KEMEL CONSULT
0406.257.477 · rovalta.com · 24/09/2026
NORMAL SITUATION
KEMEL CONSULT
Financial year 2022 · closed on 30/06/2022
Net result
-16,3 k €
+45.5% YoY
Gross margin
-2,3 k €
+88.9% YoY
Equity
-566,7 k €
-12.3% YoY
Company — Normal situation.
Overview
What does KEMEL CONSULT do?
KEMEL CONSULT is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0406.257.477
Legal form
Public limited company
Contributed capital
1 835 000,00 €
Latest accounts
30/06/2022
Joint committees (2)
- 100
- 218
Signals
Good liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2022 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | -2,3 k € | +88.9% | -20,2 k € | -437% | -3,8 k € | +50.8% | -7,7 k € | -136% | 21,2 k € | -36.7% | 33,5 k € | +108% | -447 k € | -131% | 1,4 M € | -10.6% | 1,6 M € | -18.2% | 2 M € | – | – | – | – | ||||
| EBITDA | -4,6 k € | +82.6% | -26,8 k € | -76.0% | -15,2 k € | -46.5% | -10,4 k € | -160% | 17,3 k € | -18.2% | 21,1 k € | +101% | -1,5 M € | -575% | 324,2 k € | -21.4% | 412,3 k € | -7.5% | 445,7 k € | +106% | 216,2 k € | -63.3% | 589,4 k € | +11.2% | 530 k € | +13.4% | 467,2 k € |
| Operating result | -8,7 k € | +67.9% | -27,1 k € | -52.0% | -17,8 k € | +46.7% | -33,4 k € | +4.8% | -35,1 k € | +13.5% | -40,6 k € | +97.5% | -1,6 M € | -30670% | 5,3 k € | -87.5% | 42,5 k € | +81.3% | 23,5 k € | +109% | -258,8 k € | -426% | 79,3 k € | -4.4% | 82,9 k € | +105% | 40,5 k € |
| Net result | -16,3 k € | +45.5% | -29,8 k € | -35.0% | -22,1 k € | +41.6% | -37,9 k € | +69.0% | -122,1 k € | -5.2% | -116,1 k € | +88.7% | -1 M € | -1228% | -77,1 k € | -820% | 10,7 k € | +106% | -167,7 k € | +78.7% | -787,2 k € | -6427% | 12,4 k € | -69.1% | 40,3 k € | -62.7% | 107,9 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | -566,7 k € | -12.3% | -504,6 k € | -6.3% | -474,8 k € | -4.9% | -452,6 k € | -9.1% | -414,8 k € | -41.7% | -292,6 k € | -65.8% | -176,5 k € | -121% | 847,7 k € | -8.3% | 924,8 k € | +1.2% | 914 k € | -15.5% | 1,1 M € | +24.5% | 869 k € | +1.5% | 856,5 k € | +4.9% | 816,3 k € |
| Total assets | 33,8 k € | -5.4% | 35,8 k € | +16.9% | 30,6 k € | -18.0% | 37,3 k € | -32.5% | 55,3 k € | -92.5% | 738,1 k € | -69.7% | 2,4 M € | -32.8% | 3,6 M € | -6.0% | 3,9 M € | -17.5% | 4,7 M € | -5.2% | 4,9 M € | -12.1% | 5,6 M € | +0.9% | 5,6 M € | +15.0% | 4,8 M € |
| Cash | 1,1 € | – | – | 89,2 € | -93.4% | 1,4 k € | +254% | 382,8 € | -99.7% | 147,7 k € | +692% | 18,7 k € | -8.8% | 20,5 k € | +11.1% | 18,4 k € | -70.1% | 61,7 k € | +677% | 7,9 k € | -31.9% | 11,6 k € | -44.8% | 21,1 k € | |||
| Debts | 600 k € | +11.1% | 539,9 k € | +7.0% | 504,4 k € | +3.1% | 489 k € | +4.2% | 469,1 k € | -54.4% | 1 M € | -60.2% | 2,6 M € | -6.7% | 2,8 M € | -5.4% | 2,9 M € | -22.0% | 3,8 M € | -2.2% | 3,8 M € | -18.8% | 4,7 M € | +0.9% | 4,7 M € | +17.1% | 4 M € |
| Other | |||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 22,0 ETP | -9.8% | 24,4 ETP | -10.9% | 27,4 ETP | -17.2% | 33,1 ETP | -8.1% | 36,0 ETP | -9.3% | 39,7 ETP | -7.2% | 42,8 ETP | -1.2% | 43,3 ETP | ||||||
Governance
Board of directors
Seen on filing of 30/06/2022 · 3 active · 26 ended
Active mandates
Ended mandates
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 | 01/07/2017 | 01/07/2016 |
| Closing of the financial year | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 | 30/06/2018 | 30/06/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/01/2023 | 26/01/2022 | 29/01/2021 | 30/01/2020 | 14/01/2019 | 24/01/2018 |
| General meeting | 02/12/2022 | 03/12/2021 | 04/12/2020 | 06/12/2019 | 07/12/2018 | 22/12/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
46 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2022 | 02/12/2022 | 31/01/2023 | French | |
| Abridged model | 30/06/2021 | 03/12/2021 | 26/01/2022 | French | |
| Abridged model | 30/06/2020 | 04/12/2020 | 29/01/2021 | French | |
| Abridged model | 30/06/2019 | 06/12/2019 | 30/01/2020 | French | |
| Abridged model | 30/06/2018 | 07/12/2018 | 14/01/2019 | French | |
| Micro model | 30/06/2017 | 22/12/2017 | 24/01/2018 | French | |
| Abridged model | 30/06/2016 | 23/12/2016 | 13/01/2017 | French | |
| Abridged model | 30/06/2015 | 24/12/2015 | 19/01/2016 | French | |
| Abridged model | 30/06/2014 | 26/12/2014 | 16/01/2015 | French | |
| Abridged model | 30/06/2013 | 06/12/2013 | 07/01/2014 | French | |
| Abridged model | 30/06/2012 | 07/12/2012 | 21/12/2012 | French | |
| Abridged model | 30/06/2011 | 02/12/2011 | 01/02/2012 | French | |
| Full model | 30/06/2010 | 31/01/2011 | 01/02/2011 | French | |
| Full model | 30/06/2009 | 04/02/2010 | 05/02/2010 | French | |
| Full model | 30/06/2008 | 05/12/2008 | 09/01/2009 | French | |
| Full model | 30/06/2007 | 07/12/2007 | 22/02/2008 | French | |
| Full model | 30/06/2006 | 30/12/2006 | 26/01/2007 | French | |
| Full model | 30/06/2005 | 02/12/2005 | 10/01/2006 | French | |
| Full model | 30/06/2004 | 20/12/2004 | 19/01/2005 | French | |
| Full model | 30/06/2003 | 23/12/2003 | 20/01/2004 | French | |
| Full model | 30/06/2002 | 20/12/2002 | 16/01/2003 | French | |
| Abridged model | 30/06/2001 | 07/12/2001 | 28/12/2001 | French | |
| Abridged model | 31/03/2001 | 31/08/2001 | 10/09/2001 | French | |
| Abridged model | 31/03/2000 | 25/08/2000 | 12/09/2000 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2022 · 3 active · 26 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution07/09/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Mandates10/02/2021OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates07/09/2020DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
- Mandates09/10/2018DEMISSIONS, NOMINATIONS
- Mandates30/08/2018DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-16,3 k €↑
- 2019Annual accounts 2019-29,8 k €↓
- 2018Annual accounts 2018-22,1 k €↑
- 2017Annual accounts 2017-37,9 k €↑
- 2016Annual accounts 2016-122,1 k €↓
- 2015Annual accounts 2015-116,1 k €↑
- 2014Annual accounts 2014-1 M €↓
- 2013Annual accounts 2013-77,1 k €↓
- 2012Annual accounts 201210,7 k €↑
- 2011Annual accounts 2011-167,7 k €↑
- 2010Annual accounts 2010-787,2 k €↓
- 2009Annual accounts 200912,4 k €↓
- 2008Annual accounts 200840,3 k €↓
- 2007Annual accounts 2007107,9 k €