Embuild Luxembourg
0407.710.794 · rovalta.com · 25/09/2026
ACTIVE
Embuild Luxembourg
Financial year 2025 · Closed on 31/12/2025
Net result99,7 k €+8,6 %over 1 year
Gross margin384,9 k €-3,5 %over 1 year
Equity2,4 M €+2,3 %over 1 year
Workforce6,1 ETP-12,9 %over 1 year
Overview
Identity
Source · BCE/KBOEmbuild Luxembourg is a Non-profit organization incorporated in 1948. Its registered office is in Libramont-Chevigny. It employs on average 6,1 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0407.710.794
- Incorporation
- 28/02/1948
- Legal form
- Non-profit organization
- Registered office
- Libramont,Rue Fleurie 2 box 104
6800 Libramont-Chevigny · WallonieSee on map - Latest accounts
- 31/12/2025
- Average workforce
- 6,1 ETP
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts
Financials
Source · NBB, 19 filingsTrend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 384,9 k € | -3.5% | 398,9 k € | +15.1% | 346,5 k € | -11.0% | 389,5 k € | +4.7% | 372 k € |
| EBITDA | -79,6 k € | -15.6% | -68,8 k € | -21.5% | -56,6 k € | -219% | 47,4 k € | -30.9% | 68,6 k € |
| Operating result | -209,8 k € | -18.9% | -176,4 k € | -20.1% | -146,8 k € | -360% | -31,9 k € | -79.5% | -17,8 k € |
| Net result | 99,7 k € | +8.6% | 91,8 k € | -0.9% | 92,7 k € | -58.4% | 222,9 k € | +53.0% | 145,7 k € |
| Balance sheet | |||||||||
| Equity | 2,4 M € | +2.3% | 2,3 M € | +5.5% | 2,2 M € | +3.8% | 2,1 M € | +12.2% | 1,9 M € |
| Total assets | 2,6 M € | +1.4% | 2,5 M € | +5.2% | 2,4 M € | -2.1% | 2,4 M € | +11.6% | 2,2 M € |
| Cash | 745,7 k € | +21.2% | 615,4 k € | +1.3% | 607,6 k € | -38.6% | 989,7 k € | +28.8% | 768,4 k € |
| Debts | 188,9 k € | -8.8% | 207,1 k € | +2.9% | 201,2 k € | -39.8% | 334 k € | +8.1% | 308,9 k € |
| Other | |||||||||
| Workforce | 6,1 ETP | -12.9% | 7,0 ETP | +37.3% | 5,1 ETP | +21.4% | 4,2 ETP | +5.0% | 4,0 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 2 ended
Active mandates
François Cloos
ActiveEnded mandates
BERNARD SACRE
EndedFRAN COIS CLOOS
EndedOther companies at this address
Libramont,Rue Fleurie 2 6800 Libramont-Chevigny| Company | CBE no. |
|---|---|
| 0850.248.748 | |
| 0410.158.560 | |
Techlink Luxembourg● Active | 1032.125.827 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/05/2026 | 31/07/2025 | 19/06/2024 | 17/07/2023 | 14/07/2022 | 28/06/2021 |
| General meeting | 20/05/2026 | 12/06/2025 | 16/05/2024 | 08/06/2023 | 09/06/2022 | 10/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 19 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 20/05/2026 | 27/05/2026 | French | |
| Abridged model | 31/12/2024 | 12/06/2025 | 31/07/2025 | French | |
| Abridged model | 31/12/2023 | 16/05/2024 | 19/06/2024 | French | |
| Abridged model | 31/12/2022 | 08/06/2023 | 17/07/2023 | French | |
| Abridged model | 31/12/2021 | 09/06/2022 | 14/07/2022 | French | |
| Micro model | 31/12/2020 | 10/06/2021 | 28/06/2021 | French | |
| Abridged model | 31/12/2019 | 03/09/2020 | 24/09/2020 | French | |
| Abridged model | 31/12/2018 | 06/06/2019 | 18/06/2019 | French | |
| Abridged model | 31/12/2017 | 22/05/2018 | 25/06/2018 | French | |
| Abridged model | 31/12/2016 | 11/05/2017 | 15/06/2017 | French | |
| Abridged model | 31/12/2015 | 14/04/2016 | 19/05/2016 | French | |
| Abridged model | 31/12/2014 | 12/03/2015 | 23/07/2015 | French | |
| Abridged model | 31/12/2013 | 24/04/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 26/03/2013 | 28/05/2013 | French | |
| Abridged model | 31/12/2011 | 30/03/2012 | 06/04/2012 | French | |
| Abridged model | 31/12/2010 | 08/04/2011 | 22/03/2012 | French | |
| Abridged model | 31/12/2009 | 09/03/2010 | 18/03/2010 | French | |
| Abridged model | 31/12/2008 | 27/03/2009 | 28/07/2009 | French | |
| Abridged model | 31/12/2007 | 11/04/2008 | 01/09/2008 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 2 ended
Active mandates
François Cloos
ActiveEnded mandates
BERNARD SACRE
EndedFRAN COIS CLOOS
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates27/08/2025DEMISSIONS, NOMINATIONS
- Mandates21/02/2023DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates05/09/2022DEMISSIONS, NOMINATIONS
- Mandates30/08/2021DEMISSIONS, NOMINATIONS
- Mandates17/08/2021DEMISSIONS, NOMINATIONS
- Mandates03/08/2021DEMISSIONS, NOMINATIONS
- Mandates14/10/2019DEMISSIONS, NOMINATIONS
- Mandates26/06/2018DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202599,7 k €↑
- 2024Annual accounts 202491,8 k €↓
- 2023Annual accounts 202392,7 k €↓
- 2022Annual accounts 2022222,9 k €↑
- 2022Name changeEmbuild Luxembourg
- 2021Annual accounts 2021145,7 k €↓
- 2021Name changeChambre patronale de la Construction de la Province de Luxembourg
- 2020Annual accounts 2020151,8 k €↑
- 2019Annual accounts 2019107,8 k €↑
- 2018Annual accounts 201828,3 k €↓
- 2017Annual accounts 201757,1 k €↓
- 2016Annual accounts 201675,1 k €↓
- 2015Annual accounts 2015143,5 k €↑
- 2014Annual accounts 201423 k €↓
- 2013Annual accounts 201344,4 k €↓
- 2012Annual accounts 201283,2 k €↑
- 2011Annual accounts 201111,1 k €↓
- 2010Annual accounts 201092,5 k €↑
- 2009Annual accounts 200936 k €↓
- 2008Annual accounts 200879,2 k €↑
- 2007Annual accounts 200732,6 k €
- 28/02/1948IncorporationNon-profit organization