ACTIVE

Patronale Kompensatiedienst van Oost-Vlaanderen

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result64,5 k €+38,8 %over 1 year

Gross margin175,2 k €+40,3 %over 1 year

Equity364,2 k €+21,5 %over 1 year

Workforce1,6 ETP+45,5 %over 1 year

Identity

Source · BCE/KBO

Patronale Kompensatiedienst van Oost-Vlaanderen is a Non-profit organization incorporated in 1964. Its main activity is: Veterinary activities. Its registered office is in Gent. It employs on average 1,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0407.596.572
Incorporation: 19/06/1964
Legal form: Non-profit organization
Registered office: Tramstraat 59
9052 Gent · FlandreSee on map
Latest accounts: 31/12/2025
Average workforce: 1,6 ETP

Activities (NACE)

75303Veterinary activities· main 84309Compulsory social security activities 84309Compulsory social security activities 91110Libraries, archives, museums and other cultural activities 94110Activities of business and employers membership organisations 94110Activities of business and employers membership organisations

Joint committees (3)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	175,2 k €	+40.3%	124,9 k €	-19.9%	155,8 k €	+38.4%	112,6 k €	+11.6%	100,9 k €
EBITDA	64,2 k €	+47.1%	43,6 k €	-8.3%	47,6 k €	+167%	17,8 k €	+20.9%	14,7 k €
Operating result	62,8 k €	+48.7%	42,2 k €	-8.5%	46,1 k €	+160%	17,8 k €	+21.9%	14,6 k €
Net result	64,5 k €	+38.8%	46,5 k €	-1.8%	47,3 k €	+174%	17,3 k €	+7.1%	16,1 k €
Balance sheet
Equity	364,2 k €	+21.5%	299,7 k €	+18.3%	253,2 k €	+23.0%	205,9 k €	+9.2%	188,6 k €
Total assets	639,9 k €	+32.2%	483,9 k €	+1.0%	479,1 k €	-9.3%	528,3 k €	+49.1%	354,5 k €
Cash	639,4 k €	+190%	220,7 k €	+17.4%	188 k €	-64.4%	527,7 k €	+57.4%	335,4 k €
Debts	270,9 k €	+48.0%	183 k €	-18.8%	225,3 k €	-28.5%	315,2 k €	+440%	58,4 k €
Other
Workforce	1,6 ETP	+45.5%	1,1 ETP	-21.4%	1,4 ETP	0.0%	1,4 ETP	+7.7%	1,3 ETP

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 136 ended

Active mandates

VERPLANCKE

Director · since 06 juin 2024 · 0405.079.225

Represented by Joris Verplancke

Active

SCHRIJNWERKERIJ MINCKE R.

Director · since 14 juin 2019 · 0438.359.628

Represented by Joris Mincke

Active

DERDE CONSTRUCT

Director · since 08 juin 2018 · 0455.526.252

Represented by Karel Derde

Active

Embuild Oost-Vlaanderen

Director · since 08 juin 2018 · 0807.742.160

Represented by Johan Wauman

Active

Erkend sociaal secretariaat Accuria vzw, nr 870, erkend via MB 15/10/1986

Director · since 08 juin 2018 · 0407.560.742

Represented by Bart Deprez

Active

GABY

Director · since 23 juin 2017 · 0446.704.992

Represented by Luc Ternoot

Active

MESSIAEN

Director · since 23 juin 2017 · 0415.168.314

Represented by Christophe Maes

Active

Els Van Heck

Mandate

Active

Ended mandates

ETABO

Director · since 14 juin 2019 · until 06 juin 2024 · 0405.003.308

Represented by Joris Verplancke

Ended

ETABO

Director · since 14 juin 2019 · 0405.003.308

Represented by Joris Verplancke

Ended

ETABO

Vice-chairman of the board of directors · since 14 juin 2019 · 0405.003.308

Represented by Joris Verplancke

Ended

ETABO

Director · since 14 juin 2019 · 0405.003.308

Represented by Joris Verplancke

Ended

Other companies at this address

Tramstraat 59 9052 Gent

Company	CBE no.
Embuild Connect Oost-Vlaanderen● Active	0809.992.362
Embuild Oost-Vlaanderen● Active	0807.742.160
Komitee voor Nederlands Onderwijs en Kultuur in het Komense● Active	0414.399.341
Maatschap WOW GENT● Active	1038.360.947
Promotiefonds Embuild Oost-Vlaanderen● Active	0835.042.811
Techlink Oost Vlaanderen● Active	0700.530.238
Verenigde Landmeters van Oost-Vlaanderen● Active	0410.442.533
VLAAMS PERS CENTRUM● Active	0432.398.383
VlaWeBo Oost-vlaanderen● Active	0410.441.543
VZW EMBUILD OOST-VLAANDEREN - Algemene Aannemers● Active	0409.675.441

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2026	31/07/2025	04/07/2024	04/07/2023	25/08/2022	19/07/2021
General meeting	11/06/2026	12/06/2025	06/06/2024	23/06/2023	07/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/06/2026	07/07/2026	Dutch	PDF
Abridged model	31/12/2024	12/06/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	06/06/2024	04/07/2024	Dutch	PDF
Abridged model	31/12/2022	23/06/2023	04/07/2023	Dutch	PDF
Abridged model	31/12/2021	07/06/2022	25/08/2022	Dutch	PDF
Abridged model	31/12/2020	18/06/2021	19/07/2021	Dutch	PDF
Abridged model	31/12/2019	15/06/2020	03/08/2020	Dutch	PDF
Abridged model	31/12/2018	30/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	27/08/2018	Dutch	PDF
Abridged model	31/12/2016	23/06/2017	20/07/2017	Dutch	PDF
Abridged model	31/12/2015	24/06/2016	06/07/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	24/07/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	09/07/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	18/07/2013	Dutch	PDF
Abridged model	31/12/2011	21/06/2012	10/07/2012	Dutch	PDF
Abridged model	31/12/2010	10/06/2011	15/07/2011	Dutch	PDF
Abridged model	31/12/2009	11/06/2010	15/07/2010	Dutch	PDF
Abridged model	31/12/2008	12/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	13/06/2008	08/07/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	20/07/2007	Dutch	PDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 136 ended

Active mandates

VERPLANCKE

Director · since 06 juin 2024 · 0405.079.225

Represented by Joris Verplancke

Active

SCHRIJNWERKERIJ MINCKE R.

Director · since 14 juin 2019 · 0438.359.628

Represented by Joris Mincke

Active

DERDE CONSTRUCT

Director · since 08 juin 2018 · 0455.526.252

Represented by Karel Derde

Active

Embuild Oost-Vlaanderen

Director · since 08 juin 2018 · 0807.742.160

Represented by Johan Wauman

Active

Erkend sociaal secretariaat Accuria vzw, nr 870, erkend via MB 15/10/1986

Director · since 08 juin 2018 · 0407.560.742

Represented by Bart Deprez

Active

GABY

Director · since 23 juin 2017 · 0446.704.992

Represented by Luc Ternoot

Active

MESSIAEN

Director · since 23 juin 2017 · 0415.168.314

Represented by Christophe Maes

Active

Els Van Heck

Mandate

Active

Ended mandates

ETABO

Director · since 14 juin 2019 · until 06 juin 2024 · 0405.003.308

Represented by Joris Verplancke

Ended

ETABO

Director · since 14 juin 2019 · 0405.003.308

Represented by Joris Verplancke

Ended

ETABO

Vice-chairman of the board of directors · since 14 juin 2019 · 0405.003.308

Represented by Joris Verplancke

Ended

ETABO

Director · since 14 juin 2019 · 0405.003.308

Represented by Joris Verplancke

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates03/12/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates18/07/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/10/2023
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates30/03/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/09/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/01/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/07/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/07/2019
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202564,5 k €↑
2024
Annual accounts 202446,5 k €↓
2023
Annual accounts 202347,3 k €↑
2022
Annual accounts 202217,3 k €↑
2021
Annual accounts 202116,1 k €↓
2020
Annual accounts 202016,3 k €↓
2019
Annual accounts 201929,4 k €↑
2018
Annual accounts 20184,7 k €↑
2017
Annual accounts 20172,9 k €↓
2016
Annual accounts 20168 k €↑
2015
Annual accounts 20156,7 k €↓
2014
Annual accounts 201411,2 k €↑
2013
Annual accounts 20134,7 k €↓
2012
Annual accounts 20127 k €↓
2011
Annual accounts 20118,8 k €↑
2010
Annual accounts 20107 k €↓
2009
Annual accounts 200911,6 k €↑
2008
Annual accounts 20084 k €↓
2007
Annual accounts 200728,1 k €
19/06/1964
IncorporationNon-profit organization

Patronale Kompensatiedienst van Oost-Vlaanderen

Overview

Identity

Financials

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline