ACTIVE

Vic. Van Rompuy

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,3 M €

+26.4% YoY

Revenue

79,8 M €

-7.0% YoY

Equity

22,2 M €

-10.9% YoY

Workforce

96,0 ETP

-13.2% YoY

What does Vic. Van Rompuy do?

Vic. Van Rompuy is a Public limited company incorporated in 1969. Its registered office is in Lier. It employs on average 96,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0406.486.418

Incorporation

01/01/1969

Legal form

Public limited company

Registered office

Joseph Van Instraat 9
2500 Lier · FlandreSee on map

Contributed capital

460 000,00 €

Latest accounts

31/12/2025

Average workforce

96,0 ETP

Joint committees (4)

149
14904
200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	79,8 M €	-7.0%	85,8 M €	-21.6%	109,4 M €	-1.4%	110,9 M €	+7.5%	103,2 M €	+4.3%	99 M €	+22.7%	80,7 M €	+17.7%	68,5 M €	-9.3%	75,6 M €	+4.9%	72 M €	+3.4%	69,6 M €	-1.6%	70,8 M €	+5.6%	67 M €	+1.2%	66,2 M €	+4.7%	63,2 M €	-2.7%	65 M €	+7.5%	60,4 M €	-5.7%	64,1 M €	-4.6%	67,2 M €	+18.9%	56,5 M €
EBITDA	4,8 M €	+25.5%	3,8 M €	+248%	1,1 M €	-56.8%	2,5 M €	-69.8%	8,4 M €	-28.3%	11,8 M €	+165%	4,4 M €	-17.3%	5,4 M €	+7.2%	5 M €	+2.2%	4,9 M €	+18.2%	4,1 M €	-6.3%	4,4 M €	+17.2%	3,8 M €	+33.5%	2,8 M €	-23.6%	3,7 M €	+6.1%	3,5 M €	+4.6%	3,3 M €	+61.0%	2,1 M €	-64.5%	5,8 M €	+69.7%	3,4 M €
Operating result	4,5 M €	+24.5%	3,7 M €	+1012%	328,4 k €	-82.0%	1,8 M €	-77.3%	8 M €	-30.4%	11,5 M €	+205%	3,8 M €	-15.3%	4,5 M €	+8.1%	4,1 M €	+2.7%	4 M €	+17.6%	3,4 M €	+0.8%	3,4 M €	+38.2%	2,5 M €	+24.0%	2 M €	-9.7%	2,2 M €	+3.2%	2,1 M €	+13.8%	1,9 M €	+142%	772,1 k €	-81.5%	4,2 M €	+34.5%	3,1 M €
Net result	2,3 M €	+26.4%	1,8 M €	+196%	-1,9 M €	-1343%	-131,3 k €	-103%	5,2 M €	-33.3%	7,8 M €	+306%	1,9 M €	-21.7%	2,5 M €	+44.1%	1,7 M €	+48.3%	1,1 M €	-19.0%	1,4 M €	+6.2%	1,3 M €	+32.9%	1 M €	+206%	328 k €	-27.0%	449,5 k €	+14.8%	391,6 k €	+44.4%	271,2 k €	+123%	-1,2 M €	-237%	882,2 k €	+20.0%	735,4 k €
Balance sheet
Equity	22,2 M €	-10.9%	24,9 M €	-8.1%	27,1 M €	-6.5%	29 M €	-7.7%	31,4 M €	+19.8%	26,2 M €	+31.7%	19,9 M €	+10.6%	18 M €	+8.8%	16,6 M €	+11.4%	14,9 M €	-19.9%	18,5 M €	+6.4%	17,4 M €	+8.3%	16,1 M €	+3.2%	15,6 M €	+2.1%	15,3 M €	+0.6%	15,2 M €	+2.6%	14,8 M €	+1.8%	14,5 M €	-7.7%	15,7 M €	+23.6%	12,7 M €
Total assets	55,4 M €	-17.3%	67 M €	+24.3%	53,9 M €	-28.8%	75,7 M €	+34.8%	56,2 M €	+62.9%	34,5 M €	-10.1%	38,4 M €	-4.7%	40,3 M €	-3.0%	41,5 M €	+8.4%	38,3 M €	-5.7%	40,6 M €	-1.6%	41,2 M €	-0.9%	41,6 M €	-4.1%	43,4 M €	+0.3%	43,2 M €	-11.0%	48,6 M €	+0.5%	48,3 M €	-11.8%	54,8 M €	+1.5%	54 M €	+13.1%	47,7 M €
Cash	658,5 k €	-89.5%	6,3 M €	+155%	2,5 M €	+36.1%	1,8 M €	+308%	443,1 k €	+77.7%	249,3 k €	-49.7%	495,9 k €	+32.7%	373,7 k €	+60.1%	233,4 k €	-38.0%	376,3 k €	-30.7%	542,9 k €	-14.1%	632,2 k €	-0.4%	635 k €	-23.8%	833,5 k €	+151%	332,3 k €	-44.5%	599,2 k €	-4.6%	628,3 k €	-41.2%	1,1 M €	-17.7%	1,3 M €	+161%	496,5 k €
Debts	32,5 M €	-21.5%	41,4 M €	+57.1%	26,4 M €	-42.8%	46,1 M €	+87.5%	24,6 M €	+212%	7,9 M €	-53.6%	17 M €	-20.0%	21,2 M €	-14.0%	24,7 M €	+5.9%	23,3 M €	+5.8%	22 M €	-6.5%	23,6 M €	-5.1%	24,8 M €	-10.6%	27,8 M €	-0.7%	28 M €	-16.1%	33,3 M €	-0.6%	33,5 M €	-16.8%	40,3 M €	+5.3%	38,3 M €	+9.6%	34,9 M €
Other
Workforce	96,0 ETP	-13.2%	110,6 ETP	-6.4%	118,2 ETP	-5.0%	124,4 ETP	+6.2%	117,1 ETP	+12.1%	104,5 ETP	+10.1%	94,9 ETP	-1.0%	95,9 ETP	+0.7%	95,2 ETP	+3.7%	91,8 ETP	+13.6%	80,8 ETP	-11.1%	90,9 ETP	-0.4%	91,3 ETP	+4.9%	87,0 ETP	-0.1%	87,1 ETP	+3.4%	84,2 ETP	+10.2%	76,4 ETP	-0.8%	77,0 ETP	+11.8%	68,9 ETP	+32.2%	52,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

DNCon

Director · since 21 juin 2022 · until 21 juin 2028 · 0843.204.271

Represented by Danny Neefs

Active

Nymanco

Managing director · since 21 juin 2022 · until 21 juin 2028 · 0883.622.785

Represented by Jeroen Nys

Active

Ended mandates

Arlette Van Rompuy

Director · since 20 juin 2017 · until 17 novembre 2021

Ended

Arlette Van Rompuy

Director · since 20 juin 2017 · until 20 juin 2023

Ended

DNCon

Director · since 21 juin 2016 · until 21 juin 2022 · 0843.204.271

Represented by Danny Neefs

Ended

Nymanco

Managing director · since 21 juin 2016 · until 21 juin 2022 · 0883.622.785

Represented by Jeroen Nys

Ended

At this address

Other companies at this address

Company	CBE no.
LANDIA● Active	0461.988.729
Landia Holding● Active	0776.523.996
TAVOLATA● Active	1031.793.750
Varo Real Estate● Active	0871.558.163
VARO VAT GROUP● Active	0682.425.088

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/06/2026	24/06/2025	25/06/2024	26/06/2023	22/06/2022	25/06/2021
General meeting	16/06/2026	17/06/2025	18/06/2024	20/06/2023	21/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	16/06/2026	22/06/2026	Dutch	PDF
Full model	31/12/2024	17/06/2025	24/06/2025	Dutch	PDF
Full model	31/12/2023	18/06/2024	25/06/2024	Dutch	PDF
Full model	31/12/2022	20/06/2023	26/06/2023	Dutch	PDF
Full model	31/12/2021	21/06/2022	22/06/2022	Dutch	PDF
Full model	31/12/2020	15/06/2021	25/06/2021	Dutch	PDF
Full model	31/12/2019	16/06/2020	26/06/2020	Dutch	PDF
Full model	31/12/2018	18/06/2019	28/06/2019	Dutch	PDF
Full model	31/12/2017	19/06/2018	26/06/2018	Dutch	PDF
Full model	31/12/2016	20/06/2017	23/06/2017	Dutch	PDF
Full model	31/12/2015	21/06/2016	27/06/2016	Dutch	PDF
Full model	31/12/2014	16/06/2015	29/06/2015	Dutch	PDF
Full model	31/12/2013	17/06/2014	18/06/2014	Dutch	PDF
Full model	31/12/2012	18/06/2013	04/07/2013	Dutch	PDF
Full model	31/12/2011	19/06/2012	17/07/2012	Dutch	PDF
Full model	31/12/2010	21/06/2011	14/07/2011	Dutch	PDF
Full model	31/12/2009	15/06/2010	25/06/2010	Dutch	PDF
Full model	31/12/2008	16/06/2009	18/06/2009	Dutch	PDF
Full model	31/12/2007	17/06/2008	16/07/2008	Dutch	PDF
Full modelCorrection	31/12/2006	19/06/2007	27/07/2007	Dutch	PDF
Full model	31/12/2006	19/06/2007	19/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 16 ended

Active mandates

DNCon

Director · since 21 juin 2022 · until 21 juin 2028 · 0843.204.271

Represented by Danny Neefs

Active

Nymanco

Managing director · since 21 juin 2022 · until 21 juin 2028 · 0883.622.785

Represented by Jeroen Nys

Active

Ended mandates

Arlette Van Rompuy

Director · since 20 juin 2017 · until 17 novembre 2021

Ended

Arlette Van Rompuy

Director · since 20 juin 2017 · until 20 juin 2023

Ended

DNCon

Director · since 21 juin 2016 · until 21 juin 2022 · 0843.204.271

Represented by Danny Neefs

Ended

Nymanco

Managing director · since 21 juin 2016 · until 21 juin 2022 · 0883.622.785

Represented by Jeroen Nys

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/08/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/06/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/12/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/06/2021
ONTSLAGEN - BENOEMINGEN
PDF
Other24/12/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates07/09/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/08/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/08/2016
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,3 M €↑
2024
Annual accounts 20241,8 M €↑
18/06/2024
reconductionParmentier Guy BV — Commissaris
2023
Annual accounts 2023-1,9 M €↓
2022
Annual accounts 2022-131,3 k €↓
22/06/2022
reconductionJeroen Nys — Gedelegeerd Bestuurder
21/06/2022
reconductionDanny Neefs — Bestuurder
21/06/2022
reconductionJeroen Nys — Bestuurder
2021
Annual accounts 20215,2 M €↓
2021
Name changeVaro
2020
Annual accounts 20207,8 M €↑
2019
Annual accounts 20191,9 M €↓
2018
Annual accounts 20182,5 M €↑
2017
Annual accounts 20171,7 M €↑
2016
Annual accounts 20161,1 M €↓
2015
Annual accounts 20151,4 M €↑
2014
Annual accounts 20141,3 M €↑
2013
Annual accounts 20131 M €↑
2012
Annual accounts 2012328 k €↓
2011
Annual accounts 2011449,5 k €↑
2010
Annual accounts 2010391,6 k €↑
2009
Annual accounts 2009271,2 k €↑
2008
Annual accounts 2008-1,2 M €↓
2007
Annual accounts 2007882,2 k €↑
2006
Annual accounts 2006735,4 k €
2006
Name changeVic. Van Rompuy
01/01/1969
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Vic. Van Rompuy

Overview

What does Vic. Van Rompuy do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline