ACTIVE

Disposable Medical Equipment

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result703 k €+1 555,5 %over 1 year
Revenue18,4 M €+15,0 %over 1 year
Equity2,2 M €+46,4 %over 1 year
Workforce138,4 ETP+5,4 %over 1 year

Identity

Source · BCE/KBO

Disposable Medical Equipment is a Public limited company incorporated in 1970. Its main activity is: Manufacture of medical and dental instruments and supplies. Its registered office is in Frameries. It employs on average 138,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0407.264.002
Incorporation
15/09/1970
Legal form
Public limited company
Registered office
Route de Bavay 22
7080 Frameries · WallonieSee on map
Contributed capital
7 800 000,00 €
Latest accounts
31/12/2025
Average workforce
138,4 ETP
Joint committees (4)
  • 116
  • 116.00
  • 207
  • 207.00
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue18,4 M €16 M €16,3 M €15,7 M €12,7 M €
EBITDA2,2 M €1,3 M €1,3 M €1,4 M €1,4 M €
Operating result1,3 M €489,5 k €417 k €540,8 k €338,8 k €
Net result703 k €42,5 k €-130,3 k €228,6 k €85,6 k €
Balance sheet
Equity2,2 M €1,5 M €1,5 M €1,6 M €1,4 M €
Total assets16,1 M €14,5 M €12,9 M €13 M €10,8 M €
Cash2,2 M €741,4 k €340,4 k €678,9 k €780,5 k €
Debts13,9 M €12,9 M €11,3 M €11,4 M €9,3 M €
Other
Workforce138,4 ETP131,3 ETP137,2 ETP141,4 ETP135,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 32 ended

Active mandates

VYGON SAS

Director · since 13 décembre 2023 · until 12 décembre 2029

Represented by Ludovic RICHARD-VITTON

Active

Ended mandates

Ambroise PARKER

Director · since 04 juin 2020 · until 19 mai 2026

Ended
CECIAM

Managing director · since 04 juin 2020 · until 03 juin 2021 · 0500.523.067

Represented by Tonino CECI

Ended
Stéphane REGNAULT

Director · since 07 juin 2019 · until 20 mai 2025

Ended
CECIAM

Managing director · since 20 décembre 2018 · until 31 décembre 2020 · 0500.523.067

Represented by Tonino CECI

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/09/202630/09/202525/06/202405/10/202325/01/202327/10/2021
General meeting09/06/202610/06/202504/06/202431/05/202320/05/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202509/06/202625/09/2026FrenchPDF
Full model31/12/202410/06/202530/09/2025FrenchPDF
Full model31/12/202304/06/202425/06/2024FrenchPDF
Full model31/12/202231/05/202305/10/2023FrenchPDF
Full modelCorrection31/12/202120/05/202225/01/2023FrenchPDF
Full model31/12/202120/05/202215/12/2022FrenchPDF
Full model31/12/202028/05/202127/10/2021FrenchPDF
Full model31/12/201904/06/202030/11/2020FrenchPDF
Full model31/12/201807/06/201925/07/2019FrenchPDF
Full model31/12/201705/06/201805/07/2018FrenchPDF
Full model31/12/201630/05/201719/06/2017FrenchPDF
Full model31/12/201507/06/201630/06/2016FrenchPDF
Full model31/12/201421/05/201512/06/2015FrenchPDF
Full model31/12/201321/05/201402/06/2014FrenchPDF
Full model31/12/201223/05/201303/06/2013FrenchPDF
Full model31/12/201122/05/201208/06/2012FrenchPDF
Full model31/12/201024/05/201109/06/2011FrenchPDF
Full model31/12/200918/05/201001/06/2010FrenchPDF
Full model31/12/200819/05/200904/06/2009FrenchPDF
Full model31/12/200727/05/200816/06/2008FrenchPDF
Full model31/12/200623/05/200719/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 32 ended

Active mandates

VYGON SAS

Director · since 13 décembre 2023 · until 12 décembre 2029

Represented by Ludovic RICHARD-VITTON

Active

Ended mandates

Ambroise PARKER

Director · since 04 juin 2020 · until 19 mai 2026

Ended
CECIAM

Managing director · since 04 juin 2020 · until 03 juin 2021 · 0500.523.067

Represented by Tonino CECI

Ended
Stéphane REGNAULT

Director · since 07 juin 2019 · until 20 mai 2025

Ended
CECIAM

Managing director · since 20 décembre 2018 · until 31 décembre 2020 · 0500.523.067

Represented by Tonino CECI

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates26/08/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/05/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/02/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/09/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/01/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares24/12/2020
    CAPITAL, ACTIONS
    PDF
  • Capital / shares30/01/2020
    CAPITAL, ACTIONS
    PDF
  • Mandates29/11/2019
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025703 k €↑
  2. 2024
    Annual accounts 202442,5 k €↑
  3. 2023
    Annual accounts 2023-130,3 k €↓
  4. 2022
    Annual accounts 2022228,6 k €↑
  5. 2021
    Annual accounts 202185,6 k €↑
  6. 2020
    Annual accounts 2020-76,5 k €↑
  7. 2019
    Annual accounts 2019-2,5 M €↑
  8. 2018
    Annual accounts 2018-2,9 M €↓
  9. 2017
    Annual accounts 2017-2 M €↑
  10. 2016
    Annual accounts 2016-2,1 M €↓
  11. 2015
    Annual accounts 2015-997,5 k €↓
  12. 2014
    Annual accounts 2014207,6 k €↓
  13. 2013
    Annual accounts 2013373,5 k €↑
  14. 2012
    Annual accounts 2012-116,6 k €↑
  15. 2011
    Annual accounts 2011-247 k €↓
  16. 2010
    Annual accounts 201093 k €↑
  17. 2009
    Annual accounts 2009-727 k €↓
  18. 2008
    Annual accounts 2008-297 k €↓
  19. 2007
    Annual accounts 2007236,7 k €↑
  20. 2006
    Annual accounts 2006134,3 k €
  21. 15/09/1970
    IncorporationPublic limited company