NORMAL SITUATION

KEMEL CONSULT

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 30/06/2022

Net result-16,3 k €+45,5 %over 1 year

Gross margin-2,3 k €+88,9 %over 1 year

Equity-566,7 k €-12,3 %over 1 year

Identity

Source · BCE/KBO

KEMEL CONSULT is a company registered in Belgium.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0406.257.477
Legal form: Public limited company
Contributed capital: 1 835 000,00 €
Latest accounts: 30/06/2022

Joint committees (2)

Signals

Good liquidity

Financials

Source · NBB, 46 filings

Trend over 14 financial years

	2022		2019		2018		2017		2016
Income statement
Gross margin	-2,3 k €	+88.9%	-20,2 k €	-437%	-3,8 k €	+50.8%	-7,7 k €	-136%	21,2 k €
EBITDA	-4,6 k €	+82.6%	-26,8 k €	-76.0%	-15,2 k €	-46.5%	-10,4 k €	-160%	17,3 k €
Operating result	-8,7 k €	+67.9%	-27,1 k €	-52.0%	-17,8 k €	+46.7%	-33,4 k €	+4.8%	-35,1 k €
Net result	-16,3 k €	+45.5%	-29,8 k €	-35.0%	-22,1 k €	+41.6%	-37,9 k €	+69.0%	-122,1 k €
Balance sheet
Equity	-566,7 k €	-12.3%	-504,6 k €	-6.3%	-474,8 k €	-4.9%	-452,6 k €	-9.1%	-414,8 k €
Total assets	33,8 k €	-5.4%	35,8 k €	+16.9%	30,6 k €	-18.0%	37,3 k €	-32.5%	55,3 k €
Cash	1,1 €		–		–		89,2 €	-93.4%	1,4 k €
Debts	600 k €	+11.1%	539,9 k €	+7.0%	504,4 k €	+3.1%	489 k €	+4.2%	469,1 k €
Other
Workforce	–		–		–		–		–

Board of directors

Source · NBB, accounts to 30/06/2022

3 active · 26 ended

Active mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
Jose-Paul VAN DER VEKEN	Director	04/11/2020 → 04/12/2026	000
Kevin Van der Veken	Director	04/11/2020 → 04/12/2026	000
AUVIMO0404.700.331Represented by Jose-Paul Van der Veken	Director	29/12/2017 → 10/06/2026

Ended mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
KEVIN VAN DER VEKEN	Director	10/09/2018 → 10/09/2024	000
AUVIMO0404.700.331Represented by Jose-Paul Van der Veken	Director	29/12/2017 → 10/06/2026
AUVIMO0404.700.331Represented by JOSE-PAUL VAN DER VEKEN	Director	29/12/2017 → 01/12/2023
Auvimo SPRL0437.260.756Represented by JOSE-PAUL VAN DER VEKEN	Director	29/12/2017 → 01/12/2023

Full financial information

Source · NBB

	2022	2021	2020	2019	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/07/2021	01/07/2020	01/07/2019	01/07/2018	01/07/2017	01/07/2016
Closing of the financial year	30/06/2022	30/06/2021	30/06/2020	30/06/2019	30/06/2018	30/06/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/01/2023	26/01/2022	29/01/2021	30/01/2020	14/01/2019	24/01/2018
General meeting	02/12/2022	03/12/2021	04/12/2020	06/12/2019	07/12/2018	22/12/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 46 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2022	02/12/2022	31/01/2023	French	PDF
Abridged model	30/06/2021	03/12/2021	26/01/2022	French	PDF
Abridged model	30/06/2020	04/12/2020	29/01/2021	French	PDF
Abridged model	30/06/2019	06/12/2019	30/01/2020	French	PDF
Abridged model	30/06/2018	07/12/2018	14/01/2019	French	PDF
Micro model	30/06/2017	22/12/2017	24/01/2018	French	PDF
Abridged model	30/06/2016	23/12/2016	13/01/2017	French	PDF
Abridged model	30/06/2015	24/12/2015	19/01/2016	French	PDF
Abridged model	30/06/2014	26/12/2014	16/01/2015	French	PDF
Abridged model	30/06/2013	06/12/2013	07/01/2014	French	PDF
Abridged model	30/06/2012	07/12/2012	21/12/2012	French	PDF
Abridged model	30/06/2011	02/12/2011	01/02/2012	French	PDF
Full model	30/06/2010	31/01/2011	01/02/2011	French	PDF
Full model	30/06/2009	04/02/2010	05/02/2010	French	PDF
Full model	30/06/2008	05/12/2008	09/01/2009	French	PDF
Full model	30/06/2007	07/12/2007	22/02/2008	French	PDF
Full model	30/06/2006	30/12/2006	26/01/2007	French	PDF
Full model	30/06/2005	02/12/2005	10/01/2006	French	PDF
Full model	30/06/2004	20/12/2004	19/01/2005	French	PDF
Full model	30/06/2003	23/12/2003	20/01/2004	French	PDF
Full model	30/06/2002	20/12/2002	16/01/2003	French	PDF
Abridged model	30/06/2001	07/12/2001	28/12/2001	French	PDF
Abridged model	31/03/2001	31/08/2001	10/09/2001	French	PDF
Abridged model	31/03/2000	25/08/2000	12/09/2000	French	PDF
Abridged model	30/09/1998	11/02/1999	11/03/1999	French	PDF
Abridged model	31/12/1997	03/04/1998	19/05/1998	Dutch	—
Abridged model	31/12/1996	04/04/1997	16/06/1997	Dutch	—
Abridged model	31/12/1995	26/04/1996	20/05/1996	Dutch	—
Abridged model	31/12/1994	28/04/1995	12/07/1995	Dutch	—
Abridged model	31/12/1993	21/04/1994	30/06/1994	Dutch	—
Abridged model	31/12/1992	02/04/1993	30/06/1993	Dutch	—
Abridged model	31/12/1991	03/04/1992	30/06/1992	Dutch	—
Abridged model	31/12/1990	05/04/1991	16/09/1991	Dutch	—
Abridged model	31/12/1989	06/04/1990	02/07/1990	Dutch	—
Abridged model	31/12/1988	07/04/1989	24/04/1989	Dutch	—
Abridged model	31/12/1987	01/04/1988	09/05/1988	Dutch	—
Abridged model	31/12/1986	03/05/1987	18/05/1987	Dutch	—
Abridged model	31/12/1985	05/04/1986	20/05/1986	Dutch	—
Abridged model	31/12/1984	07/04/1985	06/05/1985	English	—
m900-p	31/12/1983	07/04/1984	20/06/1984	English	—
m900-p	31/12/1982	01/04/1983	20/07/1983	English	—
m900-p	31/12/1981	02/04/1982	10/08/1982	English	—
m900-p	31/12/1980	01/01/9999	29/04/1981	English	—
m900-p	31/12/1979	01/01/9999	07/05/1980	English	—
m900-p	31/12/1978	01/01/9999	21/05/1979	English	—
m900-p	31/12/1977	01/01/9999	29/05/1978	English	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2022

3 active · 26 ended

Active mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
Jose-Paul VAN DER VEKEN	Director	04/11/2020 → 04/12/2026	000
Kevin Van der Veken	Director	04/11/2020 → 04/12/2026	000
AUVIMO0404.700.331Represented by Jose-Paul Van der Veken	Director	29/12/2017 → 10/06/2026

Ended mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
KEVIN VAN DER VEKEN	Director	10/09/2018 → 10/09/2024	000
AUVIMO0404.700.331Represented by Jose-Paul Van der Veken	Director	29/12/2017 → 10/06/2026
AUVIMO0404.700.331Represented by JOSE-PAUL VAN DER VEKEN	Director	29/12/2017 → 01/12/2023
Auvimo SPRL0437.260.756Represented by JOSE-PAUL VAN DER VEKEN	Director	29/12/2017 → 01/12/2023

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution07/09/2023
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF
Mandates10/02/2021
OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates07/09/2020
DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Mandates09/10/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates30/08/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates15/02/2012
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other23/12/2010
DIVERS
PDF
Mandates16/11/2010
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2022
Annual accounts 2022-16,3 k €↑
2019
Annual accounts 2019-29,8 k €↓
2018
Annual accounts 2018-22,1 k €↑
2017
Annual accounts 2017-37,9 k €↑
2016
Annual accounts 2016-122,1 k €↓
2015
Annual accounts 2015-116,1 k €↑
2014
Annual accounts 2014-1 M €↓
2013
Annual accounts 2013-77,1 k €↓
2012
Annual accounts 201210,7 k €↑
2011
Annual accounts 2011-167,7 k €↑
2010
Annual accounts 2010-787,2 k €↓
2009
Annual accounts 200912,4 k €↓
2008
Annual accounts 200840,3 k €↓
2007
Annual accounts 2007107,9 k €

KEMEL CONSULT

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline