ELESCO - MONI
0407.254.203 · rovalta.com · 25/09/2026
NORMAL SITUATION
ELESCO - MONI
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result827,6 k €+150,5 %over 1 year
Revenue16,7 M €-45,1 %over 1 year
Equity457,7 k €-84,3 %over 1 year
Workforce14,7 ETP-46,4 %over 1 year
Overview
Identity
Source · BCE/KBOELESCO - MONI is a company registered in Belgium. It employs on average 14,7 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0407.254.203
- Legal form
- Public limited company
- Contributed capital
- 1 409 679,99 €
- Latest accounts
- 31/12/2021
- Average workforce
- 14,7 ETP
Joint committees (3)
- 119
- 200
- 218
Signals
ProfitableSolid equityGood liquidityHealthy social debtsHigh revenue
Financials
Source · NBB, 15 filingsTrend over 15 financial years
| 2021 | 2019 | 2018 | 2017 | 2016 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 16,7 M € | -45.1% | 30,3 M € | +0.4% | 30,2 M € | +3.6% | 29,2 M € | -1.5% | 29,6 M € |
| EBITDA | -379,8 k € | +68.5% | -1,2 M € | -1311% | 99,6 k € | -83.8% | 615,4 k € | -11.2% | 692,9 k € |
| Operating result | 970,2 k € | +159% | -1,6 M € | -306% | -405,6 k € | -2510% | -15,5 k € | -159% | 26,4 k € |
| Net result | 827,6 k € | +151% | -1,6 M € | -402% | -326,5 k € | -1339% | -22,7 k € | -144% | 51,4 k € |
| Balance sheet | |||||||||
| Equity | 457,7 k € | -84.3% | 2,9 M € | -36.0% | 4,6 M € | -6.7% | 4,9 M € | -0.5% | 4,9 M € |
| Total assets | 755,1 k € | -93.0% | 10,8 M € | -6.8% | 11,6 M € | -3.1% | 12 M € | -7.0% | 12,9 M € |
| Cash | 696,8 k € | -22.8% | 902,3 k € | -52.2% | 1,9 M € | +24.6% | 1,5 M € | +6.8% | 1,4 M € |
| Debts | 297,4 k € | -96.2% | 7,9 M € | +11.9% | 7,1 M € | +2.1% | 6,9 M € | -11.8% | 7,9 M € |
| Other | |||||||||
| Workforce | 14,7 ETP | -46.4% | 27,4 ETP | +0.7% | 27,2 ETP | -0.4% | 27,3 ETP | -6.2% | 29,1 ETP |
Board of directors
Source · NBB, accounts to 31/12/20212 active · 22 ended
Active mandates
Active
Active
Ended mandates
Financials
Full financial information
Source · NBB| 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2021 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 | 01/01/2015 |
| Closing of the financial year | 31/12/2021 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 | 31/12/2015 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/04/2022 | 25/08/2020 | 24/07/2019 | 13/07/2018 | 24/07/2017 | 25/07/2016 |
| General meeting | – | 31/07/2020 | 28/06/2019 | 15/06/2018 | 30/06/2017 | 30/06/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2021 | — | 29/04/2022 | Dutch | |
| Full model | 31/12/2019 | 31/07/2020 | 25/08/2020 | Dutch | |
| Full model | 31/12/2018 | 28/06/2019 | 24/07/2019 | Dutch | |
| Full model | 31/12/2017 | 15/06/2018 | 13/07/2018 | Dutch | |
| Full model | 31/12/2016 | 30/06/2017 | 24/07/2017 | Dutch | |
| Full model | 31/12/2015 | 30/06/2016 | 25/07/2016 | Dutch | |
| Full model | 31/12/2014 | 30/06/2015 | 20/07/2015 | Dutch | |
| Full model | 31/12/2013 | 30/06/2014 | 28/07/2014 | Dutch | |
| Full model | 31/12/2012 | 28/06/2013 | 26/07/2013 | Dutch | |
| Full model | 31/12/2011 | 29/06/2012 | 24/07/2012 | Dutch | |
| Full model | 31/12/2010 | 30/06/2011 | 27/07/2011 | Dutch | |
| Full model | 31/12/2009 | 30/06/2010 | 23/07/2010 | Dutch | |
| Full model | 31/12/2008 | 30/06/2009 | 30/07/2009 | Dutch | |
| Full model | 31/12/2007 | 30/06/2008 | 25/07/2008 | Dutch | |
| Full model | 31/12/2006 | 28/06/2007 | 09/07/2007 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20212 active · 22 ended
Active mandates
Active
Active
Ended mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution25/04/2022RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Registered office06/10/2021SIEGE SOCIAL
- Mandates27/09/2021ONTSLAGEN - BENOEMINGEN
- Mandates28/07/2020ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates19/12/2017ONTSLAGEN - BENOEMINGEN
- Mandates09/08/2017ONTSLAGEN - BENOEMINGEN
- Mandates07/08/2015ONTSLAGEN - BENOEMINGEN
- Mandates18/08/2014ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021827,6 k €↑
- 2021Name changeELESCO
- 2019Annual accounts 2019-1,6 M €↓
- 2018Annual accounts 2018-326,5 k €↓
- 2017Annual accounts 2017-22,7 k €↓
- 2016Annual accounts 201651,4 k €↑
- 2015Annual accounts 20155 k €↓
- 2014Annual accounts 2014451,8 k €↑
- 2013Annual accounts 20132,4 k €↓
- 2012Annual accounts 2012133 k €↑
- 2011Annual accounts 2011-91,9 k €↓
- 2010Annual accounts 2010517,4 k €↓
- 2009Annual accounts 2009880,5 k €↑
- 2008Annual accounts 2008851,9 k €↓
- 2007Annual accounts 2007967,8 k €↑
- 2006Annual accounts 2006747,8 k €
- 2006Name changeELESCO - MONI