Repro
0406.968.052 · rovalta.com · 22/09/2026
ACTIVE
Repro
Financial year 2025 · closed on 31/12/2025
Net result
-23,2 k €
-56.3% YoY
Gross margin
164,4 k €
-0.9% YoY
Equity
527,4 k €
-4.2% YoY
Workforce
3,0 ETP
+36.4% YoY
Overview
What does Repro do?
Repro is a Private limited company incorporated in 1969. Its registered office is in Antwerpen. It employs on average 3,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0406.968.052
Incorporation
29/12/1969
Legal form
Private limited company
Registered office
Glasstraat 19
2170 Antwerpen · FlandreSee on map
2170 Antwerpen · FlandreSee on map
Contributed capital
146 141,53 €
Latest accounts
31/12/2025
Average workforce
3,0 ETP
Joint committees (2)
- 100
- 201
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 164,4 k € | -0.9% | 165,9 k € | -49.2% | 326,5 k € | +3.5% | 315,5 k € | -45.1% | 574,8 k € | -20.9% | 726,5 k € | +5.3% | 690 k € | +15.9% | 595,4 k € | -14.0% | 692,1 k € | -6.8% | 742,2 k € | +22.6% | 605,6 k € | +4.0% | 582,3 k € | -3.5% | 603,7 k € | +6.7% | 566 k € | +8.7% | 520,9 k € | +26.0% | 413,3 k € | -10.8% | 463,3 k € | +8.4% | 427,2 k € | -2.8% | 439,5 k € |
| EBITDA | 52,2 k € | -19.1% | 64,5 k € | -73.4% | 242,7 k € | +34.2% | 180,9 k € | +52.6% | 118,6 k € | -14.7% | 139 k € | +20.2% | 115,7 k € | +49.2% | 77,5 k € | -54.6% | 170,6 k € | -20.3% | 214,1 k € | +414% | 41,7 k € | -56.7% | 96,3 k € | -22.3% | 123,9 k € | +0.2% | 123,6 k € | +32.0% | 93,6 k € | +1624% | -6,1 k € | -107% | 93 k € | +21.2% | 76,7 k € | -16.7% | 92,1 k € |
| Operating result | -13,4 k € | -501% | -2,2 k € | -101% | 175,6 k € | +47.2% | 119,3 k € | +99.0% | 59,9 k € | -31.3% | 87,2 k € | +60.6% | 54,3 k € | +148% | 21,9 k € | -79.5% | 107 k € | -24.4% | 141,5 k € | +686% | -24,2 k € | -185% | 28,5 k € | -52.7% | 60,3 k € | +10.6% | 54,6 k € | -3.0% | 56,2 k € | +258% | -35,6 k € | -157% | 62,4 k € | +62.0% | 38,5 k € | -9.5% | 42,6 k € |
| Net result | -23,2 k € | -56.3% | -14,8 k € | -110% | 152 k € | +83.9% | 82,7 k € | +301% | 20,6 k € | -51.5% | 42,4 k € | +113% | 19,9 k € | +2138% | -976,2 € | -102% | 60,1 k € | -25.5% | 80,7 k € | +263% | -49,6 k € | -850% | 6,6 k € | -55.3% | 14,8 k € | +0.3% | 14,8 k € | -63.8% | 40,8 k € | +157% | -71,9 k € | -818% | 10 k € | +255% | -6,5 k € | -233% | 4,9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 527,4 k € | -4.2% | 550,6 k € | -2.6% | 565,5 k € | +6.0% | 533,5 k € | +18.3% | 450,8 k € | +50.3% | 300 k € | +16.5% | 257,5 k € | +8.4% | 237,6 k € | -0.4% | 238,6 k € | +33.7% | 178,5 k € | +82.5% | 97,8 k € | -33.6% | 147,4 k € | +4.7% | 140,8 k € | +11.8% | 126 k € | +13.3% | 111,2 k € | +57.9% | 70,4 k € | -50.5% | 142,4 k € | +7.6% | 132,3 k € | -4.7% | 138,8 k € |
| Total assets | 883,6 k € | -10.1% | 983 k € | -10.1% | 1,1 M € | -0.3% | 1,1 M € | -0.6% | 1,1 M € | +13.7% | 970,3 k € | -16.2% | 1,2 M € | -5.9% | 1,2 M € | +10.9% | 1,1 M € | -5.8% | 1,2 M € | +9.6% | 1,1 M € | -2.7% | 1,1 M € | -7.9% | 1,2 M € | -3.8% | 1,2 M € | +46.6% | 850,1 k € | -7.8% | 922,2 k € | -1.9% | 940 k € | -8.4% | 1 M € | -14.7% | 1,2 M € |
| Cash | 77 k € | +72.3% | 44,7 k € | -59.3% | 109,8 k € | -13.3% | 126,7 k € | +117% | 58,4 k € | +144% | 23,9 k € | -56.8% | 55,3 k € | -0.9% | 55,8 k € | +31.8% | 42,3 k € | +210% | 13,7 k € | +262% | 3,8 k € | -61.8% | 9,9 k € | -68.8% | 31,6 k € | +45.9% | 21,7 k € | +307% | 5,3 k € | -77.8% | 24 k € | +10.2% | 21,8 k € | -49.0% | 42,7 k € | -43.2% | 75,1 k € |
| Debts | 356,1 k € | -17.6% | 432,4 k € | -18.1% | 527,8 k € | -6.3% | 563,1 k € | -13.7% | 652,1 k € | -2.5% | 668,9 k € | -25.6% | 898,7 k € | -9.4% | 991,9 k € | +16.6% | 850,3 k € | -14.0% | 988,6 k € | +1.3% | 976,1 k € | +2.1% | 956,4 k € | -9.5% | 1,1 M € | -5.6% | 1,1 M € | +51.8% | 737,3 k € | -13.1% | 848,4 k € | +6.8% | 794,2 k € | -10.7% | 889,3 k € | -16.5% | 1,1 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 3,0 ETP | +36.4% | 2,2 ETP | +29.4% | 1,7 ETP | -41.4% | 2,9 ETP | -65.9% | 8,5 ETP | -25.4% | 11,4 ETP | +8.6% | 10,5 ETP | +4.0% | 10,1 ETP | +6.3% | 9,5 ETP | -9.5% | 10,5 ETP | -3.7% | 10,9 ETP | +9.0% | 10,0 ETP | 0.0% | 10,0 ETP | +3.1% | 9,7 ETP | -5.8% | 10,3 ETP | -1.0% | 10,4 ETP | +5.1% | 9,9 ETP | +4.2% | 9,5 ETP | +13.1% | 8,4 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 5 ended
Active mandates
Active
Tom Leunis
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Repro Invest● Active | 0768.820.416 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/09/2026 | 29/09/2025 | 30/08/2024 | 31/08/2023 | 23/08/2022 | 31/08/2021 |
| General meeting | 31/08/2026 | 25/09/2025 | 30/06/2024 | 20/05/2023 | 21/05/2022 | 15/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 31/08/2026 | 15/09/2026 | Dutch | |
| Abridged model | 31/12/2024 | 25/09/2025 | 29/09/2025 | Dutch | |
| Abridged model | 31/12/2023 | 30/06/2024 | 30/08/2024 | Dutch | |
| Abridged model | 31/12/2022 | 20/05/2023 | 31/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 21/05/2022 | 23/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 15/05/2021 | 31/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 16/05/2020 | 30/07/2020 | Dutch | |
| Abridged model | 31/12/2018 | 30/06/2019 | 28/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 19/05/2018 | 29/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 10/06/2017 | 10/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 21/05/2016 | 22/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 06/06/2015 | 06/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 17/05/2014 | 17/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 18/05/2013 | 23/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 19/05/2012 | 23/05/2012 | Dutch | |
| Abridged model | 31/12/2010 | 21/05/2011 | 23/05/2011 | Dutch | |
| Abridged model | 31/12/2009 | 15/05/2010 | 18/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 06/06/2009 | 30/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 17/05/2008 | 20/05/2008 | Dutch | |
| Abridged model | 31/12/2006 | 19/05/2007 | 31/05/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 5 ended
Active mandates
Active
Tom Leunis
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates17/11/2023ONTSLAGEN - BENOEMINGEN
- Mandates21/01/2021ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
- Mandates07/01/2014ONTSLAGEN - BENOEMINGEN
- Capital / shares25/11/2002ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-23,2 k €↓
- 2024Annual accounts 2024-14,8 k €↓
- 2023Annual accounts 2023152 k €↑
- 2022Annual accounts 202282,7 k €↑
- 2021Annual accounts 202120,6 k €↓
- 2019Annual accounts 201942,4 k €↑
- 2018Annual accounts 201819,9 k €↑
- 2017Annual accounts 2017-976,2 €↓
- 2016Annual accounts 201660,1 k €↓
- 2015Annual accounts 201580,7 k €↑
- 2014Annual accounts 2014-49,6 k €↓
- 2013Annual accounts 20136,6 k €↓
- 2012Annual accounts 201214,8 k €↑
- 2011Annual accounts 201114,8 k €↓
- 2010Annual accounts 201040,8 k €↑
- 2009Annual accounts 2009-71,9 k €↓
- 2008Annual accounts 200810 k €↑
- 2007Annual accounts 2007-6,5 k €↓
- 2006Annual accounts 20064,9 k €
- 29/12/1969IncorporationPrivate limited company