ACTIVE

DESMOCO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-110,7 k €

-498.2% YoY

Gross margin

-4,6 k €

-0.8% YoY

Equity

-110,6 k €

-119589.7% YoY

What does DESMOCO do?

DESMOCO is a Public limited company incorporated in 1985. Its main activity is: Activities of holding companies. Its registered office is in Sint-Niklaas.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0427.132.075

Incorporation

23/03/1985

Legal form

Public limited company

Registered office

Anthonis De Jonghestraat 84
9100 Sint-Niklaas · FlandreSee on map

Contributed capital

259 566,20 €

Latest accounts

31/12/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 70200Management consultancy activities 70220Business and other management consultancy activities

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-4,6 k €	-0.8%	-4,6 k €	-121%	21,8 k €	+697%	-3,7 k €	+0.3%	-3,7 k €	-85.2%	-2 k €	+31.6%	-2,9 k €	-8.0%	-2,7 k €	+4.0%	-2,8 k €	-1.2%	-2,8 k €	-0.1%	-2,8 k €	+14.9%	-3,2 k €	-9.0%	-3 k €	-103%	112,3 k €	-6.0%	119,4 k €	+0.3%	119 k €	+0.1%	119 k €	+240%	35 k €	+20.0%	29,1 k €	+2.9%	28,3 k €
EBITDA	-5,9 k €	-1.1%	-5,8 k €	-128%	20,6 k €	+535%	-4,7 k €	+0.2%	-4,8 k €	+91.1%	-53,5 k €	-4.5%	-51,2 k €	+9.1%	-56,3 k €	-11.0%	-50,7 k €	-15.1%	-44 k €	-43.8%	-30,6 k €	+18.5%	-37,6 k €	+15.7%	-44,5 k €	-109%	493,6 k €	+194%	168,2 k €	-16.4%	201,2 k €	+125%	-809,8 k €	-2486%	33,9 k €	+20.6%	28,1 k €	+3.0%	27,3 k €
Operating result	-100,4 k €	-1410%	-6,6 k €	+96.3%	-177,6 k €	-103%	-87,5 k €	-48.9%	-58,8 k €	-9.9%	-53,5 k €	-4.5%	-51,2 k €	+9.1%	-56,3 k €	-11.0%	-50,7 k €	-15.1%	-44 k €	-43.8%	-30,6 k €	+18.5%	-37,6 k €	+15.7%	-44,5 k €	-109%	493,6 k €	+194%	168,2 k €	-16.4%	201,2 k €	+125%	-809,8 k €	-2486%	33,9 k €	+20.6%	28,1 k €	+3.0%	27,3 k €
Net result	-110,7 k €	-498%	-18,5 k €	+90.2%	-188,6 k €	-74.0%	-108,4 k €	-33.4%	-81,3 k €	-297%	41,2 k €	-16.1%	49 k €	+20.9%	40,6 k €	-4.8%	42,6 k €	-8.0%	46,3 k €	-15.4%	54,8 k €	+23.6%	44,3 k €	+153%	-83,8 k €	-118%	465,9 k €	+460%	83,2 k €	-26.7%	113,5 k €	+113%	-902,7 k €	-10045%	9,1 k €	+220%	2,8 k €	+2477%	110 €
Balance sheet
Equity	-110,6 k €	-119590%	92,6 €	-99.5%	18,6 k €	-91.0%	207,2 k €	-34.3%	315,6 k €	-20.5%	396,9 k €	+11.6%	355,7 k €	+16.0%	306,7 k €	+15.2%	266,1 k €	+19.1%	223,5 k €	+26.2%	177,1 k €	+44.8%	122,3 k €	+56.8%	78 k €	-51.8%	161,8 k €	+153%	-304,1 k €	+21.5%	-387,3 k €	+22.7%	-500,7 k €	-225%	402 k €	+2.3%	392,9 k €	+0.7%	390,1 k €
Total assets	2,3 M €	+0.2%	2,3 M €	+3.5%	2,2 M €	-3.1%	2,3 M €	-1.1%	2,3 M €	-1.1%	2,3 M €	+4.4%	2,2 M €	+4.9%	2,1 M €	+5.0%	2 M €	+5.2%	1,9 M €	+5.4%	1,8 M €	+5.5%	1,7 M €	+5.7%	1,6 M €	-1.7%	1,7 M €	+6.6%	1,6 M €	+7.0%	1,5 M €	+7.0%	1,4 M €	+2.8%	1,3 M €	+0.3%	1,3 M €	-0.1%	1,3 M €
Cash	646,8 €	-53.6%	1,4 k €	-93.4%	21,2 k €	+604%	3 k €	+83.2%	1,6 k €	+1230%	123,5 €	-71.6%	434,9 €	-85.1%	2,9 k €	+9.1%	2,7 k €	+393%	543,5 €	-35.0%	836,1 €	+46.7%	569,9 €	+188%	198 €	-64.3%	554,1 €	+27.7%	433,8 €	+116%	201,1 €	-62.5%	536,1 €	+16.5%	460 €	-47.9%	883 €	-71.3%	3,1 k €
Debts	2 M €	+7.0%	1,8 M €	+6.8%	1,7 M €	+6.2%	1,6 M €	+5.8%	1,5 M €	+5.7%	1,5 M €	+6.0%	1,4 M €	+6.3%	1,3 M €	+6.7%	1,2 M €	+6.9%	1,1 M €	+7.2%	1,1 M €	+7.6%	981,2 k €	+8.3%	906 k €	+8.6%	834,3 k €	+9.8%	759,9 k €	+9.9%	691,4 k €	+10.5%	625,9 k €	+2.0%	613,6 k €	+3.1%	595,2 k €	+4.4%	570 k €

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

An De Smet

Managing director

Active

Marjan De Smet

Director

Active

Roger De Smet

Managing director

Active

Ended mandates

An De Smet

Director · since 14 décembre 2023 · until 15 juin 2029

Ended

Marjan De Smet

Director · since 14 décembre 2023 · until 15 juin 2029

Ended

An De Smet

Director

Ended

Roger Alfons De Smet

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Beernaert's Werken● Active	0407.908.655
Investeringsmaatschappij Dender en Schelde● Active	0438.732.978

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/07/2026	17/07/2025	28/06/2024	31/08/2023	29/08/2022	25/08/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	23/07/2026	Dutch	PDF
Abridged model	31/12/2024	20/06/2025	17/07/2025	Dutch	PDF
Abridged model	31/12/2023	21/06/2024	28/06/2024	Dutch	PDF
Abridged model	31/12/2022	16/06/2023	31/08/2023	Dutch	PDF
Abridged model	31/12/2021	17/06/2022	29/08/2022	Dutch	PDF
Abridged model	31/12/2020	18/06/2021	25/08/2021	Dutch	PDF
Abridged model	31/12/2019	08/09/2020	29/10/2020	Dutch	PDF
Abridged model	31/12/2018	21/06/2019	28/08/2019	Dutch	PDF
Abridged model	31/12/2017	15/06/2018	29/08/2018	Dutch	PDF
Abridged model	31/12/2016	16/06/2017	28/09/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	29/07/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	27/09/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	20/07/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	18/11/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	22/06/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	21/06/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	25/06/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 7 ended

Active mandates

An De Smet

Managing director

Active

Marjan De Smet

Director

Active

Roger De Smet

Managing director

Active

Ended mandates

An De Smet

Director · since 14 décembre 2023 · until 15 juin 2029

Ended

Marjan De Smet

Director · since 14 décembre 2023 · until 15 juin 2029

Ended

An De Smet

Director

Ended

Roger Alfons De Smet

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Registered office06/11/2014
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares08/11/2005
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Restructuring15/09/2003
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring31/03/2003
DIVERSEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-110,7 k €↓
2024
Annual accounts 2024-18,5 k €↑
2023
Annual accounts 2023-188,6 k €↓
2022
Annual accounts 2022-108,4 k €↓
2021
Annual accounts 2021-81,3 k €↓
2020
Annual accounts 202041,2 k €↓
2019
Annual accounts 201949 k €↑
2018
Annual accounts 201840,6 k €↓
2017
Annual accounts 201742,6 k €↓
2016
Annual accounts 201646,3 k €↓
2015
Annual accounts 201554,8 k €↑
2014
Annual accounts 201444,3 k €↑
2013
Annual accounts 2013-83,8 k €↓
2012
Annual accounts 2012465,9 k €↑
2011
Annual accounts 201183,2 k €↓
2010
Annual accounts 2010113,5 k €↑
2009
Annual accounts 2009-902,7 k €↓
2008
Annual accounts 20089,1 k €↑
2007
Annual accounts 20072,8 k €↑
2006
Annual accounts 2006110 €
23/03/1985
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DESMOCO

Overview

What does DESMOCO do?

Trend over 20 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline