ACTIVE

Beernaert's Werken

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-48,5 k €

+91.9% YoY

Gross margin

703,6 k €

+446.9% YoY

Equity

2,2 M €

-2.1% YoY

Workforce

5,2 ETP

-3.7% YoY

What does Beernaert's Werken do?

Beernaert's Werken is a Private limited company incorporated in 1970. Its main activity is: Construction of roads and motorways. Its registered office is in Sint-Niklaas. It employs on average 5,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0407.908.655

Incorporation

30/12/1970

Legal form

Private limited company

Registered office

Anthonis De Jonghestraat 84
9100 Sint-Niklaas · FlandreSee on map

Contributed capital

371 840,29 €

Latest accounts

31/12/2025

Average workforce

5,2 ETP

Activities (NACE)

42110Construction of roads and motorways· main 42110Construction of roads and motorways 42130Construction of bridges and tunnels 42130Construction of bridges and tunnels 45214Maintenance and repair of motor vehicles 45230Maintenance and repair of motor vehicles

Joint committees (3)

Signals

Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	703,6 k €	+447%	128,7 k €	-76.1%	537,5 k €	-44.2%	964,2 k €	-2.1%	984,5 k €	+34.6%	731,5 k €	-12.8%	839 k €	-44.9%	1,5 M €	-19.4%	1,9 M €	+8.8%	1,7 M €	-3.0%	1,8 M €	+24.2%	1,4 M €	-11.6%	1,6 M €	+35.1%	1,2 M €	+26.5%	953,1 k €	+15.3%	827 k €	-2.2%	845,6 k €	+15.9%	729,3 k €	-2.5%	748,2 k €	+53.0%	489,1 k €
EBITDA	230,9 k €	+159%	-392,2 k €	-16554%	-2,4 k €	-101%	341,8 k €	-5.1%	360,3 k €	+628%	-68,2 k €	-52.4%	-44,8 k €	-112%	376,9 k €	-19.2%	466,4 k €	+49.7%	311,6 k €	-42.2%	539,2 k €	+40.0%	385,1 k €	-29.7%	547,9 k €	+97.5%	277,5 k €	+19.8%	231,5 k €	+17.8%	196,4 k €	-36.0%	307,2 k €	+30.5%	235,4 k €	-16.3%	281,4 k €	+502%	-70,1 k €
Operating result	-4 k €	+99.3%	-609,6 k €	-145%	-248,6 k €	-371%	91,9 k €	-15.0%	108,2 k €	+133%	-332 k €	-4.5%	-317,6 k €	-441%	93,2 k €	-45.4%	170,5 k €	+223%	52,7 k €	-75.2%	212,6 k €	+70.9%	124,4 k €	-61.4%	322,7 k €	+277%	85,5 k €	-24.3%	113 k €	+41.0%	80,2 k €	-53.4%	171,9 k €	-15.9%	204,3 k €	-8.4%	223 k €	+261%	-138,8 k €
Net result	-48,5 k €	+91.9%	-601,5 k €	-80.7%	-332,8 k €	-624%	63,5 k €	-25.0%	84,7 k €	+123%	-367 k €	+1.9%	-373,9 k €	-2741%	-13,2 k €	-159%	22,4 k €	+162%	-35,9 k €	-145%	80,7 k €	+84.2%	43,8 k €	-77.0%	190,8 k €	-23.8%	250,4 k €	-43.4%	442,3 k €	-58.7%	1,1 M €	+28.1%	836 k €	+419%	160,9 k €	-21.2%	204,2 k €	+193%	-220,6 k €
Balance sheet
Equity	2,2 M €	-2.1%	2,3 M €	-21.0%	2,9 M €	-10.4%	3,2 M €	+2.0%	3,1 M €	+2.8%	3 M €	-4.9%	3,2 M €	-13.4%	3,7 M €	-3.5%	3,8 M €	-2.5%	3,9 M €	-3.8%	4,1 M €	-1.0%	4,1 M €	-1.8%	4,2 M €	+1.7%	4,1 M €	+6.5%	3,9 M €	+12.9%	3,4 M €	+45.4%	2,4 M €	+54.9%	1,5 M €	+11.8%	1,4 M €	+15.5%	1,2 M €
Total assets	5,8 M €	-0.0%	5,8 M €	-24.1%	7,6 M €	-6.5%	8,1 M €	-0.9%	8,2 M €	-2.4%	8,4 M €	-12.9%	9,7 M €	-3.2%	10 M €	-5.7%	10,6 M €	-10.6%	11,8 M €	+6.1%	11,2 M €	+2.8%	10,9 M €	+14.4%	9,5 M €	+26.3%	7,5 M €	+11.7%	6,7 M €	+19.6%	5,6 M €	+8.8%	5,2 M €	+85.8%	2,8 M €	+37.9%	2 M €	+1.6%	2 M €
Cash	77 k €	-41.4%	131,5 k €	+25.0%	105,2 k €	-62.3%	279,2 k €	+330%	64,9 k €	-74.3%	252,7 k €	+56.9%	161 k €	-69.5%	528,7 k €	+33.1%	397,1 k €	-28.4%	554,5 k €	+115%	258,5 k €	-25.9%	348,8 k €	-17.9%	424,9 k €	+11.7%	380,3 k €	-12.4%	434,4 k €	+18.2%	367,5 k €	+157%	143 k €	-50.0%	285,9 k €	+72.9%	165,3 k €	-5.1%	174,2 k €
Debts	3,3 M €	+3.9%	3,2 M €	-25.1%	4,3 M €	-4.3%	4,5 M €	-2.4%	4,6 M €	-4.6%	4,8 M €	-14.8%	5,6 M €	+4.2%	5,4 M €	-7.2%	5,8 M €	-16.3%	6,9 M €	+14.9%	6 M €	+7.1%	5,6 M €	+37.5%	4,1 M €	+89.6%	2,2 M €	+31.0%	1,7 M €	+37.7%	1,2 M €	-48.7%	2,3 M €	+122%	1,1 M €	+68.5%	625,4 k €	-20.6%	787,6 k €
Other
Workforce	5,2 ETP	-3.7%	5,4 ETP	-44.9%	9,8 ETP	-18.3%	12,0 ETP	-21.6%	15,3 ETP	-14.5%	17,9 ETP	-5.8%	19,0 ETP	-22.8%	24,6 ETP	-9.9%	27,3 ETP	-5.5%	28,9 ETP	+12.5%	25,7 ETP	+12.7%	22,8 ETP	-3.4%	23,6 ETP	+14.0%	20,7 ETP	+32.7%	15,6 ETP	+5.4%	14,8 ETP	+7.2%	13,8 ETP	+5.3%	13,1 ETP	-7.7%	14,2 ETP	-10.7%	15,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

An De Smet

Director · since 31 juillet 2025

Active

DESMOCO

Director · 0427.132.075

Represented by Roger De Smet

Active

Ended mandates

DESMOCO

Manager · 0427.132.075

Represented by Roger De Smet

Ended

DESMOCO

Manager · 0427.132.075

Ended

DESMOCO

Director · 0427.132.075

Represented by Roger Alfons De Smet

Ended

DESMOCO

Director · 0427.132.075

Represented by Roger Alfons De Smet

Ended

At this address

Other companies at this address

Company	CBE no.
DESMOCO● Active	0427.132.075
Investeringsmaatschappij Dender en Schelde● Active	0438.732.978

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2026	08/07/2025	25/06/2024	30/08/2023	29/08/2022	25/08/2021
General meeting	09/06/2026	10/06/2025	11/06/2024	13/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	09/06/2026	30/06/2026	Dutch	PDF
Abridged model	31/12/2024	10/06/2025	08/07/2025	Dutch	PDF
Abridged model	31/12/2023	11/06/2024	25/06/2024	Dutch	PDF
Abridged model	31/12/2022	13/06/2023	30/08/2023	Dutch	PDF
Abridged model	31/12/2021	14/06/2022	29/08/2022	Dutch	PDF
Abridged model	31/12/2020	08/06/2021	25/08/2021	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	29/10/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	27/09/2019	Dutch	PDF
Abridged model	31/12/2017	12/06/2018	24/09/2018	Dutch	PDF
Abridged model	31/12/2016	13/06/2017	28/09/2017	Dutch	PDF
Abridged model	31/12/2015	14/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	09/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	11/06/2013	21/08/2013	Dutch	PDF
Abridged model	31/12/2011	12/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	14/06/2011	14/07/2011	Dutch	PDF
Abridged model	31/12/2009	08/06/2010	04/11/2010	Dutch	PDF
Abridged model	31/12/2008	09/06/2009	23/06/2009	Dutch	PDF
Abridged model	31/12/2007	10/06/2008	16/06/2008	Dutch	PDF
Abridged model	31/12/2006	20/06/2007	20/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

An De Smet

Director · since 31 juillet 2025

Active

DESMOCO

Director · 0427.132.075

Represented by Roger De Smet

Active

Ended mandates

DESMOCO

Manager · 0427.132.075

Represented by Roger De Smet

Ended

DESMOCO

Manager · 0427.132.075

Ended

DESMOCO

Director · 0427.132.075

Represented by Roger Alfons De Smet

Ended

DESMOCO

Director · 0427.132.075

Represented by Roger Alfons De Smet

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office31/10/2014
MAATSCHAPPELIJKE ZETEL
PDF
Mandates14/12/2012
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/10/2011
ONTSLAGEN - BENOEMINGEN
PDF
Other08/04/2009
statutenwijziging
PDF
Capital / shares08/11/2005
KAPITAAL - AANDELEN - BOEKJAAR - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates20/04/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-48,5 k €↑
2024
Annual accounts 2024-601,5 k €↓
2023
Annual accounts 2023-332,8 k €↓
2022
Annual accounts 202263,5 k €↓
2021
Annual accounts 202184,7 k €↑
2021
Name changeBeernaerts Werken
2020
Annual accounts 2020-367 k €↑
2019
Annual accounts 2019-373,9 k €↓
2018
Annual accounts 2018-13,2 k €↓
2017
Annual accounts 201722,4 k €↑
2016
Annual accounts 2016-35,9 k €↓
2015
Annual accounts 201580,7 k €↑
2014
Annual accounts 201443,8 k €↓
2013
Annual accounts 2013190,8 k €↓
2012
Annual accounts 2012250,4 k €↓
2011
Annual accounts 2011442,3 k €↓
2010
Annual accounts 20101,1 M €↑
2009
Annual accounts 2009836 k €↑
2008
Annual accounts 2008160,9 k €↓
2007
Annual accounts 2007204,2 k €↑
2006
Annual accounts 2006-220,6 k €
2006
Name changeBeernaert's Werken
30/12/1970
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Beernaert's Werken

Overview

What does Beernaert's Werken do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline