ACTIVE

Les Ateliers du 94

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-23,1 k €-264,5 %over 1 year

Gross margin2,6 M €+8,1 %over 1 year

Equity4 M €-2,1 %over 1 year

Workforce30,8 ETP+4,4 %over 1 year

Identity

Source · BCE/KBO

Les Ateliers du 94 is a Non-profit organization incorporated in 1966. Its main activity is: Residential care activities for mental retardation, mental health and substance abuse. Its registered office is in La Louvière. It employs on average 30,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0407.601.522
Incorporation: 13/07/1966
Legal form: Non-profit organization
Registered office: Rue Houtart(H-A) 18
7110 La Louvière · WallonieSee on map
Latest accounts: 31/12/2025
Average workforce: 30,8 ETP

Activities (NACE)

87202Residential care activities for mental retardation, mental health and substance abuse· main 87202Residential care activities for mental retardation, mental health and substance abuse

Joint committees (1)

Contacts

2 public details availableLog in to view

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 17 filings

Trend over 17 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	2,6 M €	+8.1%	2,4 M €	-11.0%	2,7 M €	-6.0%	2,8 M €	+12.6%	2,5 M €
EBITDA	288,8 k €	+208%	93,8 k €	-35.9%	146,3 k €	+8.5%	134,8 k €	+92.2%	70,2 k €
Operating result	172,5 k €	+968%	16,1 k €	-71.3%	56,4 k €	+109%	27 k €	+211%	-24,4 k €
Net result	-23,1 k €	-265%	14 k €	-82.2%	78,6 k €	+12.3%	70 k €	+1851%	3,6 k €
Balance sheet
Equity	4 M €	-2.1%	4,1 M €	+0.5%	4,1 M €	+50.1%	2,7 M €	+32.0%	2,1 M €
Total assets	6,8 M €	-2.7%	7 M €	+9.8%	6,4 M €	+61.9%	4 M €	+40.1%	2,8 M €
Cash	1,1 M €	+6.6%	1 M €	-37.8%	1,7 M €	+65.5%	1 M €	-0.2%	1 M €
Debts	2,8 M €	-3.6%	2,9 M €	+27.0%	2,3 M €	+97.0%	1,2 M €	+66.8%	699,2 k €
Other
Workforce	30,8 ETP	+4.4%	29,5 ETP	-28.7%	41,4 ETP	-32.8%	61,6 ETP	+5.3%	58,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 94 ended

Active mandates

Aurélie Di Trapani

Director

Active

Christiane Herbiet

Director

Active

Christine Moureau

Director

Active

Laurent Baise

Director

Active

Marc Plapied

Director

Active

Marcel Dupuis

Managing director

Active

Patrick Michel

Director

Active

Paul Baneton

Director

Active

Ended mandates

Paul BANETON

Director · since 25 mai 2022 · until 25 mai 2024

Ended

AURELIE DI TRAPANI

Director · since 02 juin 2021 · until 02 juin 2023

Ended

Aurélie DI TRAPANI

Director · since 02 juin 2021 · until 15 juin 2023

Ended

Marc PLAPIED

Chairman of the board of directors · since 02 juin 2021 · until 15 juin 2023

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	10/07/2026	27/06/2025	14/06/2024	20/06/2023	16/06/2022	21/10/2021
General meeting	30/06/2026	04/06/2025	12/06/2024	15/06/2023	25/05/2022	02/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	10/07/2026	French	PDF
Abridged model	31/12/2024	04/06/2025	27/06/2025	French	PDF
Abridged model	31/12/2023	12/06/2024	14/06/2024	French	PDF
Abridged model	31/12/2022	15/06/2023	20/06/2023	French	PDF
Abridged model	31/12/2021	25/05/2022	16/06/2022	French	PDF
Abridged model	31/12/2020	02/06/2021	21/10/2021	French	PDF
Abridged model	31/12/2019	30/07/2020	24/08/2020	French	PDF
Abridged model	31/12/2018	21/05/2019	29/07/2019	French	PDF
Abridged model	31/12/2017	23/05/2018	24/10/2018	French	PDF
Abridged model	31/12/2016	23/05/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	25/05/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	28/05/2015	20/08/2015	French	PDF
Abridged model	31/12/2013	21/05/2014	13/06/2014	French	PDF
Abridged model	31/12/2012	27/05/2013	17/06/2013	French	PDF
Abridged model	31/12/2011	24/05/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	18/05/2011	18/07/2011	French	PDF
Abridged model	31/12/2009	16/06/2010	31/08/2010	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 94 ended

Active mandates

Aurélie Di Trapani

Director

Active

Christiane Herbiet

Director

Active

Christine Moureau

Director

Active

Laurent Baise

Director

Active

Marc Plapied

Director

Active

Marcel Dupuis

Managing director

Active

Patrick Michel

Director

Active

Paul Baneton

Director

Active

Ended mandates

Paul BANETON

Director · since 25 mai 2022 · until 25 mai 2024

Ended

AURELIE DI TRAPANI

Director · since 02 juin 2021 · until 02 juin 2023

Ended

Aurélie DI TRAPANI

Director · since 02 juin 2021 · until 15 juin 2023

Ended

Marc PLAPIED

Chairman of the board of directors · since 02 juin 2021 · until 15 juin 2023

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates17/08/2026
Assemblée générale du 30 juin 2026. Nomination/renouvellement/démission:
PDF
Mandates13/08/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates06/09/2024
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates07/11/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates22/08/2022
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates13/08/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates11/01/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates24/12/2019
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-23,1 k €↓
2024
Annual accounts 202414 k €↓
2023
Annual accounts 202378,6 k €↑
2022
Annual accounts 202270 k €↑
2021
Annual accounts 20213,6 k €↓
2020
Annual accounts 202046,7 k €↑
2019
Annual accounts 201940,4 k €↑
2018
Annual accounts 2018-33,5 k €↓
2017
Annual accounts 201732,9 k €↑
2016
Annual accounts 2016742,1 €↑
2015
Annual accounts 2015-85,5 k €↓
2014
Annual accounts 201427,5 k €↑
2013
Annual accounts 2013-1,9 k €↑
2012
Annual accounts 2012-18,4 k €↑
2011
Annual accounts 2011-76,4 k €↓
2010
Annual accounts 201040,1 k €↓
2009
Annual accounts 2009173,9 k €
13/07/1966
IncorporationNon-profit organization

Les Ateliers du 94

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline