ESA Stockem
0407.072.970 · rovalta.com · 09/11/2026
ACTIVE
ESA Stockem
Financial year 2025 · Closed on 31/12/2025
Net result2,8 M €+293,1 %over 1 year
Revenue5,1 M €-39,3 %over 1 year
Equity21,2 M €+15,5 %over 1 year
Workforce14,8 ETP-12,9 %over 1 year
Overview
Identity
Source · BCE/KBOESA Stockem is a Public limited company incorporated in 1970. Its main activity is: Manufacture of other non-metallic mineral products n.e.c.. Its registered office is in Arlon. It employs on average 14,8 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0407.072.970
- Incorporation
- 19/03/1970
- Legal form
- Public limited company
- Registered office
- Stockem, route de Bouillon 222
6700 Arlon · WallonieSee on map - Contributed capital
- 100 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 14,8 ETP
Activities (NACE)
23990Manufacture of other non-metallic mineral products n.e.c.· main23990Manufacture of other non-metallic mineral products n.e.c.26820Manufacture of magnetic and optical media42110Construction of roads and motorways42110Construction of roads and motorways23990Manufacture of other non-metallic mineral products n.e.c.+1
Joint committees (2)
- 124
- 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 20 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 5,1 M € | -39.3% | 8,4 M € | -2.3% | 8,6 M € | +1.3% | 8,5 M € | -12.4% | 9,6 M € |
| EBITDA | 763,6 k € | -27.1% | 1 M € | +49.5% | 700,8 k € | -4.9% | 737,1 k € | -13.5% | 852,4 k € |
| Operating result | 204,9 k € | -61.4% | 530,7 k € | +1639% | -34,5 k € | -324% | 15,4 k € | -95.9% | 376,6 k € |
| Net result | 2,8 M € | +293% | 721,2 k € | -11.3% | 813,5 k € | +4481% | 17,8 k € | -94.2% | 304,9 k € |
| Balance sheet | |||||||||
| Equity | 21,2 M € | +15.5% | 18,3 M € | +4.1% | 17,6 M € | +4.8% | 16,8 M € | +0.1% | 16,8 M € |
| Total assets | 22,9 M € | +7.8% | 21,2 M € | +5.7% | 20,1 M € | +1.8% | 19,7 M € | -1.5% | 20 M € |
| Cash | 6,3 M € | +166% | 2,4 M € | -6.7% | 2,5 M € | -54.9% | 5,6 M € | -1.2% | 5,7 M € |
| Debts | 1,1 M € | -55.3% | 2,4 M € | +23.5% | 1,9 M € | -25.8% | 2,6 M € | -17.1% | 3,1 M € |
| Other | |||||||||
| Workforce | 14,8 ETP | -12.9% | 17,0 ETP | -6.6% | 18,2 ETP | -10.3% | 20,3 ETP | -23.7% | 26,6 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
| Directorsince 30/03/2002Mandate30/03/2002 → 2016 accountsendedManager30/03/2002 → 2019 accountsended |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/07/2026 | 26/09/2025 | 17/12/2024 | 16/10/2023 | 30/09/2022 | 29/10/2021 |
| General meeting | 25/06/2026 | 25/09/2025 | 23/09/2024 | 28/09/2023 | 23/09/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 25/06/2026 | 14/07/2026 | French | |
| Full model | 31/12/2024 | 25/09/2025 | 26/09/2025 | French | |
| Full model | 31/12/2023 | 23/09/2024 | 17/12/2024 | French | |
| Full model | 31/12/2022 | 28/09/2023 | 16/10/2023 | French | |
| Full model | 31/12/2021 | 23/09/2022 | 30/09/2022 | French | |
| Full model | 31/12/2020 | 30/06/2021 | 29/10/2021 | French | |
| Full model | 31/12/2019 | 09/09/2020 | 12/10/2020 | French | |
| Full model | 31/12/2018 | 03/06/2019 | 19/07/2019 | French | |
| Full model | 31/12/2017 | 04/06/2018 | 05/07/2018 | French | |
| Full model | 31/12/2016 | 25/07/2017 | 23/08/2017 | French | |
| Full model | 31/12/2015 | 09/09/2016 | 16/09/2016 | French | |
| Full model | 31/12/2014 | 30/06/2015 | 29/07/2015 | French | |
| Full model | 31/12/2013 | 30/06/2014 | 30/07/2014 | French | |
| Full model | 31/12/2012 | 28/06/2013 | 24/07/2013 | French | |
| Full model | 31/12/2011 | 23/07/2012 | 20/08/2012 | French | |
| Full model | 31/12/2010 | 26/08/2011 | 13/09/2011 | French | |
| Full model | 31/12/2009 | 08/09/2010 | 28/09/2010 | French | |
| Full model | 31/12/2008 | 30/06/2009 | 23/07/2009 | French | |
| Full model | 31/12/2007 | 30/06/2008 | 30/07/2008 | French | |
| Full model | 31/12/2006 | 04/06/2007 | 30/07/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active
Active mandates
| Director | Mandates in this company | Period |
|---|---|---|
| Directorsince 30/03/2002Mandate30/03/2002 → 2016 accountsendedManager30/03/2002 → 2019 accountsended |
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other16/07/2026MODIFICATION FORME JURIDIQUE, OBJET, STATUTS
- Mandates26/02/2026DEMISSIONS, NOMINATIONS
- Mandates23/10/2023DEMISSIONS, NOMINATIONS
- Mandates27/08/2020DEMISSIONS, NOMINATIONS
- Mandates11/09/2017DEMISSIONS, NOMINATIONS
- Mandates27/07/2017DEMISSIONS, NOMINATIONS
- Mandates24/09/2013DEMISSIONS, NOMINATIONS
- Other30/01/2013STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
Source · CBE, NBB annual accountsYear
Identity
Incorporation
Name
Registered office
Annual accounts
Filings18 filings
Mandates
ESA
197019711972197319741975197619771978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026
ENROBAGE STOCKEM ESA
Stockem, route de Bouillon 222, 6700 Arlon
DirectorManager
CurrentPlanned, not yet servedEndedAccounts filedToday
Registered offices
Source · NBB annual accounts, CBE| Registered address | Period | Source |
|---|---|---|
| Stockem, route de Bouillon 222, 6700 ArlonCurrent | accounts 2021 → 2025 | Accounts 2025 · 2026-00301252 |
Company names
Source · NBB annual accounts, CBE| Name | Period | Source |
|---|---|---|
| ESA StockemCurrent | CBE | |
| ENROBAGE STOCKEM ESA | accounts 2021 → 2025 | Accounts 2025 · 2026-00301252 |
Events
- 2025Annual accounts 20252,8 M €↑
- 2024Annual accounts 2024721,2 k €↓
- 2023Annual accounts 2023813,5 k €↑
- 2022Annual accounts 202217,8 k €↓
- 2021Annual accounts 2021304,9 k €↑
- 2018Annual accounts 2018295,9 k €↓
- 2017Annual accounts 2017509,2 k €↓
- 2016Annual accounts 2016761,2 k €↑
- 2015Annual accounts 2015633,2 k €↑
- 2014Annual accounts 2014571,8 k €↓
- 2013Annual accounts 2013646,5 k €↓
- 2012Annual accounts 2012688,6 k €↓
- 2011Annual accounts 2011700,2 k €↓
- 2010Annual accounts 2010720,7 k €↓
- 2009Annual accounts 2009754,5 k €↑
- 2008Annual accounts 2008599,4 k €↑
- 2007Annual accounts 2007579,8 k €↓
- 2006Annual accounts 2006976,2 k €
- 19/03/1970IncorporationPublic limited company