ACTIVE

STROOM maatwerk

Export PDF

Financial year 2023 · Closed on 31/12/2023

Net result1,6 M €+192,9 %over 1 year
Revenue8,2 M €-0,7 %over 1 year
Equity25,8 M €+6,3 %over 1 year
Workforce490,6 ETP-2,8 %over 1 year

Identity

Source · BCE/KBO

STROOM maatwerk is a Non-profit organization incorporated in 1960. Its registered office is in Antwerpen. It employs on average 490,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0407.839.369
Incorporation
01/01/1960
Legal form
Non-profit organization
Registered office
Winterling 3-7
2170 Antwerpen · FlandreSee on map
Latest accounts
31/12/2023
Average workforce
490,6 ETP
Joint committees (3)
  • 31901
  • 327
  • 32701
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 15 financial years

20232022202120202019
Income statement
Revenue8,2 M €8,3 M €7,7 M €6,8 M €9 M €
EBITDA1,3 M €1,1 M €959,4 k €710,5 k €954,4 k €
Operating result493,6 k €292,8 k €195,7 k €3,4 k €259,6 k €
Net result1,6 M €-1,7 M €251,2 k €163,1 k €297,2 k €
Balance sheet
Equity25,8 M €24,3 M €26 M €25,8 M €25,7 M €
Total assets29,7 M €29,3 M €30,3 M €30,1 M €29,3 M €
Cash2,5 M €3,2 M €2,6 M €3,6 M €3 M €
Debts2,5 M €3,1 M €2,2 M €2,1 M €2,4 M €
Other
Workforce490,6 ETP504,9 ETP488,4 ETP475,8 ETP481,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2023

5 active · 94 ended

Active mandates

Caroline Bastiaens

Chairman of the board of directors · since 30 janvier 2019 · until 29 janvier 2025

Active
Els Béneré

Director · since 30 janvier 2019 · until 29 janvier 2025

Active
Eugeen Bressinck

Director · since 30 janvier 2019 · until 29 janvier 2025

Active
Isabelle Verhaegen

Director · since 30 janvier 2019 · until 23 mai 2024

Active
Koen De Cock

Director · since 30 janvier 2019 · until 29 janvier 2025

Active

Ended mandates

Herman Verhaegen

Director · since 30 janvier 2019 · until 31 décembre 2021

Ended
Herman Verhaegen

Director · since 30 janvier 2019 · until 29 janvier 2025

Ended
Isabelle Verhaegen

Director · since 30 janvier 2019 · until 29 janvier 2025

Ended
Jan Impens

Director · since 30 janvier 2019 · until 24 décembre 2021

Ended

Other companies at this address

Winterling 3-7 2170 Antwerpen
CompanyCBE no.
Vrienden van Stroom● Active
0647.777.579

Full financial information

Source · NBB
202420232022202120202019
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/07/202524/07/202428/07/202313/07/202222/07/202122/07/2020
General meeting25/06/202513/06/202415/06/202328/06/202224/06/202125/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202425/06/202516/07/2025DutchPDF
Full model31/12/202313/06/202424/07/2024DutchPDF
Full model31/12/202215/06/202328/07/2023DutchPDF
Full model31/12/202128/06/202213/07/2022DutchPDF
Full model31/12/202024/06/202122/07/2021DutchPDF
Full model31/12/201925/06/202022/07/2020DutchPDF
Full model31/12/201827/06/201915/07/2019DutchPDF
Full model31/12/201714/06/201828/06/2018DutchPDF
Full model31/12/201615/06/201714/07/2017DutchPDF
Full model31/12/201516/06/201605/07/2016DutchPDF
Full model31/12/201418/06/201509/07/2015DutchPDF
Full model31/12/201317/06/201415/07/2014DutchPDF
Full modelCorrection31/12/201220/06/201319/02/2014DutchPDF
Full model31/12/201220/06/201312/07/2013DutchPDF
Full model31/12/201114/06/201216/07/2012DutchPDF
Full model31/12/201014/06/201105/07/2011DutchPDF
Full model31/12/200915/06/201004/08/2010DutchPDF
Full modelCorrection31/12/200814/04/200908/03/2011DutchPDF
Full model31/12/200814/04/200924/07/2009DutchPDF
Full model31/12/200708/04/200802/07/2008DutchPDF
Full model31/12/200617/04/200724/04/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

5 active · 94 ended

Active mandates

Caroline Bastiaens

Chairman of the board of directors · since 30 janvier 2019 · until 29 janvier 2025

Active
Els Béneré

Director · since 30 janvier 2019 · until 29 janvier 2025

Active
Eugeen Bressinck

Director · since 30 janvier 2019 · until 29 janvier 2025

Active
Isabelle Verhaegen

Director · since 30 janvier 2019 · until 23 mai 2024

Active
Koen De Cock

Director · since 30 janvier 2019 · until 29 janvier 2025

Active

Ended mandates

Herman Verhaegen

Director · since 30 janvier 2019 · until 31 décembre 2021

Ended
Herman Verhaegen

Director · since 30 janvier 2019 · until 29 janvier 2025

Ended
Isabelle Verhaegen

Director · since 30 janvier 2019 · until 29 janvier 2025

Ended
Jan Impens

Director · since 30 janvier 2019 · until 24 décembre 2021

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates30/01/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/04/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other10/07/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING
    PDF
  • Mandates09/04/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/12/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/09/2018
    BENAMING - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates22/01/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/07/2016
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 20231,6 M €↑
  2. 2023
    Name changeStroom Maatwerk
  3. 2022
    Annual accounts 2022-1,7 M €↓
  4. 2021
    Annual accounts 2021251,2 k €↑
  5. 2020
    Annual accounts 2020163,1 k €↓
  6. 2019
    Annual accounts 2019297,2 k €↑
  7. 2018
    Annual accounts 2018199,2 k €↑
  8. 2017
    Annual accounts 201765,3 k €↓
  9. 2017
    Name changeWerminval
  10. 2016
    Annual accounts 2016514,5 k €↓
  11. 2015
    Annual accounts 2015753,2 k €↓
  12. 2013
    Annual accounts 20131 M €↓
  13. 2012
    Annual accounts 20121,3 M €↑
  14. 2011
    Annual accounts 2011445 k €↓
  15. 2010
    Annual accounts 2010778,5 k €↓
  16. 2009
    Annual accounts 20091 M €↑
  17. 2008
    Annual accounts 2008172,2 k €
  18. 2008
    Name changeWERKplaats voor MINder-VALiden
  19. 01/01/1960
    IncorporationNon-profit organization