ACTIVE

PHARMACIE MAGNEE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result21,8 k €+37,8 %over 1 year

Gross margin172,8 k €+2,5 %over 1 year

Equity471 k €-1,7 %over 1 year

Workforce2,7 ETP+17,4 %over 1 year

Identity

Source · BCE/KBO

PHARMACIE MAGNEE is a Public limited company incorporated in 1970. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Fléron. It employs on average 2,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0407.715.546
Incorporation: 17/12/1970
Legal form: Public limited company
Registered office: Rue de la Briqueterie 98
4621 Fléron · WallonieSee on map
Contributed capital: 99 157,41 €
Latest accounts: 31/12/2025
Average workforce: 2,7 ETP

Activities (NACE)

47730Dispensing chemist in specialised stores· main 47730Dispensing chemist in specialised stores 52310Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	172,8 k €	+2.5%	168,5 k €	+0.6%	167,5 k €	-7.8%	181,6 k €	+14.1%	159,1 k €
EBITDA	47,9 k €	+26.8%	37,8 k €	-9.9%	41,9 k €	-19.1%	51,8 k €	+81.3%	28,6 k €
Operating result	15,7 k €	+296%	4 k €	-50.7%	8 k €	-72.6%	29,4 k €	+286%	7,6 k €
Net result	21,8 k €	+37.8%	15,8 k €	+140%	6,6 k €	-37.6%	10,6 k €	+47.9%	7,1 k €
Balance sheet
Equity	471 k €	-1.7%	479,2 k €	+3.4%	463,4 k €	-2.4%	474,8 k €	+2.3%	464,2 k €
Total assets	604,8 k €	+1.2%	597,8 k €	-1.9%	609,7 k €	+11.5%	546,9 k €	-9.5%	604,5 k €
Cash	129,4 k €	+96.6%	65,8 k €	-42.2%	113,8 k €	-1.2%	115,2 k €	+40.9%	81,7 k €
Debts	133,6 k €	+12.9%	118,3 k €	-19.0%	146,1 k €	+103%	71,9 k €	-48.6%	140 k €
Other
Workforce	2,7 ETP	+17.4%	2,3 ETP	-11.5%	2,6 ETP	0.0%	2,6 ETP	0.0%	2,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 15 ended

Active mandates

Julien MAGNEE

Director · since 24 novembre 2023 · until 22 mai 2029

Active

Nathalie BLAVIER

Director · since 24 novembre 2023 · until 22 mai 2029

Active

Olivier MAGNEE

Director · since 24 novembre 2023 · until 22 mai 2029

Active

Ended mandates

Nathalie BLAVIER

Managing director · since 24 novembre 2023 · until 22 mai 2029

Ended

Julien MAGNEE

Director · since 30 septembre 2017 · until 01 juin 2022

Ended

Julien MAGNEE

Director · since 30 septembre 2017 · until 30 juin 2022

Ended

Nathalie BLAVIER

Managing director · since 30 septembre 2017 · until 01 juin 2022

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	04/06/2025	13/06/2024	26/07/2023	24/06/2022	20/08/2021
General meeting	11/06/2026	22/05/2025	23/05/2024	15/06/2023	16/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/06/2026	30/06/2026	French	PDF
Abridged model	31/12/2024	22/05/2025	04/06/2025	French	PDF
Abridged model	31/12/2023	23/05/2024	13/06/2024	French	PDF
Abridged model	31/12/2022	15/06/2023	26/07/2023	French	PDF
Abridged model	31/12/2021	16/06/2022	24/06/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	20/08/2021	French	PDF
Abridged model	31/12/2019	28/05/2020	24/06/2020	French	PDF
Abridged model	31/12/2018	13/06/2019	18/06/2019	French	PDF
Abridged model	31/12/2017	24/05/2018	12/06/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	13/07/2017	French	PDF
Abridged model	31/12/2015	01/08/2016	10/08/2016	French	PDF
Abridged model	31/12/2014	14/08/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	14/08/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	05/08/2013	12/08/2013	French	PDF
Abridged model	31/12/2011	20/08/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	01/06/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	24/09/2010	French	PDF
Abridged model	31/12/2008	03/06/2009	26/06/2009	French	PDF
Abridged model	31/12/2007	04/06/2008	03/07/2008	French	PDF
Abridged model	31/12/2006	06/06/2007	04/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 15 ended

Active mandates

Julien MAGNEE

Director · since 24 novembre 2023 · until 22 mai 2029

Active

Nathalie BLAVIER

Director · since 24 novembre 2023 · until 22 mai 2029

Active

Olivier MAGNEE

Director · since 24 novembre 2023 · until 22 mai 2029

Active

Ended mandates

Nathalie BLAVIER

Managing director · since 24 novembre 2023 · until 22 mai 2029

Ended

Julien MAGNEE

Director · since 30 septembre 2017 · until 01 juin 2022

Ended

Julien MAGNEE

Director · since 30 septembre 2017 · until 30 juin 2022

Ended

Nathalie BLAVIER

Managing director · since 30 septembre 2017 · until 01 juin 2022

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates28/11/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE
PDF
Mandates06/12/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates29/11/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates07/09/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares09/01/2012
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates12/11/2010
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202521,8 k €↑
2024
Annual accounts 202415,8 k €↑
2023
Annual accounts 20236,6 k €↓
2022
Annual accounts 202210,6 k €↑
2021
Annual accounts 20217,1 k €↓
2020
Annual accounts 20208 k €↑
2019
Annual accounts 2019862,9 €↓
2018
Annual accounts 201848,5 k €↑
2017
Annual accounts 2017-938,1 €↑
2016
Annual accounts 2016-31,6 k €↓
2015
Annual accounts 201536,3 €↓
2014
Annual accounts 201439 k €↓
2013
Annual accounts 2013122 k €↑
2012
Annual accounts 2012-45,3 k €↓
2011
Annual accounts 201138 k €↑
2010
Annual accounts 2010-73,4 k €↓
2009
Annual accounts 200965,7 k €↑
2008
Annual accounts 200810,3 k €↓
2007
Annual accounts 200777,3 k €↑
2006
Annual accounts 200650,9 k €
17/12/1970
IncorporationPublic limited company

PHARMACIE MAGNEE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline