ACTIVE

Flowell International

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result196 k €-77,7 %over 1 year

Revenue4,3 M €+6,0 %over 1 year

Equity1,4 M €+16,6 %over 1 year

Workforce14,4 ETP+2,1 %over 1 year

Identity

Source · BCE/KBO

Flowell International is a Public limited company incorporated in 1969. Its registered office is in Genappe. It employs on average 14,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0406.651.615
Incorporation: 07/05/1969
Legal form: Public limited company
Registered office: Rue de La Roche 7
1470 Genappe · WallonieSee on map
Contributed capital: 855 980,00 €
Latest accounts: 31/12/2025
Average workforce: 14,4 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	4,3 M €	+6.0%	4,1 M €	+3.8%	4 M €	-7.8%	4,3 M €	+14.1%	3,8 M €
EBITDA	378,1 k €	+464%	67,1 k €	-74.8%	266,6 k €	+140%	111,3 k €	+324%	26,3 k €
Operating result	252,3 k €	+420%	-78,9 k €	-283%	43,2 k €	+133%	-132,4 k €	+44.2%	-237,2 k €
Net result	196 k €	-77.7%	878,9 k €	+1068%	-90,8 k €	+34.2%	-138,1 k €	+37.0%	-219,4 k €
Balance sheet
Equity	1,4 M €	+16.6%	1,2 M €	-21.5%	1,5 M €	-5.8%	1,6 M €	-9.5%	1,8 M €
Total assets	4,1 M €	-2.9%	4,2 M €	-0.3%	4,2 M €	-12.0%	4,8 M €	+0.7%	4,8 M €
Cash	329,9 k €	+208%	107,1 k €	+51.7%	70,6 k €	-72.5%	256,4 k €	+780%	29,2 k €
Debts	2,3 M €	-13.3%	2,7 M €	+0.1%	2,7 M €	-16.3%	3,2 M €	+8.3%	3 M €
Other
Workforce	14,4 ETP	+2.1%	14,1 ETP	+6.8%	13,2 ETP	-10.2%	14,7 ETP	-16.9%	17,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 28 ended

Active mandates

KARONIXA

Mandate · 0785.556.676

Represented by XAVIER SLABBAERT

Active

NT2

Mandate · 0541.366.106

Represented by SRL KARONIXA

Active

SEDIAM

Mandate · 0840.646.243

Represented by SEBASTIEN DOSSOGNE

Active

Ended mandates

NT2

Managing director · since 07 mai 2021 · until 07 mai 2026 · 0541.366.106

Represented by SRL KARONIXA

Ended

SEDIAM

Director · since 07 mai 2021 · until 07 mai 2026 · 0840.646.243

Represented by SEBASTIEN DOSSOGNE

Ended

XANICA

Director · since 07 mai 2021 · until 07 mai 2026 · 0879.222.153

Represented by XAVIER SLABBAERT

Ended

NT2

Managing director · since 30 mai 2014 · until 30 mai 2020 · 0541.366.106

Represented by SPRL XANICA

Ended

Other companies at this address

Rue de La Roche 7 1470 Genappe

Company	CBE no.
F. POWER SOLUTIONS● Active	0745.851.014
Inspection and Expertise Belgium Labs● Active	0687.819.575
NT2● Active	0541.366.106

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/06/2026	07/07/2025	24/06/2024	22/06/2023	23/06/2022	17/08/2021
General meeting	04/05/2026	02/05/2025	03/05/2024	05/05/2023	06/05/2022	07/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/05/2026	19/06/2026	French	PDF
Abridged model	31/12/2024	02/05/2025	07/07/2025	French	PDF
Abridged model	31/12/2023	03/05/2024	24/06/2024	French	PDF
Abridged model	31/12/2022	05/05/2023	22/06/2023	French	PDF
Abridged model	31/12/2021	06/05/2022	23/06/2022	French	PDF
Abridged model	31/12/2020	07/05/2021	17/08/2021	French	PDF
Abridged model	31/12/2019	04/05/2020	27/08/2020	French	PDF
Abridged model	31/12/2018	05/06/2019	22/08/2019	French	PDF
Abridged model	31/12/2017	28/06/2018	03/09/2018	French	PDF
Abridged model	31/12/2016	05/05/2017	18/05/2017	French	PDF
Full model	31/12/2015	27/05/2016	28/06/2016	French	PDF
Full model	31/12/2014	08/05/2015	28/05/2015	French	PDF
Full model	31/12/2013	09/05/2014	12/05/2014	French	PDF
Full model	31/12/2012	03/05/2013	29/05/2013	French	PDF
Full model	31/12/2011	04/05/2012	08/05/2012	French	PDF
Full model	31/12/2010	06/05/2011	01/06/2011	French	PDF
Full model	31/12/2009	07/05/2010	08/06/2010	French	PDF
Full model	31/12/2008	04/05/2009	06/05/2009	French	PDF
Full model	31/12/2007	05/05/2008	21/05/2008	French	PDF
Full model	31/12/2006	24/05/2007	12/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 28 ended

Active mandates

KARONIXA

Mandate · 0785.556.676

Represented by XAVIER SLABBAERT

Active

NT2

Mandate · 0541.366.106

Represented by SRL KARONIXA

Active

SEDIAM

Mandate · 0840.646.243

Represented by SEBASTIEN DOSSOGNE

Active

Ended mandates

NT2

Managing director · since 07 mai 2021 · until 07 mai 2026 · 0541.366.106

Represented by SRL KARONIXA

Ended

SEDIAM

Director · since 07 mai 2021 · until 07 mai 2026 · 0840.646.243

Represented by SEBASTIEN DOSSOGNE

Ended

XANICA

Director · since 07 mai 2021 · until 07 mai 2026 · 0879.222.153

Represented by XAVIER SLABBAERT

Ended

NT2

Managing director · since 30 mai 2014 · until 30 mai 2020 · 0541.366.106

Represented by SPRL XANICA

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates20/07/2026
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates21/03/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates17/06/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates14/10/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates24/06/2019
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates08/11/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates20/12/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates05/11/2014
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025196 k €↓
2024
Annual accounts 2024878,9 k €↑
2023
Annual accounts 2023-90,8 k €↑
2022
Annual accounts 2022-138,1 k €↑
2021
Annual accounts 2021-219,4 k €↓
2020
Annual accounts 20208,1 k €↑
2019
Annual accounts 2019-437,7 k €↓
2018
Annual accounts 2018107 k €↓
2017
Annual accounts 2017233,1 k €↓
2016
Annual accounts 2016378,8 k €↑
2015
Annual accounts 2015288,3 k €↑
2014
Annual accounts 2014250,9 k €↑
2013
Annual accounts 20137,7 k €↑
2012
Annual accounts 2012-5,4 k €↓
2011
Annual accounts 2011228,4 k €↑
2010
Annual accounts 2010-133,4 k €↑
2009
Annual accounts 2009-140,9 k €↓
2008
Annual accounts 2008493,8 k €↓
2007
Annual accounts 2007728,2 k €↑
2006
Annual accounts 2006451,1 k €
07/05/1969
IncorporationPublic limited company

Flowell International

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline