ACTIVE

ENTRAIDE PROTESTANTE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-120,1 k €

+73.4% YoY

Revenue

14,1 M €

+3.2% YoY

Equity

11 M €

-4.4% YoY

Workforce

301,7 ETP

+0.6% YoY

What does ENTRAIDE PROTESTANTE do?

ENTRAIDE PROTESTANTE is a Non-profit organization incorporated in 1950. Its main activity is: General secondary education. Its registered office is in Dour. It employs on average 301,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0406.672.005

Incorporation

17/06/1950

Legal form

Non-profit organization

Registered office

Rue des Andrieux 182
7370 Dour · WallonieSee on map

Latest accounts

31/12/2025

Average workforce

301,7 ETP

Activities (NACE)

85315General secondary education· main 87301Residential care activities for the elderly and disabled 87301Residential care activities for the elderly and disabled

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	14,1 M €	+3.2%	13,7 M €	+2.7%	13,3 M €	+7.8%	12,4 M €	+12.9%	10,9 M €	-1.2%	11,1 M €	-2.2%	11,3 M €	+1.1%	11,2 M €	+2.5%	10,9 M €	+1.2%	10,8 M €	+2.1%	10,6 M €	-0.3%	10,6 M €	+1.5%	10,5 M €	+2.1%	10,3 M €	+3.0%	10 M €	+4.0%	9,6 M €	+1.4%	9,5 M €	+4.3%	9,1 M €	+5.2%	8,6 M €
EBITDA	822,3 k €	+55.8%	527,6 k €	-48.6%	1 M €	-10.4%	1,1 M €	+7.6%	1,1 M €	+16.2%	915,1 k €	-9.2%	1 M €	+6.1%	950 k €	+5.3%	901,7 k €	+0.1%	900,9 k €	-16.7%	1,1 M €	+66.8%	648,4 k €	-0.2%	649,9 k €	-0.6%	654,1 k €	-2.6%	671,3 k €	+17.5%	571,4 k €	-1.7%	581,2 k €	+10.8%	524,4 k €	-17.8%	637,6 k €
Operating result	-92,5 k €	+76.7%	-396,8 k €	-424%	122,5 k €	-45.5%	224,7 k €	+52.7%	147,2 k €	+283%	38,4 k €	-67.5%	118 k €	+657%	15,6 k €	+130%	-51,2 k €	-229%	39,6 k €	-80.2%	199,5 k €	+199%	-200,7 k €	+1.2%	-203 k €	-774%	-23,2 k €	-207%	21,6 k €	+120%	-107,5 k €	-4.3%	-103 k €	+28.0%	-143 k €	-823%	-15,5 k €
Net result	-120,1 k €	+73.4%	-451,7 k €	-598%	90,7 k €	+1.1%	89,7 k €	+6.6%	84,1 k €	+347%	-34,1 k €	-662%	6,1 k €	-44.9%	11 k €	+127%	-40,4 k €	-695%	6,8 k €	-89.8%	66,4 k €	-47.2%	125,8 k €	+5.1%	119,7 k €	-43.1%	210,4 k €	-36.0%	328,8 k €	+171%	121,5 k €	-36.5%	191,4 k €	+122%	86,2 k €	+128%	37,7 k €
Balance sheet
Equity	11 M €	-4.4%	11,5 M €	-6.3%	12,3 M €	-2.3%	12,6 M €	+1.0%	12,5 M €	-0.2%	12,5 M €	-3.1%	12,9 M €	+3.3%	12,5 M €	+1.2%	12,3 M €	+3.4%	11,9 M €	-0.5%	12 M €	+2.6%	11,7 M €	-1.5%	11,9 M €	+0.4%	11,8 M €	-0.2%	11,8 M €	+28.1%	9,3 M €	-0.3%	9,3 M €	-0.1%	9,3 M €	-1.3%	9,4 M €
Total assets	16,4 M €	-3.5%	17 M €	-6.6%	18,2 M €	-0.2%	18,2 M €	+2.9%	17,7 M €	-5.2%	18,7 M €	-2.2%	19,1 M €	-1.3%	19,3 M €	-1.7%	19,7 M €	-0.4%	19,7 M €	+1.1%	19,5 M €	+2.9%	19 M €	-2.1%	19,4 M €	+3.8%	18,7 M €	+8.7%	17,2 M €	+17.7%	14,6 M €	+0.2%	14,6 M €	+1.4%	14,4 M €	+0.1%	14,3 M €
Cash	668,8 k €	-20.6%	842 k €	-41.4%	1,4 M €	-1.3%	1,5 M €	-2.1%	1,5 M €	-19.7%	1,9 M €	-16.4%	2,2 M €	+22.9%	1,8 M €	+37.3%	1,3 M €	+84.3%	712,7 k €	-67.0%	2,2 M €	+5.9%	2 M €	-14.3%	2,4 M €	-33.0%	3,5 M €	+24.8%	2,8 M €	+35.7%	2,1 M €	+34.2%	1,6 M €	-1.3%	1,6 M €	+28.6%	1,2 M €
Debts	5 M €	-3.3%	5,2 M €	-4.7%	5,5 M €	+6.6%	5,1 M €	+5.7%	4,9 M €	-14.4%	5,7 M €	-5.7%	6 M €	-10.2%	6,7 M €	-6.0%	7,1 M €	-6.3%	7,6 M €	+4.4%	7,3 M €	+5.4%	6,9 M €	-4.7%	7,2 M €	+10.3%	6,6 M €	+30.0%	5,1 M €	+1.0%	5 M €	+2.2%	4,9 M €	+0.5%	4,9 M €	+2.7%	4,7 M €
Other
Workforce	301,7 ETP	+0.6%	299,9 ETP	+2.3%	293,2 ETP	+2.9%	285,0 ETP	+4.6%	272,5 ETP	+1.6%	268,3 ETP	-0.3%	269,0 ETP	-0.7%	271,0 ETP	+0.4%	269,9 ETP	+4.8%	257,6 ETP	+1.0%	255,1 ETP	+1.2%	252,1 ETP	+0.2%	251,7 ETP	+1.6%	247,7 ETP	+0.5%	246,4 ETP	+0.7%	244,8 ETP	-0.4%	245,9 ETP	+1.9%	241,4 ETP	-2.1%	246,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 34 ended

Active mandates

Annie URBAIN

Director

Active

Christian RENARD

Chairman of the board of directors

Active

CHRISTOPHE BARBIEUX

Mandate

Active

JEAN-ERIC ROLAND

Director

Active

Jean-Paul LECOMTE

Director

Active

LAURENCE VILAIN

Director

Active

Michel BRUYERE

Director

Active

Simon RICHEZ

Director

Active

Ended mandates

LAURENCE VILAIN

Director · since 26 mai 2019

Ended

Christian RENARD

Chairman of the board of directors · since 27 mai 2017 · until 27 mai 2021

Ended

Jean-Paul LECOMTE

Director · since 27 mai 2017 · until 27 mai 2021

Ended

Michel BRUYERE

Director · since 27 mai 2017 · until 27 mai 2021

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	18/06/2025	05/06/2024	14/06/2023	20/06/2022	28/06/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	03/06/2023	28/05/2022	29/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	06/06/2026	01/07/2026	French	PDF
Full model	31/12/2024	07/06/2025	18/06/2025	French	PDF
Full model	31/12/2023	01/06/2024	05/06/2024	French	PDF
Full model	31/12/2022	03/06/2023	14/06/2023	French	PDF
Full model	31/12/2021	28/05/2022	20/06/2022	French	PDF
Full model	31/12/2020	29/05/2021	28/06/2021	French	PDF
Full model	31/12/2019	19/09/2020	25/09/2020	French	PDF
Full model	31/12/2018	25/05/2019	19/07/2019	French	PDF
Full model	31/12/2017	16/06/2018	31/08/2018	French	PDF
Full model	31/12/2016	27/05/2017	30/10/2017	French	PDF
Full model	31/12/2015	28/05/2016	27/07/2016	French	PDF
Full model	31/12/2014	30/05/2015	24/07/2015	French	PDF
Full model	31/12/2013	31/05/2014	30/07/2014	French	PDF
Full model	31/12/2012	01/06/2013	05/07/2013	French	PDF
Full model	31/12/2011	26/05/2012	29/06/2012	French	PDF
Full model	31/12/2010	28/05/2011	08/06/2011	French	PDF
Full model	31/12/2009	29/05/2010	24/06/2010	French	PDF
Full model	31/12/2008	16/05/2009	19/06/2009	French	PDF
Full model	31/12/2007	24/05/2008	22/08/2008	French	PDF
Full model	31/12/2006	26/05/2007	05/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 8 active · 34 ended

Active mandates

Annie URBAIN

Director

Active

Christian RENARD

Chairman of the board of directors

Active

CHRISTOPHE BARBIEUX

Mandate

Active

JEAN-ERIC ROLAND

Director

Active

Jean-Paul LECOMTE

Director

Active

LAURENCE VILAIN

Director

Active

Michel BRUYERE

Director

Active

Simon RICHEZ

Director

Active

Ended mandates

LAURENCE VILAIN

Director · since 26 mai 2019

Ended

Christian RENARD

Chairman of the board of directors · since 27 mai 2017 · until 27 mai 2021

Ended

Jean-Paul LECOMTE

Director · since 27 mai 2017 · until 27 mai 2021

Ended

Michel BRUYERE

Director · since 27 mai 2017 · until 27 mai 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/08/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates27/12/2024
DEMISSIONS, NOMINATIONS
PDF
Other18/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates11/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates30/06/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates16/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates25/09/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates18/10/2017
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-120,1 k €↑
2024
Annual accounts 2024-451,7 k €↓
2023
Annual accounts 202390,7 k €↑
2022
Annual accounts 202289,7 k €↑
2021
Annual accounts 202184,1 k €↑
2020
Annual accounts 2020-34,1 k €↓
2019
Annual accounts 20196,1 k €↓
2018
Annual accounts 201811 k €↑
2017
Annual accounts 2017-40,4 k €↓
2016
Annual accounts 20166,8 k €↓
2015
Annual accounts 201566,4 k €↓
2014
Annual accounts 2014125,8 k €↑
2013
Annual accounts 2013119,7 k €↓
2012
Annual accounts 2012210,4 k €↓
2011
Annual accounts 2011328,8 k €↑
2010
Annual accounts 2010121,5 k €↓
2009
Annual accounts 2009191,4 k €↑
2008
Annual accounts 200886,2 k €↑
2007
Annual accounts 200737,7 k €
17/06/1950
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ENTRAIDE PROTESTANTE

Overview

What does ENTRAIDE PROTESTANTE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline