ACTIVE

EMBUILD NAMUR BRABANT WALLON

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result22,6 k €-86,7 %over 1 year

Gross margin749,7 k €-0,9 %over 1 year

Equity2,4 M €+0,9 %over 1 year

Workforce7,4 ETP+48,0 %over 1 year

Identity

Source · BCE/KBO

EMBUILD NAMUR BRABANT WALLON is a Non-profit organization incorporated in 1937. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Walhain. It employs on average 7,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0407.570.739
Incorporation: 26/07/1937
Legal form: Non-profit organization
Registered office: Chaussée de Namur(NSV) 44 box 1
1457 Walhain · WallonieSee on map
Latest accounts: 31/12/2025
Average workforce: 7,4 ETP

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69202Accounting, bookkeeping and auditing activities; tax consultancy 74121Specialised design activities 91110Libraries, archives, museums and other cultural activities 94110Activities of business and employers membership organisations 94110Activities of business and employers membership organisations

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	749,7 k €	-0.9%	756,7 k €	+24.3%	608,7 k €	-11.6%	688,5 k €	+24.0%	555,1 k €
EBITDA	178,7 k €	-43.3%	315 k €	+27.4%	247,3 k €	-43.1%	434,6 k €	+6.2%	409,2 k €
Operating result	60 k €	-70.6%	204,4 k €	+43.6%	142,3 k €	-55.0%	316 k €	-4.5%	331 k €
Net result	22,6 k €	-86.7%	169,4 k €	+3.3%	164,1 k €	-36.3%	257,5 k €	-6.0%	274 k €
Balance sheet
Equity	2,4 M €	+0.9%	2,4 M €	+7.7%	2,2 M €	+8.0%	2 M €	+96.9%	1 M €
Total assets	3,7 M €	+9.0%	3,4 M €	+13.2%	3 M €	-8.5%	3,3 M €	+57.9%	2,1 M €
Cash	280,1 k €	-35.6%	435 k €	-26.0%	588,2 k €	-21.2%	746,3 k €	+41.9%	526 k €
Debts	1,3 M €	+27.3%	1 M €	+28.3%	804,9 k €	-35.5%	1,2 M €	+30.7%	953,8 k €
Other
Workforce	7,4 ETP	+48.0%	5,0 ETP	+19.0%	4,2 ETP	+90.9%	2,2 ETP	+29.4%	1,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

12 active · 135 ended

Active mandates

Benoit ELEARTS

Director

Active

Charles RIBANT

Director

Active

Christophe CARDINAEL

Director

Active

Claudio GRANCITELLI

Director

Active

Delphine HALLAUX

Director

Active

Françoise BELFROID

Director

Active

Julie BAJART

Director

Active

Olivier DAVID

Director

Active

Olivier MARESCHAL

Director

Active

Pierre-Olivier GLINEUR

Director

Active

Stéphane KAYE

Director

Active

Thomas SCORIER

Director

Active

Ended mandates

Christophe CARDINAEL

Director · since 25 avril 2024

Ended

Aland LEPAGE

Mandate

Ended

Aland LEPAGE

Director

Ended

André -Marie VERMEYEN

Director

Ended

Other companies at this address

Chaussée de Namur(NSV) 44 1457 Walhain

Company	CBE no.
NOTANIL INVEST● Active	0727.590.664
Stéphanie LAUDERT & Bénédicte VAN MAELE, Notaires associés● Active	0665.580.148
TECHLINK NAMUR BRABANT WALLON● Active	0738.831.380

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/07/2026	24/07/2025	24/07/2024	02/07/2023	24/06/2022	09/12/2021
General meeting	26/05/2026	13/05/2025	25/04/2024	06/04/2023	14/06/2022	23/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/05/2026	15/07/2026	French	PDF
Abridged model	31/12/2024	13/05/2025	24/07/2025	French	PDF
Abridged model	31/12/2023	25/04/2024	24/07/2024	French	PDF
Abridged model	31/12/2022	06/04/2023	02/07/2023	French	PDF
Abridged model	31/12/2021	14/06/2022	24/06/2022	French	PDF
Abridged model	31/12/2020	23/06/2021	09/12/2021	French	PDF
Abridged model	31/12/2019	14/12/2020	18/12/2020	French	PDF
Abridged model	31/12/2018	24/06/2019	22/12/2019	French	PDF
Abridged model	31/12/2017	28/06/2018	21/12/2018	French	PDF
Abridged model	31/12/2016	29/05/2017	22/12/2017	French	PDF
Abridged model	31/12/2015	27/06/2016	23/12/2016	French	PDF
Abridged model	31/12/2014	25/06/2015	23/12/2015	French	PDF
Abridged model	31/12/2013	23/06/2014	19/12/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	23/12/2013	French	PDF
Abridged model	31/12/2011	20/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	22/12/2011	French	PDF
Abridged model	31/12/2009	07/06/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	25/05/2009	21/12/2009	French	PDF
Abridged model	31/12/2007	02/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	25/06/2007	31/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

12 active · 135 ended

Active mandates

Benoit ELEARTS

Director

Active

Charles RIBANT

Director

Active

Christophe CARDINAEL

Director

Active

Claudio GRANCITELLI

Director

Active

Delphine HALLAUX

Director

Active

Françoise BELFROID

Director

Active

Julie BAJART

Director

Active

Olivier DAVID

Director

Active

Olivier MARESCHAL

Director

Active

Pierre-Olivier GLINEUR

Director

Active

Stéphane KAYE

Director

Active

Thomas SCORIER

Director

Active

Ended mandates

Christophe CARDINAEL

Director · since 25 avril 2024

Ended

Aland LEPAGE

Mandate

Ended

Aland LEPAGE

Director

Ended

André -Marie VERMEYEN

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Other07/09/2026
Nouvelle composition de l'Organe d'Administration suite à l'Assemblée
PDF
Mandates04/07/2024
DEMISSIONS, NOMINATIONS
PDF
Restructuring11/07/2022
DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates18/05/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates27/07/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates17/03/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates21/08/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates06/10/2010
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202522,6 k €↓
2025
Name changeEMBUILD NAMUR BRABANT WALLON
2024
Annual accounts 2024169,4 k €↑
2023
Annual accounts 2023164,1 k €↓
2022
Annual accounts 2022257,5 k €↓
2022
Name changeEMBUILD
2021
Annual accounts 2021274 k €↑
2020
Annual accounts 2020-73,6 k €↑
2019
Annual accounts 2019-81,8 k €↓
2018
Annual accounts 201811,7 k €↑
2017
Annual accounts 20174,5 k €↓
2016
Annual accounts 20168,6 k €↑
2015
Annual accounts 2015-18,5 k €↓
2014
Annual accounts 201414,5 k €↑
2013
Annual accounts 2013-15,1 k €↓
2012
Annual accounts 2012-11,3 k €↓
2011
Annual accounts 201155,2 k €↑
2010
Annual accounts 2010-4,2 k €↓
2009
Annual accounts 200949,2 k €↑
2008
Annual accounts 2008-119,9 k €↓
2007
Annual accounts 200737 k €
2007
Name changeCONFEDERATION CONSTRUCTION NAMUR
26/07/1937
IncorporationNon-profit organization

EMBUILD NAMUR BRABANT WALLON

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline