Stemi
0406.465.434 · rovalta.com · 26/09/2026
NORMAL SITUATION
Stemi
Company — Normal situation.
Financial year 2022 · Closed on 07/12/2022
Net result-11,4 k €-109,4 %over 1 year
Gross margin13,9 k €-72,4 %over 1 year
Equity4,2 M €+1,3 %over 1 year
Overview
Identity
Source · BCE/KBOStemi is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0406.465.434
- Legal form
- Public limited company
- Contributed capital
- 61 500,00 €
- Latest accounts
- 07/12/2022
Signals
Solid equity
Financials
Source · NBB, 46 filingsTrend over 16 financial years
| 2022 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 13,9 k € | -72.4% | 50,3 k € | -59.5% | 124,3 k € | -89.8% | 1,2 M € | +2436% | 47,9 k € |
| EBITDA | -2,4 k € | -105% | 49,5 k € | -59.9% | 123,2 k € | -89.5% | 1,2 M € | +2467% | 45,6 k € |
| Operating result | -2,4 k € | -105% | 49,5 k € | -59.9% | 123,2 k € | -89.5% | 1,2 M € | +2467% | 45,6 k € |
| Net result | -11,4 k € | -109% | 121,7 k € | +9.6% | 111 k € | -94.9% | 2,2 M € | +174% | 800,4 k € |
| Balance sheet | |||||||||
| Equity | 4,2 M € | +1.3% | 4,2 M € | -67.4% | 12,9 M € | +0.9% | 12,8 M € | +20.7% | 10,6 M € |
| Total assets | 4,3 M € | -67.2% | 13 M € | +0.9% | 12,9 M € | +0.8% | 12,8 M € | +15.4% | 11,1 M € |
| Cash | 17,8 k € | +434% | 3,3 k € | -99.5% | 629,6 k € | -92.6% | 8,5 M € | +725938% | 1,2 k € |
| Debts | 23,8 k € | -99.7% | 8,8 M € | +82505% | 10,7 k € | -13.9% | 12,4 k € | -97.5% | 503,3 k € |
Board of directors
Source · NBB, accounts to 07/12/2022Financials
Full financial information
Source · NBB| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 07/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 12/12/2022 | 26/07/2022 | 15/06/2021 | 24/07/2020 | 26/06/2019 | 23/05/2018 |
| General meeting | – | 30/06/2022 | 09/06/2021 | 10/06/2020 | 06/05/2019 | 16/05/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 46 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 07/12/2022 | — | 12/12/2022 | French | |
| Abridged model | 31/12/2021 | 30/06/2022 | 26/07/2022 | French | |
| Abridged model | 31/12/2020 | 09/06/2021 | 15/06/2021 | French | |
| Abridged model | 31/12/2019 | 10/06/2020 | 24/07/2020 | French | |
| Abridged model | 31/12/2018 | 06/05/2019 | 26/06/2019 | French | |
| Abridged model | 31/12/2017 | 16/05/2018 | 23/05/2018 | French | |
| Abridged model | 31/12/2016 | 02/05/2017 | 19/05/2017 | French | |
| Abridged model | 31/12/2015 | 02/05/2016 | 23/05/2016 | French | |
| Abridged model | 31/12/2014 | 04/05/2015 | 12/05/2015 | French | |
| Abridged model | 31/12/2013 | 05/05/2014 | 04/06/2014 | French | |
| Abridged model | 31/12/2012 | 06/05/2013 | 15/05/2013 | French | |
| Abridged model | 31/12/2011 | 07/05/2012 | 11/06/2012 | French | |
| Abridged model | 31/12/2010 | 02/05/2011 | 04/05/2011 | French | |
| Abridged model | 31/12/2009 | 03/05/2010 | 04/06/2010 | French | |
| Abridged model | 31/12/2008 | 04/05/2009 | 29/05/2009 | French | |
| Abridged model | 31/12/2007 | 30/04/2008 | 13/05/2008 | French | |
| Abridged model | 31/12/2006 | 07/05/2007 | 11/05/2007 | French | |
| Abridged model | 31/12/2005 | 02/05/2006 | 29/05/2006 | Dutch | |
| Abridged model | 31/12/2004 | 02/05/2005 | 23/05/2005 | French | |
| Abridged model | 31/12/2003 | 03/05/2004 | 28/05/2004 | French | |
| Abridged model | 31/12/2002 | 05/05/2003 | 21/05/2003 | French | |
| Abridged model | 31/12/2001 | 06/05/2002 | 10/06/2002 | French | |
| Abridged model | 31/12/2000 | 07/05/2001 | 11/05/2001 | French | |
| Abridged model | 31/12/1999 | 02/05/2000 | 23/05/2000 | French | |
| Abridged model | 31/12/1998 | 03/05/1999 | 21/06/1999 | French | |
| Abridged model | 31/12/1997 | 04/05/1998 | 29/05/1998 | French | — |
| Abridged model | 31/12/1996 | 05/05/1997 | 27/05/1997 | French | — |
| Abridged model | 31/12/1995 | 06/05/1996 | 24/05/1996 | French | — |
| Abridged model | 31/12/1994 | 08/05/1995 | 10/05/1995 | French | — |
| Abridged model | 31/12/1993 | 21/06/1994 | 04/07/1994 | French | — |
| Abridged model | 31/12/1992 | 03/05/1993 | 08/06/1993 | French | — |
| Abridged model | 31/12/1991 | 04/05/1992 | 30/09/1992 | French | — |
| Abridged model | 31/12/1990 | 06/05/1991 | 17/12/1991 | French | — |
| Abridged model | 31/12/1989 | 07/05/1990 | 17/12/1991 | French | — |
| Abridged model | 31/12/1988 | 08/05/1989 | 17/12/1991 | French | — |
| Abridged model | 31/12/1987 | 02/05/1988 | 17/12/1991 | French | — |
| Abridged model | 31/12/1986 | 04/05/1987 | 17/12/1991 | French | — |
| Abridged model | 31/12/1985 | 05/05/1986 | 17/12/1991 | French | — |
| Abridged model | 31/12/1984 | 06/05/1985 | 17/12/1991 | French | — |
| Abridged model | 31/12/1983 | 07/05/1984 | 17/12/1991 | French | — |
| Abridged model | 31/12/1982 | 02/05/1983 | 17/12/1991 | French | — |
| m900-p | 31/12/1981 | 03/05/1982 | 13/08/1982 | English | — |
| m900-p | 31/12/1980 | 01/01/9999 | 30/06/1981 | English | — |
| m900-p | 31/12/1979 | 01/01/9999 | 27/06/1980 | English | — |
| m900-p | 31/12/1978 | 01/01/9999 | 18/07/1979 | English | — |
| m900-p | 31/12/1977 | 01/01/9999 | 28/12/1978 | English | — |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 07/12/2022Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution23/02/2023RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
- Mandates14/07/2020DEMISSIONS, NOMINATIONS
- Mandates12/06/2020STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION - ASSEMBLEE GENERALE
- Mandates05/02/2020DEMISSIONS, NOMINATIONS
- Mandates04/06/2015DEMISSIONS, NOMINATIONS
- Other16/07/2010STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates04/12/2009DEMISSIONS, NOMINATIONS
- Capital / shares20/06/2008CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 2022-11,4 k €↓
- 2020Annual accounts 2020121,7 k €↑
- 2019Annual accounts 2019111 k €↓
- 2018Annual accounts 20182,2 M €↑
- 2017Annual accounts 2017800,4 k €↓
- 2016Annual accounts 20162,8 M €↑
- 2015Annual accounts 2015760,3 k €↑
- 2014Annual accounts 2014570,1 k €↓
- 2013Annual accounts 20131,4 M €↑
- 2012Annual accounts 2012440,4 k €↑
- 2011Annual accounts 2011381 k €↑
- 2010Annual accounts 2010371,7 k €↓
- 2009Annual accounts 20091,8 M €↑
- 2008Annual accounts 2008364,6 k €↑
- 2007Annual accounts 2007304,2 k €↑
- 2006Annual accounts 2006261,6 k €