ACTIVE

Magazijnen Frans Vlaeminck

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result682,3 k €+11,5 %over 1 year

Gross margin1,9 M €+11,5 %over 1 year

Equity8 M €+9,4 %over 1 year

Workforce21,4 ETP-0,9 %over 1 year

Identity

Source · BCE/KBO

Magazijnen Frans Vlaeminck is a Public limited company incorporated in 1970. Its registered office is in Oostrozebeke. It employs on average 21,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0407.113.156
Incorporation: 01/01/1970
Legal form: Public limited company
Registered office: Ingelmunstersteenweg 72
8780 Oostrozebeke · FlandreSee on map
Contributed capital: 126 500,00 €
Latest accounts: 31/12/2025
Average workforce: 21,4 ETP

Joint committees (6)

100
1000
124
1240
201
2010

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,9 M €	+11.5%	1,7 M €	+21.2%	1,4 M €	-10.4%	1,6 M €	-2.5%	1,6 M €
EBITDA	913,5 k €	+17.6%	776,9 k €	+37.6%	564,5 k €	-26.7%	770,2 k €	-1.1%	778,6 k €
Operating result	760,5 k €	+12.3%	677,2 k €	+49.4%	453,3 k €	-32.7%	673,5 k €	-3.9%	700,7 k €
Net result	682,3 k €	+11.5%	612 k €	+53.1%	399,7 k €	-26.5%	543,6 k €	-2.1%	555,2 k €
Balance sheet
Equity	8 M €	+9.4%	7,3 M €	+9.2%	6,7 M €	+6.4%	6,3 M €	+9.5%	5,7 M €
Total assets	8,3 M €	+11.8%	7,5 M €	+6.0%	7 M €	+4.8%	6,7 M €	+6.9%	6,3 M €
Cash	2 M €	+28.0%	1,6 M €	+35.3%	1,2 M €	-39.6%	1,9 M €	+1.8%	1,9 M €
Debts	368,5 k €	+111%	174,4 k €	-51.8%	361,9 k €	-17.1%	436,7 k €	-20.3%	548,2 k €
Other
Workforce	21,4 ETP	-0.9%	21,6 ETP	+1.4%	21,3 ETP	+6.5%	20,0 ETP	-14.9%	23,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 12 ended

Active mandates

Bren Vlaeminck

Director · since 23 novembre 2023 · until 21 novembre 2029

Active

Koen Vlaeminck

Managing director · since 23 novembre 2023 · until 21 novembre 2029

Active

Michiel Vlaeminck

Director · since 23 novembre 2023 · until 21 novembre 2029

Active

Ended mandates

Michiel VLAEMINCK

Director · since 01 octobre 2021 · until 04 juin 2027

Ended

BREN VLAEMINCK

Director · since 11 octobre 2019 · until 06 juin 2025

Ended

Koen Vlaeminck

Managing director · since 11 octobre 2019 · until 06 juin 2025

Ended

Tanja Tack

Director · since 06 juin 2014

Ended

Other companies at this address

Ingelmunstersteenweg 72 8780 Oostrozebeke

Company	CBE no.
Immobiliën De Pauwhoek● Active	0427.374.575

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	27/08/2025	14/08/2024	30/08/2023	18/08/2022	02/08/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	31/08/2026	Dutch	PDF
Abridged model	31/12/2024	06/06/2025	27/08/2025	Dutch	PDF
Abridged model	31/12/2023	07/06/2024	14/08/2024	Dutch	PDF
Abridged model	31/12/2022	02/06/2023	30/08/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	18/08/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	02/08/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	10/07/2020	Dutch	PDF
Abridged model	31/12/2018	07/06/2019	27/06/2019	Dutch	PDF
Abridged model	31/12/2017	01/06/2018	11/06/2018	Dutch	PDF
Abridged model	31/12/2016	02/06/2017	30/06/2017	Dutch	PDF
Abridged model	31/12/2015	03/06/2016	15/06/2016	Dutch	PDF
Abridged model	31/12/2014	05/06/2015	01/07/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	04/07/2014	Dutch	PDF
Abridged model	31/12/2012	07/06/2013	04/07/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	03/07/2012	Dutch	PDF
Abridged model	31/12/2010	29/06/2011	05/08/2011	Dutch	PDF
Abridged model	31/12/2009	04/06/2010	13/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/06/2009	25/08/2009	Dutch	PDF
Abridged model	31/12/2007	06/06/2008	02/07/2008	Dutch	PDF
Abridged model	31/12/2006	01/06/2007	25/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 12 ended

Active mandates

Bren Vlaeminck

Director · since 23 novembre 2023 · until 21 novembre 2029

Active

Koen Vlaeminck

Managing director · since 23 novembre 2023 · until 21 novembre 2029

Active

Michiel Vlaeminck

Director · since 23 novembre 2023 · until 21 novembre 2029

Active

Ended mandates

Michiel VLAEMINCK

Director · since 01 octobre 2021 · until 04 juin 2027

Ended

BREN VLAEMINCK

Director · since 11 octobre 2019 · until 06 juin 2025

Ended

Koen Vlaeminck

Managing director · since 11 octobre 2019 · until 06 juin 2025

Ended

Tanja Tack

Director · since 06 juin 2014

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates24/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates28/10/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/12/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/08/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/07/2008
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares17/11/2005
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN - ALGEMENE VERGADERING
PDF
Mandates18/08/2003
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025682,3 k €↑
2024
Annual accounts 2024612 k €↑
2023
Annual accounts 2023399,7 k €↓
2022
Annual accounts 2022543,6 k €↓
2021
Annual accounts 2021555,2 k €↑
2018
Annual accounts 2018116,2 k €↓
2017
Annual accounts 2017131,1 k €↓
2016
Annual accounts 2016250,5 k €↑
2015
Annual accounts 2015186,8 k €↓
2014
Annual accounts 2014278,3 k €↓
2013
Annual accounts 2013291,6 k €↓
2012
Annual accounts 2012357,1 k €↑
2011
Annual accounts 2011257 k €↓
2010
Annual accounts 2010301,5 k €↑
2009
Annual accounts 2009299,5 k €↑
2008
Annual accounts 2008214,3 k €↑
2007
Annual accounts 2007190,2 k €↑
2006
Annual accounts 2006114,2 k €
01/01/1970
IncorporationPublic limited company

Magazijnen Frans Vlaeminck

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline