ACTIVE

ESA Stockem

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2,8 M €+293,1 %over 1 year
Revenue5,1 M €-39,3 %over 1 year
Equity21,2 M €+15,5 %over 1 year
Workforce14,8 ETP-12,9 %over 1 year

Identity

Source · BCE/KBO

ESA Stockem is a Public limited company incorporated in 1970. Its registered office is in Arlon. It employs on average 14,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0407.072.970
Incorporation
19/03/1970
Legal form
Public limited company
Registered office
Stockem, route de Bouillon 222
6700 Arlon · WallonieSee on map
Contributed capital
100 000,00 €
Latest accounts
31/12/2025
Average workforce
14,8 ETP
Joint committees (2)
  • 124
  • 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue5,1 M €8,4 M €8,6 M €8,5 M €9,6 M €
EBITDA763,6 k €1 M €700,8 k €737,1 k €852,4 k €
Operating result204,9 k €530,7 k €-34,5 k €15,4 k €376,6 k €
Net result2,8 M €721,2 k €813,5 k €17,8 k €304,9 k €
Balance sheet
Equity21,2 M €18,3 M €17,6 M €16,8 M €16,8 M €
Total assets22,9 M €21,2 M €20,1 M €19,7 M €20 M €
Cash6,3 M €2,4 M €2,5 M €5,6 M €5,7 M €
Debts1,1 M €2,4 M €1,9 M €2,6 M €3,1 M €
Other
Workforce14,8 ETP17,0 ETP18,2 ETP20,3 ETP26,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

ESA

Director · since 30 mars 2002 · 0477.306.316

Represented by Olivier Grandjean

Active

Ended mandates

ESA

Mandate · since 30 mars 2002 · 0477.306.316

Represented by Fernand WICKLER

Ended
ESA

Mandate · since 30 mars 2002 · 0477.306.316

Represented by Olivier GRANDJEAN

Ended
ESA

Director · since 30 mars 2002 · 0477.306.316

Represented by Grandjean Olivier

Ended
ESA

Manager · since 30 mars 2002 · 0477.306.316

Represented by Grandjean Olivier

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date14/07/202626/09/202517/12/202416/10/202330/09/202229/10/2021
General meeting25/06/202625/09/202523/09/202428/09/202323/09/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202525/06/202614/07/2026FrenchPDF
Full model31/12/202425/09/202526/09/2025FrenchPDF
Full model31/12/202323/09/202417/12/2024FrenchPDF
Full model31/12/202228/09/202316/10/2023FrenchPDF
Full model31/12/202123/09/202230/09/2022FrenchPDF
Full model31/12/202030/06/202129/10/2021FrenchPDF
Full model31/12/201909/09/202012/10/2020FrenchPDF
Full model31/12/201803/06/201919/07/2019FrenchPDF
Full model31/12/201704/06/201805/07/2018FrenchPDF
Full model31/12/201625/07/201723/08/2017FrenchPDF
Full model31/12/201509/09/201616/09/2016FrenchPDF
Full model31/12/201430/06/201529/07/2015FrenchPDF
Full model31/12/201330/06/201430/07/2014FrenchPDF
Full model31/12/201228/06/201324/07/2013FrenchPDF
Full model31/12/201123/07/201220/08/2012FrenchPDF
Full model31/12/201026/08/201113/09/2011FrenchPDF
Full model31/12/200908/09/201028/09/2010FrenchPDF
Full model31/12/200830/06/200923/07/2009FrenchPDF
Full model31/12/200730/06/200830/07/2008FrenchPDF
Full model31/12/200604/06/200730/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 4 ended

Active mandates

ESA

Director · since 30 mars 2002 · 0477.306.316

Represented by Olivier Grandjean

Active

Ended mandates

ESA

Mandate · since 30 mars 2002 · 0477.306.316

Represented by Fernand WICKLER

Ended
ESA

Mandate · since 30 mars 2002 · 0477.306.316

Represented by Olivier GRANDJEAN

Ended
ESA

Director · since 30 mars 2002 · 0477.306.316

Represented by Grandjean Olivier

Ended
ESA

Manager · since 30 mars 2002 · 0477.306.316

Represented by Grandjean Olivier

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates16/07/2026
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates26/02/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/10/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/08/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/09/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/07/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/09/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Other30/01/2013
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252,8 M €↑
  2. 2024
    Annual accounts 2024721,2 k €↓
  3. 2023
    Annual accounts 2023813,5 k €↑
  4. 2022
    Annual accounts 202217,8 k €↓
  5. 2021
    Annual accounts 2021304,9 k €↑
  6. 2018
    Annual accounts 2018295,9 k €↓
  7. 2017
    Annual accounts 2017509,2 k €↓
  8. 2016
    Annual accounts 2016761,2 k €↑
  9. 2015
    Annual accounts 2015633,2 k €↑
  10. 2014
    Annual accounts 2014571,8 k €↓
  11. 2013
    Annual accounts 2013646,5 k €↓
  12. 2012
    Annual accounts 2012688,6 k €↓
  13. 2011
    Annual accounts 2011700,2 k €↓
  14. 2010
    Annual accounts 2010720,7 k €↓
  15. 2009
    Annual accounts 2009754,5 k €↑
  16. 2008
    Annual accounts 2008599,4 k €↑
  17. 2007
    Annual accounts 2007579,8 k €↓
  18. 2006
    Annual accounts 2006976,2 k €
  19. 19/03/1970
    IncorporationPublic limited company