EMBUILD
0406.479.092 · rovalta.com · 22/09/2026
ACTIVE
EMBUILD
Financial year 2025 · closed on 31/12/2025
Net result
702,6 k €
-61.0% YoY
Revenue
8 M €
-0.1% YoY
Equity
34,8 M €
+2.1% YoY
Workforce
109,9 ETP
+3.1% YoY
Overview
What does EMBUILD do?
EMBUILD is a Non-profit organization incorporated in 1946. Its registered office is in Bruxelles. It employs on average 109,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0406.479.092
Incorporation
04/05/1946
Legal form
Non-profit organization
Registered office
Avenue des Arts 20
1000 Bruxelles · BruxellesSee on map
1000 Bruxelles · BruxellesSee on map
Latest accounts
31/12/2025
Average workforce
109,9 ETP
Joint committees (1)
- 999
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Revenue | 8 M € | -0.1% | 8 M € | -1.4% | 8,1 M € | -2.9% | 8,4 M € | +18.0% | 7,1 M € | +45.0% | 4,9 M € | -35.4% | 7,6 M € | -0.6% | 7,6 M € | +8.9% | 7 M € | +19.8% | 5,8 M € | +6.4% | 5,5 M € | -2.4% | 5,6 M € | +7.3% | 5,2 M € | +14.9% | 4,6 M € | +3.6% | 4,4 M € | +0.6% | 4,4 M € | +4.2% | 4,2 M € | -4.1% | 4,4 M € |
| EBITDA | -149 k € | -122% | 680,5 k € | +737% | 81,3 k € | -94.2% | 1,4 M € | +242% | -983,5 k € | -486% | -167,7 k € | -15.3% | -145,5 k € | +79.5% | -709,9 k € | +49.7% | -1,4 M € | -106% | -685,5 k € | +35.9% | -1,1 M € | -27.6% | -838,9 k € | -0.4% | -835,3 k € | -53.8% | -543,2 k € | +42.0% | -937 k € | +4.0% | -976,2 k € | -19.3% | -818,3 k € | -24.1% | -659,6 k € |
| Operating result | -1,6 M € | -170% | -594,6 k € | +38.5% | -966,1 k € | -395% | 327,4 k € | +122% | -1,5 M € | -96.0% | -771,3 k € | -33.7% | -576,8 k € | +48.7% | -1,1 M € | +37.0% | -1,8 M € | -36.8% | -1,3 M € | +6.4% | -1,4 M € | -14.3% | -1,2 M € | -5.2% | -1,2 M € | -41.5% | -818,9 k € | +35.0% | -1,3 M € | -2.2% | -1,2 M € | -22.6% | -1 M € | -17.9% | -853,9 k € |
| Net result | 702,6 k € | -61.0% | 1,8 M € | +43.8% | 1,3 M € | +207% | -1,2 M € | -603% | 232,5 k € | -50.8% | 473 k € | -27.9% | 656,2 k € | +239% | 193,6 k € | +173% | -266,4 k € | -198% | 272,9 k € | -37.9% | 439,5 k € | -32.7% | 652,7 k € | +28.0% | 510 k € | -1.3% | 517 k € | +182% | -630,1 k € | -697% | 105,6 k € | -94.1% | 1,8 M € | +193% | -1,9 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 34,8 M € | +2.1% | 34,1 M € | +5.6% | 32,3 M € | +4.0% | 31 M € | -3.6% | 32,2 M € | +0.7% | 32 M € | +1.5% | 31,5 M € | +2.1% | 30,8 M € | +0.6% | 30,6 M € | -0.9% | 30,9 M € | +0.9% | 30,6 M € | +1.5% | 30,2 M € | +2.2% | 29,5 M € | +1.8% | 29 M € | +1.8% | 28,5 M € | -2.2% | 29,1 M € | +0.4% | 29 M € | +6.8% | 27,2 M € |
| Total assets | 45,6 M € | +1.2% | 45,1 M € | +4.3% | 43,2 M € | +1.9% | 42,4 M € | -4.5% | 44,4 M € | +14.8% | 38,7 M € | +4.1% | 37,2 M € | +0.7% | 36,9 M € | +2.9% | 35,9 M € | +1.6% | 35,3 M € | +1.9% | 34,7 M € | +1.7% | 34,1 M € | +1.4% | 33,6 M € | +5.0% | 32 M € | +2.0% | 31,4 M € | -2.4% | 32,2 M € | +0.6% | 32 M € | +5.0% | 30,5 M € |
| Cash | 9,5 M € | +37.5% | 6,9 M € | +58.9% | 4,4 M € | -22.9% | 5,6 M € | -26.5% | 7,7 M € | +51.1% | 5,1 M € | +7.4% | 4,7 M € | -38.9% | 7,8 M € | +18.3% | 6,6 M € | +25.0% | 5,2 M € | +59.2% | 3,3 M € | +18.6% | 2,8 M € | +5.4% | 2,6 M € | +43.1% | 1,8 M € | -13.2% | 2,1 M € | +174% | 774,2 k € | -68.3% | 2,4 M € | -5.3% | 2,6 M € |
| Debts | 8,1 M € | -2.4% | 8,3 M € | +1.1% | 8,2 M € | -9.0% | 9 M € | -5.4% | 9,5 M € | +172% | 3,5 M € | +2.2% | 3,4 M € | -19.4% | 4,3 M € | +30.2% | 3,3 M € | +14.4% | 2,9 M € | +18.4% | 2,4 M € | -1.0% | 2,4 M € | -10.9% | 2,7 M € | +56.6% | 1,7 M € | +0.1% | 1,7 M € | -0.8% | 1,8 M € | -2.2% | 1,8 M € | -17.7% | 2,2 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 109,9 ETP | +3.1% | 106,6 ETP | -3.4% | 110,3 ETP | +0.8% | 109,4 ETP | -4.1% | 114,1 ETP | +7.8% | 105,8 ETP | -0.1% | 105,9 ETP | -3.6% | 109,9 ETP | -0.8% | 110,8 ETP | +3.4% | 107,2 ETP | +1.8% | 105,3 ETP | +7.1% | 98,3 ETP | +9.7% | 89,6 ETP | +3.7% | 86,4 ETP | -0.2% | 86,6 ETP | -2.9% | 89,2 ETP | +6.6% | 83,7 ETP | +1.9% | 82,1 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 25 M€ and 50 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 38 active · 379 ended
Active mandates
Vera Desauw
ActiveKarl Neyrinck
ActiveMarc Thonissen
ActiveDirk Evenepoel
ActiveEric Leskens
ActiveFrank Ganser
ActiveMarc Jonckheere
ActiveMichel Koning
ActivePedro Pattyn
ActiveVera Desauw
ActiveWilly Simoens
ActiveBart Verhulst
ActiveBart Verhulst
ActiveBob Van Poppel
ActiveChristophe Maes
ActiveDirk Evenepoel
ActiveEric Leskens
ActiveFlorian Marchand
ActiveJohan De Vlieger
ActiveMichel Roovers
ActiveMichel Vanderstraeten
ActivePierre Yves Laurent
ActiveVivian Lausier
ActiveMarc Jonckheere
ActiveAlexandre De Cesco
ActiveFrank Ganser
ActiveMichel Koning
ActivePedro Pattyn
ActiveTom Smet
ActiveWilly Simoens
ActiveDelphine Hallaux
ActiveDirk Peytier
ActiveJean Polet
ActiveYves Biesmans
ActiveNiko Demeester
ActiveBernard Piron
ActiveKarl Neyrinck
ActiveKarl Neyrinck
ActiveEnded mandates
Christophe Maes
EndedMarc Jonckheere
EndedMichel Roovers
EndedMichel Roovers
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
AEDIFICAS● Active | 0836.284.312 |
| 0525.796.814 | |
| 0409.018.415 | |
| 0461.612.904 | |
BUILD EUROPE● Active | 0410.819.942 |
| 0409.088.887 | |
Embuild Cobesta● Active | 0881.247.374 |
Embuild Peintres Wallons● Active | 0867.867.512 |
EMBUILD PLUS● Active | 0407.590.139 |
| 0896.192.304 | |
| 0409.023.957 | |
| 0417.190.070 | |
| 0409.355.044 | |
| 0407.590.634 | |
| 0688.919.140 | |
| 0848.452.268 | |
| 0407.590.931 | |
Fédération du Dragage● Active | 0409.378.305 |
| 0409.566.662 | |
Fond du bien-être indigène● Active | 0406.574.609 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/08/2026 | 01/07/2025 | 09/07/2024 | 26/06/2023 | 14/04/2022 | 25/03/2021 |
| General meeting | 25/03/2026 | 25/06/2025 | 26/06/2024 | 21/06/2023 | 23/03/2022 | 24/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
40 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 25/03/2026 | 13/08/2026 | Dutch | |
| Full model | 31/12/2025 | 25/03/2026 | 13/08/2026 | French | |
| Full model | 31/12/2024 | 25/06/2025 | 01/07/2025 | French | |
| Full model | 31/12/2024 | 25/06/2025 | 01/07/2025 | Dutch | |
| Full model | 31/12/2023 | 26/06/2024 | 09/07/2024 | Dutch | |
| Full model | 31/12/2023 | 26/06/2024 | 09/07/2024 | French | |
| Full model | 31/12/2022 | 21/06/2023 | 26/06/2023 | Dutch | |
| Full model | 31/12/2022 | 21/06/2023 | 26/06/2023 | French | |
| Full model | 31/12/2021 | 23/03/2022 | 14/04/2022 | Dutch | |
| Full model | 31/12/2021 | 23/03/2022 | 14/04/2022 | French | |
| Full model | 31/12/2020 | 24/03/2021 | 25/03/2021 | French | |
| Full model | 31/12/2020 | 24/03/2021 | 25/03/2021 | Dutch | |
| Full model | 31/12/2019 | 20/04/2020 | 07/05/2020 | French | |
| Full model | 31/12/2019 | 20/04/2020 | 07/05/2020 | Dutch | |
| Full model | 31/12/2018 | 27/03/2019 | 10/04/2019 | French | |
| Full model | 31/12/2018 | 27/03/2019 | 10/04/2019 | Dutch | |
| Full model | 31/12/2017 | 28/03/2018 | 26/04/2018 | French | |
| Full model | 31/12/2017 | 28/03/2018 | 26/04/2018 | Dutch | |
| Full model | 31/12/2016 | 29/03/2017 | 10/05/2017 | Dutch | |
| Full model | 31/12/2016 | 29/03/2017 | 10/05/2017 | French | |
| Full model | 31/12/2015 | 06/04/2016 | 26/04/2016 | Dutch | |
| Full model | 31/12/2015 | 06/04/2016 | 26/04/2016 | French | |
| Full model | 31/12/2014 | 25/03/2015 | 17/04/2015 | Dutch | |
| Full model | 31/12/2014 | 25/03/2015 | 17/04/2015 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 25 M€ and 50 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 38 active · 379 ended
Active mandates
Vera Desauw
ActiveKarl Neyrinck
ActiveMarc Thonissen
ActiveDirk Evenepoel
ActiveEric Leskens
ActiveFrank Ganser
ActiveMarc Jonckheere
ActiveMichel Koning
ActivePedro Pattyn
ActiveVera Desauw
ActiveWilly Simoens
ActiveBart Verhulst
ActiveBart Verhulst
ActiveBob Van Poppel
ActiveChristophe Maes
ActiveDirk Evenepoel
ActiveEric Leskens
ActiveFlorian Marchand
ActiveJohan De Vlieger
ActiveMichel Roovers
ActiveMichel Vanderstraeten
ActivePierre Yves Laurent
ActiveVivian Lausier
ActiveMarc Jonckheere
ActiveAlexandre De Cesco
ActiveFrank Ganser
ActiveMichel Koning
ActivePedro Pattyn
ActiveTom Smet
ActiveWilly Simoens
ActiveDelphine Hallaux
ActiveDirk Peytier
ActiveJean Polet
ActiveYves Biesmans
ActiveNiko Demeester
ActiveBernard Piron
ActiveKarl Neyrinck
ActiveKarl Neyrinck
ActiveEnded mandates
Christophe Maes
EndedMarc Jonckheere
EndedMichel Roovers
EndedMichel Roovers
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates17/02/2026ONTSLAGEN - BENOEMINGEN
- Mandates17/02/2026DEMISSIONS, NOMINATIONS
- Mandates19/09/2025ONTSLAGEN - BENOEMINGEN
- Mandates19/09/2025DEMISSIONS, NOMINATIONS
- Mandates23/04/2025ONTSLAGEN - BENOEMINGEN
- Mandates23/04/2025DEMISSIONS, NOMINATIONS
- Mandates06/02/2025ONTSLAGEN - BENOEMINGEN
- Mandates06/02/2025DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025702,6 k €↓
- 2024Annual accounts 20241,8 M €↑
- 2023Annual accounts 20231,3 M €↑
- 2022Annual accounts 2022-1,2 M €↓
- 2022Name changeEmbuild
- 2021Annual accounts 2021232,5 k €↓
- 2021Name changeNationale Confederatie Bouw - Confédération Nationale de la Construction
- 2020Annual accounts 2020473 k €↓
- 2019Annual accounts 2019656,2 k €↑
- 2018Annual accounts 2018193,6 k €↑
- 2017Annual accounts 2017-266,4 k €↓
- 2016Annual accounts 2016272,9 k €↓
- 2015Annual accounts 2015439,5 k €↓
- 2014Annual accounts 2014652,7 k €↑
- 2013Annual accounts 2013510 k €↓
- 2012Annual accounts 2012517 k €↑
- 2011Annual accounts 2011-630,1 k €↓
- 2010Annual accounts 2010105,6 k €↓
- 2009Annual accounts 20091,8 M €↑
- 2008Annual accounts 2008-1,9 M €
- 2008Name changeCONFEDERATION NATIONALE DE LA CONSTRUCTION - NATIONALE CONFEDERATIE VAN HET BOUWBEDRIJF
- 04/05/1946IncorporationNon-profit organization