2,0 %over 1 year
Workforce161,3 ETP+4,7 %over 1 year

Identity

Source · BCE/KBO

DEPAIRON is a Public limited company incorporated in 1968. Its registered office is in Verviers. It employs on average 161,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0406.245.403
Incorporation
12/07/1968
Legal form
Public limited company
Registered office
Rue de Limbourg 77-79
4800 Verviers · WallonieSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
161,3 ETP
Joint committees (3)
  • 110
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 22 filings

Trend over 17 financial years

20252024202320222021
Income statement
Revenue23,3 M €21,7 M €19,7 M €18,6 M €17,3 M €
EBITDA6,2 M €5,7 M €4,7 M €6,4 M €7,2 M €
Operating result775,1 k €860,6 k €688,6 k €2,7 M €4,2 M €
Net result646,4 k €717,3 k €595,3 k €2,1 M €3,1 M €
Balance sheet
Equity14,2 M €13,9 M €13,5 M €13,3 M €11,4 M €
Total assets19,5 M €18,1 M €18,4 M €18 M €16,7 M €
Cash705,9 k €1,6 M €522,5 k €3,6 M €2 M €
Debts4,7 M €3,4 M €3,9 M €3,7 M €4,3 M €
Other
Workforce161,3 ETP154,0 ETP148,2 ETP140,7 ETP142,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 19 ended

Active mandates

DEPAIRON INVEST

Director · since 27 juin 2020 · 0507.779.063

Represented by Fabian KOPP

Active
Emilie Depairon

Director · since 27 juin 2020

Active
René (Jr) Depairon

Managing director · since 27 juin 2020

Active

Ended mandates

DEPAIRON INVEST

Director · since 24 décembre 2014 · until 27 juin 2020 · 0507.779.063

Represented by Fabian Kopp

Ended
DEPAIRON INVEST

Director · since 24 décembre 2014 · until 27 juin 2020 · 0507.779.063

Represented by Fabian KOPP

Ended
Emilie Depairon

Director · since 24 décembre 2014 · until 27 juin 2020

Ended
René (Jr) Depairon

Managing director · since 24 décembre 2014 · until 27 juin 2020

Ended

Other companies at this address

Rue de Limbourg 77-79 4800 Verviers
CompanyCBE no.
DEPAIRON DISTRIBUTION● Active
0755.370.177
UNITE TVA DEPAIRON UNIT● Active
0506.713.152

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/06/202618/07/202510/07/202410/07/202327/06/202209/07/2021
General meeting27/06/202628/06/202529/06/202424/06/202325/06/202226/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 22 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202527/06/202629/06/2026FrenchPDF
Full model31/12/202428/06/202518/07/2025FrenchPDF
Full model31/12/202329/06/202410/07/2024FrenchPDF
Full model31/12/202224/06/202310/07/2023FrenchPDF
Full model31/12/202125/06/202227/06/2022FrenchPDF
Full model31/12/202026/06/202109/07/2021FrenchPDF
Full model31/12/201927/06/202011/08/2020FrenchPDF
Full model31/12/201829/06/201918/07/2019FrenchPDF
Full model31/12/201730/06/201820/07/2018FrenchPDF
Full modelCorrection31/12/201624/06/201726/01/2018FrenchPDF
Full modelCorrection31/12/201624/06/201727/09/2017FrenchPDF
Full model31/12/201624/06/201720/07/2017FrenchPDF
Full model31/12/201525/06/201627/06/2016FrenchPDF
Full model31/12/201427/06/201510/07/2015FrenchPDF
Full model31/12/201324/05/201402/07/2014FrenchPDF
Full model31/12/201227/04/201324/05/2013FrenchPDF
Full model31/12/201128/04/201231/08/2012FrenchPDF
Full model31/12/201030/04/201128/05/2011FrenchPDF
Full model31/12/200915/05/201015/06/2010FrenchPDF
Full model31/12/200829/05/200910/06/2009FrenchPDF
Full model31/12/200726/04/200828/05/2008FrenchPDF
Full model31/12/200628/04/200725/05/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 19 ended

Active mandates

DEPAIRON INVEST

Director · since 27 juin 2020 · 0507.779.063

Represented by Fabian KOPP

Active
Emilie Depairon

Director · since 27 juin 2020

Active
René (Jr) Depairon

Managing director · since 27 juin 2020

Active

Ended mandates

DEPAIRON INVEST

Director · since 24 décembre 2014 · until 27 juin 2020 · 0507.779.063

Represented by Fabian Kopp

Ended
DEPAIRON INVEST

Director · since 24 décembre 2014 · until 27 juin 2020 · 0507.779.063

Represented by Fabian KOPP

Ended
Emilie Depairon

Director · since 24 décembre 2014 · until 27 juin 2020

Ended
René (Jr) Depairon

Managing director · since 24 décembre 2014 · until 27 juin 2020

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other04/09/2026
    Délégation de pouvoirs pour signer les appels d'offres - Extrait du PV du
    PDF
  • Mandates16/07/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates21/11/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/01/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Other18/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DIVERS - ASSEMBLEE GENERALE
    PDF
  • Mandates11/07/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/07/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates01/08/2019
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025646,4 k €↓
  2. 2024
    Annual accounts 2024717,3 k €↑
  3. 2023
    Annual accounts 2023595,3 k €↓
  4. 2022
    Annual accounts 20222,1 M €↓
  5. 2021
    Annual accounts 20213,1 M €↑
  6. 2019
    Annual accounts 2019533,3 k €↑
  7. 2018
    Annual accounts 2018381,9 k €↓
  8. 2017
    Annual accounts 2017475,8 k €↓
  9. 2014
    Annual accounts 2014934,8 k €↑
  10. 2013
    Annual accounts 2013731,9 k €↓
  11. 2012
    Annual accounts 2012835,4 k €↓
  12. 2011
    Annual accounts 2011980,7 k €↑
  13. 2010
    Annual accounts 2010956,7 k €↓
  14. 2009
    Annual accounts 20091,1 M €↑
  15. 2008
    Annual accounts 2008958,2 k €↑
  16. 2007
    Annual accounts 2007770,5 k €↑
  17. 2006
    Annual accounts 2006555 k €
  18. 12/07/1968
    IncorporationPublic limited company