ACTIVE

AUDI BRUSSELS S.A.:N.V.

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result63,4 M €-16,0 %over 1 year

Revenue117,3 M €-90,9 %over 1 year

Equity813,2 M €+8,5 %over 1 year

Workforce638,8 ETP-77,7 %over 1 year

Identity

Source · BCE/KBO

AUDI BRUSSELS S.A.:N.V. is a Public limited company incorporated in 1970. Its registered office is in Forest. It employs on average 638,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0407.687.238
Incorporation: 31/12/1970
Legal form: Public limited company
Registered office: Bd 2me Armée Britannique 201
1190 Forest · Bruxelles
Contributed capital: 239 087 318,37 €
Latest accounts: 31/12/2025
Average workforce: 638,8 ETP

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityHealthy social debtsHigh revenue

Financials

Source · NBB, 31 filings

Trend over 17 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	117,3 M €	-90.9%	1,3 Md €	-63.0%	3,5 Md €	+23.9%	2,8 Md €	+26.9%	2,2 Md €
EBITDA	-741,4 M €	-175%	990,4 M €	+571%	147,5 M €	+10.7%	133,3 M €	-5.4%	141 M €
Operating result	80 M €	-11.9%	90,8 M €	+37.7%	65,9 M €	+244%	19,1 M €	+26.3%	15,2 M €
Net result	63,4 M €	-16.0%	75,5 M €	+34.8%	56 M €	+486%	9,6 M €	+44.9%	6,6 M €
Balance sheet
Equity	813,2 M €	+8.5%	749,8 M €	+11.1%	674,7 M €	+8.3%	623 M €	+1.0%	616,6 M €
Total assets	953,1 M €	-41.8%	1,6 Md €	+29.1%	1,3 Md €	+33.7%	949,7 M €	-3.6%	985,5 M €
Cash	89,1 M €	-75.7%	366,3 M €	-14.8%	430,1 M €	+103%	211,8 M €	+28.0%	165,5 M €
Debts	41,5 M €	-57.9%	98,6 M €	-80.9%	514,9 M €	+108%	247,4 M €	-14.5%	289,4 M €
Other
Workforce	638,8 ETP	-77.7%	2 868,0 ETP	+4.0%	2 757,2 ETP	+3.2%	2 670,9 ETP	-4.4%	2 794,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 M€ and 1.000 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 36 ended

Active mandates

Javier Ros Hernandez

Director · since 20 mai 2022 · until 19 mai 2028

Active

Gerd Walker

Director · since 01 février 2022 · until 31 janvier 2028

Active

Achim Grewe

Director · since 27 octobre 2021 · until 26 octobre 2027

Active

Ended mandates

Javier Ros Hernandez

Lid van de toezichtsraad · since 20 mai 2022 · until 19 mai 2028

Ended

Gerd Walker

Lid van de toezichtsraad · since 01 février 2022 · until 31 janvier 2028

Ended

Achim Grewe

Lid van de toezichtsraad · since 27 octobre 2021 · until 26 octobre 2027

Ended

Sabine Maassen

Director · since 01 avril 2020 · until 31 mars 2026

Ended

Other companies at this address

Bd 2me Armée Britannique 201 1190 Forest

Company	CBE no.
Axle 21● Active	1040.448.427
Booster 21● Active	1040.458.226
Bushing 21● Active	1040.458.325
Carburator 21● Active	1040.461.194
Column 21● Active	1040.457.830
Converter 21● Active	1040.422.691
Cylinder 21● Active	1040.418.139
Flywheel 21● Active	1040.417.941
Gasket 21● Active	1040.422.889
Gearshift 21● Active	1040.422.592
Injector 21● Active	1040.423.186
Intercooler 21● Active	1040.422.790
Knuckle 21● Active	1040.448.922
Manifold 21● Active	1040.423.087
Piston 21● Active	1040.414.080
Rings Park Drogenbos 21● Active	1040.408.934
Rings Parking 21● Active	1040.409.033
Rings Park Logistic Campus 21● Active	1040.409.330
Rings Park Logistics 21● Active	1040.408.835
Rings Park Residential 21● Active	1040.409.231

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/05/2026	26/05/2025	25/03/2025	25/03/2025	25/03/2025	17/05/2021
General meeting	24/04/2026	25/04/2025	26/04/2024	28/04/2023	22/04/2022	23/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 31 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	24/04/2026	19/05/2026	Dutch	PDF
Full model	31/12/2024	25/04/2025	26/05/2025	Dutch	PDF
Full modelCorrection	31/12/2023	26/04/2024	25/03/2025	Dutch	PDF
Full model	31/12/2023	26/04/2024	24/05/2024	Dutch	PDF
Full modelCorrection	31/12/2022	28/04/2023	25/03/2025	Dutch	PDF
Full model	31/12/2022	28/04/2023	10/05/2023	Dutch	PDF
Full modelCorrection	31/12/2021	22/04/2022	25/03/2025	Dutch	PDF
Full model	31/12/2021	22/04/2022	23/05/2022	Dutch	PDF
Full model	31/12/2020	23/04/2021	17/05/2021	French	PDF
Full model	31/12/2019	24/04/2020	19/05/2020	French	PDF
Consolidated accounts	31/12/2019	24/04/2020	19/05/2020	French	PDF
Full model	31/12/2018	26/04/2019	17/05/2019	French	PDF
Consolidated accounts	31/12/2018	26/04/2019	17/05/2019	French	PDF
Full model	31/12/2017	27/04/2018	23/05/2018	French	PDF
Consolidated accounts	31/12/2017	27/04/2018	23/05/2018	French	PDF
Full model	31/12/2016	28/04/2017	04/05/2017	French	PDF
Consolidated accounts	31/12/2016	28/04/2017	08/05/2017	French	PDF
Full model	31/12/2015	22/04/2016	27/04/2016	French	PDF
Consolidated accounts	31/12/2015	22/04/2016	27/04/2016	French	PDF
Full model	31/12/2014	24/04/2015	04/05/2015	French	PDF
Consolidated accounts	31/12/2014	24/04/2015	06/05/2015	French	PDF
Full model	31/12/2013	25/04/2014	12/05/2014	French	PDF
Consolidated accounts	31/12/2013	25/04/2014	12/05/2014	French	PDF
Full model	31/12/2012	26/04/2013	03/05/2013	French	PDF

View all 31 filings

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 M€ and 1.000 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 36 ended

Active mandates

Javier Ros Hernandez

Director · since 20 mai 2022 · until 19 mai 2028

Active

Gerd Walker

Director · since 01 février 2022 · until 31 janvier 2028

Active

Achim Grewe

Director · since 27 octobre 2021 · until 26 octobre 2027

Active

Ended mandates

Javier Ros Hernandez

Lid van de toezichtsraad · since 20 mai 2022 · until 19 mai 2028

Ended

Gerd Walker

Lid van de toezichtsraad · since 01 février 2022 · until 31 janvier 2028

Ended

Achim Grewe

Lid van de toezichtsraad · since 27 octobre 2021 · until 26 octobre 2027

Ended

Sabine Maassen

Director · since 01 avril 2020 · until 31 mars 2026

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates01/06/2026
DEMISSIONS, NOMINATIONS
PDF
Capital / shares27/02/2026
CAPITAL, ACTIONS
PDF
Mandates23/12/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates13/09/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates13/10/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates20/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates07/05/2021
DEMISSIONS, NOMINATIONS
PDF
Restructuring25/05/2020
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

24/04/2026
reconductionSRL EY Réviseurs d'Entreprise - EY Bedrijfsrevisoren BV — commissaire
01/01/2026
nominationForsite BV — représentant permanent (membre du conseil de direction)
2025
Annual accounts 202563,4 M €↓
19/12/2025
autre
2024
Annual accounts 202475,5 M €↑
16/09/2024
nominationThomas Bogus — membre du Conseil de Direction
2023
Annual accounts 202356 M €↑
01/10/2023
nominationKlaus Michael Gick — Membre du Conseil de Direction
2022
Annual accounts 20229,6 M €↑
20/05/2022
nominationFrancisco Javier Ros Hernändez — membre du Conseil de surveillance
01/02/2022
nominationGerd Walker — membre du Conseil de surveillance
2021
Annual accounts 20216,6 M €↓
27/10/2021
nominationAchim Grewe — membre du Conseil de Surveillance
2020
Annual accounts 202022,7 M €↑
2019
Annual accounts 2019-493,4 k €↓
2018
Annual accounts 20183,4 M €↓
2017
Annual accounts 201713,9 M €↓
2016
Annual accounts 201632 M €↓
2015
Annual accounts 201532,7 M €↑
2014
Annual accounts 201430,3 M €↑
2013
Annual accounts 201325,6 M €↑
2012
Annual accounts 201221,2 M €↑
2010
Annual accounts 201021 M €↑
2009
Annual accounts 20098,9 M €↓
2008
Annual accounts 200820,8 M €
31/12/1970
IncorporationPublic limited company

AUDI BRUSSELS S.A.:N.V.

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline