Stemi
0406.465.434 · rovalta.com · 21/09/2026
NORMAL SITUATION
Stemi
Financial year 2022 · closed on 07/12/2022
Net result
-11,4 k €
-109.4% YoY
Gross margin
13,9 k €
-72.4% YoY
Equity
4,2 M €
+1.3% YoY
Company — Normal situation.
Overview
What does Stemi do?
Stemi is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0406.465.434
Legal form
Public limited company
Contributed capital
61 500,00 €
Latest accounts
07/12/2022
Signals
Solid equity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 13,9 k € | -72.4% | 50,3 k € | -59.5% | 124,3 k € | -89.8% | 1,2 M € | +2436% | 47,9 k € | -3.6% | 49,7 k € | +316% | 11,9 k € | +111% | -105,6 k € | -2.3% | -103,3 k € | -233% | 77,9 k € | -69.7% | 257 k € | +7.8% | 238,3 k € | -1.2% | 241,2 k € | +0.9% | 239,1 k € | -13.5% | 276,5 k € | +39.7% | 197,9 k € |
| EBITDA | -2,4 k € | -105% | 49,5 k € | -59.9% | 123,2 k € | -89.5% | 1,2 M € | +2467% | 45,6 k € | -6.2% | 48,6 k € | +376% | 10,2 k € | +110% | -106,7 k € | -2.2% | -104,4 k € | -236% | 76,7 k € | -70.0% | 255,7 k € | +8.1% | 236,5 k € | -1.4% | 239,9 k € | +1.4% | 236,7 k € | -13.6% | 274 k € | +39.2% | 196,8 k € |
| Operating result | -2,4 k € | -105% | 49,5 k € | -59.9% | 123,2 k € | -89.5% | 1,2 M € | +2467% | 45,6 k € | -6.2% | 48,6 k € | +376% | 10,2 k € | +110% | -106,7 k € | -2.2% | -104,4 k € | -236% | 76,7 k € | -69.4% | 250,3 k € | +8.3% | 231,1 k € | -1.5% | 234,5 k € | +1.4% | 231,3 k € | -13.9% | 268,6 k € | +36.5% | 196,8 k € |
| Net result | -11,4 k € | -109% | 121,7 k € | +9.6% | 111 k € | -94.9% | 2,2 M € | +174% | 800,4 k € | -71.0% | 2,8 M € | +263% | 760,3 k € | +33.4% | 570,1 k € | -59.4% | 1,4 M € | +219% | 440,4 k € | +15.6% | 381 k € | +2.5% | 371,7 k € | -79.6% | 1,8 M € | +400% | 364,6 k € | +19.9% | 304,2 k € | +16.3% | 261,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 4,2 M € | +1.3% | 4,2 M € | -67.4% | 12,9 M € | +0.9% | 12,8 M € | +20.7% | 10,6 M € | +8.2% | 9,8 M € | +39.4% | 7 M € | +12.2% | 6,2 M € | +10.0% | 5,7 M € | +19.7% | 4,7 M € | +10.2% | 4,3 M € | +9.7% | 3,9 M € | +10.5% | 3,5 M € | +106% | 1,7 M € | +11.9% | 1,5 M € | +24.6% | 1,2 M € |
| Total assets | 4,3 M € | -67.2% | 13 M € | +0.9% | 12,9 M € | +0.8% | 12,8 M € | +15.4% | 11,1 M € | +7.2% | 10,3 M € | +37.4% | 7,5 M € | +8.3% | 6,9 M € | +1.7% | 6,8 M € | +22.3% | 5,6 M € | +4.6% | 5,3 M € | +0.5% | 5,3 M € | +38.2% | 3,8 M € | +3.4% | 3,7 M € | -3.0% | 3,8 M € | +0.3% | 3,8 M € |
| Cash | 17,8 k € | +434% | 3,3 k € | -99.5% | 629,6 k € | -92.6% | 8,5 M € | +725938% | 1,2 k € | -90.3% | 12 k € | -52.3% | 25,2 k € | +2.5% | 24,6 k € | +5538% | 436,4 € | -99.0% | 42,3 k € | -51.5% | 87,3 k € | +2.5% | 85,2 k € | +58.6% | 53,7 k € | -4.3% | 56,1 k € | -9.9% | 62,3 k € | +40.5% | 44,3 k € |
| Debts | 23,8 k € | -99.7% | 8,8 M € | +82505% | 10,7 k € | -13.9% | 12,4 k € | -97.5% | 503,3 k € | -10.3% | 560,8 k € | +9.9% | 510,4 k € | -26.0% | 689,7 k € | -39.5% | 1,1 M € | +36.5% | 835,1 k € | -18.7% | 1 M € | -25.5% | 1,4 M € | +374% | 290,7 k € | -85.2% | 2 M € | -12.4% | 2,2 M € | -11.8% | 2,5 M € |
Governance
Board of directors
Seen on filing of 07/12/2022 · 3 active · 23 ended
Financials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 07/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/12/2022 | 26/07/2022 | 15/06/2021 | 24/07/2020 | 26/06/2019 | 23/05/2018 |
| General meeting | – | 30/06/2022 | 09/06/2021 | 10/06/2020 | 06/05/2019 | 16/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
46 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 07/12/2022 | — | 12/12/2022 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 26/07/2022 | French | |
| Abridged model | 31/12/2020 | 09/06/2021 | 15/06/2021 | French | |
| Abridged model | 31/12/2019 | 10/06/2020 | 24/07/2020 | French | |
| Abridged model | 31/12/2018 | 06/05/2019 | 26/06/2019 | French | |
| Abridged model | 31/12/2017 | 16/05/2018 | 23/05/2018 | French | |
| Abridged model | 31/12/2016 | 02/05/2017 | 19/05/2017 | French | |
| Abridged model | 31/12/2015 | 02/05/2016 | 23/05/2016 | French | |
| Abridged model | 31/12/2014 | 04/05/2015 | 12/05/2015 | French | |
| Abridged model | 31/12/2013 | 05/05/2014 | 04/06/2014 | French | |
| Abridged model | 31/12/2012 | 06/05/2013 | 15/05/2013 | French | |
| Abridged model | 31/12/2011 | 07/05/2012 | 11/06/2012 | French | |
| Abridged model | 31/12/2010 | 02/05/2011 | 04/05/2011 | French | |
| Abridged model | 31/12/2009 | 03/05/2010 | 04/06/2010 | French | |
| Abridged model | 31/12/2008 | 04/05/2009 | 29/05/2009 | French | |
| Abridged model | 31/12/2007 | 30/04/2008 | 13/05/2008 | French | |
| Abridged model | 31/12/2006 | 07/05/2007 | 11/05/2007 | French | |
| Abridged model | 31/12/2005 | 02/05/2006 | 29/05/2006 | Dutch | |
| Abridged model | 31/12/2004 | 02/05/2005 | 23/05/2005 | French | |
| Abridged model | 31/12/2003 | 03/05/2004 | 28/05/2004 | French | |
| Abridged model | 31/12/2002 | 05/05/2003 | 21/05/2003 | French | |
| Abridged model | 31/12/2001 | 06/05/2002 | 10/06/2002 | French | |
| Abridged model | 31/12/2000 | 07/05/2001 | 11/05/2001 | French | |
| Abridged model | 31/12/1999 | 02/05/2000 | 23/05/2000 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 07/12/2022 · 3 active · 23 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution23/02/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Mandates14/07/2020DEMISSIONS, NOMINATIONS
- Mandates12/06/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - ASSEMBLEE GENERALE
- Mandates05/02/2020DEMISSIONS, NOMINATIONS
- Mandates04/06/2015DEMISSIONS, NOMINATIONS
- Other16/07/2010STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates04/12/2009DEMISSIONS, NOMINATIONS
- Capital / shares20/06/2008CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-11,4 k €↓
- 2020Annual accounts 2020121,7 k €↑
- 2019Annual accounts 2019111 k €↓
- 2018Annual accounts 20182,2 M €↑
- 2017Annual accounts 2017800,4 k €↓
- 2016Annual accounts 20162,8 M €↑
- 2015Annual accounts 2015760,3 k €↑
- 2014Annual accounts 2014570,1 k €↓
- 2013Annual accounts 20131,4 M €↑
- 2012Annual accounts 2012440,4 k €↑
- 2011Annual accounts 2011381 k €↑
- 2010Annual accounts 2010371,7 k €↓
- 2009Annual accounts 20091,8 M €↑
- 2008Annual accounts 2008364,6 k €↑
- 2007Annual accounts 2007304,2 k €↑
- 2006Annual accounts 2006261,6 k €