ACTIVE

Etablissements Marcel Collignon

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result339,3 k €-59,9 %over 1 year

Gross margin3,5 M €-15,4 %over 1 year

Equity3,3 M €-2,4 %over 1 year

Workforce32,1 ETP+10,7 %over 1 year

Identity

Source · BCE/KBO

Etablissements Marcel Collignon is a Public limited company incorporated in 1969. Its registered office is in Fernelmont. It employs on average 32,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0406.909.258
Incorporation: 03/12/1969
Legal form: Public limited company
Registered office: Rue du Tronquoy, ZI, Nov. 25
5380 Fernelmont · WallonieSee on map
Contributed capital: 61 500,00 €
Latest accounts: 31/12/2025
Average workforce: 32,1 ETP

Joint committees (3)

140
14003
226

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	3,5 M €	-15.4%	4,1 M €	+17.6%	3,5 M €	+11.5%	3,1 M €	-9.0%	3,5 M €
EBITDA	1,4 M €	-35.4%	2,2 M €	+29.1%	1,7 M €	+25.7%	1,3 M €	-21.0%	1,7 M €
Operating result	434,5 k €	-62.8%	1,2 M €	+80.8%	645,3 k €	+91.4%	337,1 k €	-52.4%	708,6 k €
Net result	339,3 k €	-59.9%	847,2 k €	+164%	321,4 k €	+26.8%	253,5 k €	-30.5%	364,8 k €
Balance sheet
Equity	3,3 M €	-2.4%	3,4 M €	-6.8%	3,6 M €	-17.0%	4,4 M €	-7.6%	4,8 M €
Total assets	5,2 M €	-5.0%	5,4 M €	-4.6%	5,7 M €	-1.4%	5,8 M €	-12.6%	6,6 M €
Cash	845,3 k €	+37.0%	617,2 k €	+466%	109,1 k €	-57.0%	253,5 k €	-56.4%	582 k €
Debts	1,9 M €	-9.3%	2 M €	-0.7%	2,1 M €	+47.4%	1,4 M €	-25.3%	1,9 M €
Other
Workforce	32,1 ETP	+10.7%	29,0 ETP	+7.0%	27,1 ETP	-7.2%	29,2 ETP	-3.6%	30,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 13 ended

Active mandates

RoDo Management

Director · 0777.591.689

Represented by Romain Dohy

Active

Ended mandates

Florence BOTTACIN

Manager · since 01 décembre 2009

Ended

Les Sablons

Manager · since 01 décembre 2009 · 0863.129.160

Represented by Pierre Dohy

Ended

Les Sablons

Managing director · since 31 mai 2008 · until 17 mai 2010 · 0863.129.160

Represented by Pierre DOHY

Ended

Florence BOTTACIN

Director · since 30 mars 2004 · until 17 mai 2010

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/05/2026	28/05/2025	18/06/2024	05/06/2023	20/06/2022	17/06/2021
General meeting	18/05/2026	19/05/2025	21/05/2024	15/05/2023	01/06/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/05/2026	29/05/2026	French	PDF
Abridged model	31/12/2024	19/05/2025	28/05/2025	French	PDF
Abridged model	31/12/2023	21/05/2024	18/06/2024	French	PDF
Abridged model	31/12/2022	15/05/2023	05/06/2023	French	PDF
Abridged model	31/12/2021	01/06/2022	20/06/2022	French	PDF
Abridged model	31/12/2020	17/05/2021	17/06/2021	French	PDF
Abridged model	31/12/2019	26/05/2020	02/07/2020	French	PDF
Abridged model	31/12/2018	20/05/2019	18/06/2019	French	PDF
Abridged model	31/12/2017	14/06/2018	20/07/2018	French	PDF
Abridged model	31/12/2016	15/05/2017	31/07/2017	French	PDF
Full model	31/12/2015	16/05/2016	22/06/2016	French	PDF
Full model	31/12/2014	04/06/2015	29/06/2015	French	PDF
Full model	31/12/2013	19/05/2014	27/06/2014	French	PDF
Full model	31/12/2012	21/05/2013	20/06/2013	French	PDF
Full model	31/12/2011	21/05/2012	22/06/2012	French	PDF
Full model	31/12/2010	16/05/2011	24/06/2011	French	PDF
Full model	31/12/2009	17/05/2010	05/07/2010	French	PDF
Full model	31/12/2008	01/06/2009	13/07/2009	French	PDF
Full model	31/12/2007	19/05/2008	20/06/2008	French	PDF
Abridged model	31/12/2006	21/05/2007	19/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 13 ended

Active mandates

RoDo Management

Director · 0777.591.689

Represented by Romain Dohy

Active

Ended mandates

Florence BOTTACIN

Manager · since 01 décembre 2009

Ended

Les Sablons

Manager · since 01 décembre 2009 · 0863.129.160

Represented by Pierre Dohy

Ended

Les Sablons

Managing director · since 31 mai 2008 · until 17 mai 2010 · 0863.129.160

Represented by Pierre DOHY

Ended

Florence BOTTACIN

Director · since 30 mars 2004 · until 17 mai 2010

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates19/08/2026
DEMISSIONS, NOMINATIONS
PDF
Restructuring27/07/2026
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring09/04/2026
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates30/05/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates11/03/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates23/09/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates01/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates11/08/2020
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025339,3 k €↓
2024
Annual accounts 2024847,2 k €↑
2023
Annual accounts 2023321,4 k €↑
2022
Annual accounts 2022253,5 k €↓
2021
Annual accounts 2021364,8 k €↓
2020
Annual accounts 2020611,9 k €↓
2019
Annual accounts 2019712,3 k €↑
2018
Annual accounts 2018610,3 k €↓
2017
Annual accounts 20171,5 M €↑
2016
Annual accounts 20161,3 M €↑
2015
Annual accounts 2015839,8 k €↑
2014
Annual accounts 2014809,2 k €↑
2013
Annual accounts 2013697,9 k €↓
2012
Annual accounts 20121,1 M €↓
2011
Annual accounts 20111,3 M €↑
2010
Annual accounts 20101,2 M €↑
2009
Annual accounts 20091 M €↓
2008
Annual accounts 20081,3 M €↓
2007
Annual accounts 20071,7 M €
03/12/1969
IncorporationPublic limited company

Etablissements Marcel Collignon

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline