ACTIVE

Merx International

Export PDF

Financial year 2023 · Closed on 31/12/2023

Net result-24,4 k €-228,4 %over 1 year

Gross margin96,1 k €-30,9 %over 1 year

Equity258,7 k €-8,6 %over 1 year

Workforce1,8 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

Merx International is a Public limited company incorporated in 1971. Its main activity is: Management consultancy activities. Its registered office is in Kapellen. It employs on average 1,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0408.059.697
Incorporation: 26/01/1971
Legal form: Public limited company
Registered office: Bunderbeeklaan 29
2950 Kapellen · FlandreSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2023
Average workforce: 1,8 ETP

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Joint committees (3)

Signals

Solid equityLow riskGood liquidityHealthy social debts

Financials

Source · NBB, 17 filings

Trend over 15 financial years

	2023		2022		2021		2017		2016
Income statement
Gross margin	96,1 k €	-30.9%	139 k €	+29.6%	107,2 k €	+16.6%	91,9 k €	-11.4%	103,7 k €
EBITDA	-16,1 k €	-141%	39,1 k €	+49.5%	26,2 k €	-46.2%	48,6 k €	-29.8%	69,3 k €
Operating result	-21,4 k €	-160%	36 k €	+49.7%	24 k €	-34.3%	36,6 k €	-35.0%	56,3 k €
Net result	-24,4 k €	-228%	19 k €	+24.6%	15,2 k €	+5.2%	14,5 k €	-48.8%	28,3 k €
Balance sheet
Equity	258,7 k €	-8.6%	283 k €	+7.2%	264,1 k €	+182%	93,5 k €	+18.3%	79 k €
Total assets	524,3 k €	-2.6%	538,5 k €	+2.3%	526,3 k €	+124%	235,1 k €	+4.9%	224,1 k €
Cash	142,1 k €	-48.9%	277,8 k €	-6.7%	298 k €	+814%	32,6 k €	-33.1%	48,7 k €
Debts	149,6 k €	-6.8%	160,5 k €	-13.7%	185,9 k €	+52.1%	122,3 k €	-15.3%	144,4 k €
Other
Workforce	1,8 ETP	0.0%	1,8 ETP	+12.5%	1,6 ETP	+33.3%	1,2 ETP	+71.4%	0,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2023

2 active · 21 ended

Active mandates

Bianca Visser

Managing director · since 30 novembre 2022 · until 06 juin 2028

Active

Marie-Thérèse Douqué

Director · since 30 novembre 2022 · until 06 juin 2028

Active

Ended mandates

Bianca Visser

Managing director · since 26 octobre 2016 · until 06 juin 2022

Ended

Koenraad Visser

Director · since 26 octobre 2016 · until 15 juin 2018

Ended

Marie Thérèse Visser

Director · since 26 octobre 2016 · until 06 juin 2022

Ended

Marie-Thérèse Douqué

Director · since 26 octobre 2016 · until 06 juin 2022

Ended

Other companies at this address

Bunderbeeklaan 29 2950 Kapellen

Company	CBE no.
Drakensteen● Active	1034.346.335
Schoonhoven● Active	0831.900.605

Full financial information

Source · NBB

	2023	2022	2021	2020	2018	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2018	01/01/2017
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/10/2024	05/12/2023	28/04/2023	29/11/2021	29/05/2020	28/05/2020
General meeting	17/09/2024	29/09/2023	10/11/2022	05/10/2021	20/11/2019	21/09/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 17 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2023	17/09/2024	08/10/2024	Dutch	PDF
Abridged model	31/12/2022	29/09/2023	05/12/2023	Dutch	PDF
Abridged model	31/12/2021	10/11/2022	28/04/2023	Dutch	PDF
Abridged model	31/12/2020	05/10/2021	29/11/2021	Dutch	PDF
Abridged model	31/12/2018	20/11/2019	29/05/2020	Dutch	PDF
Abridged model	31/12/2017	21/09/2018	28/05/2020	Dutch	PDF
Abridged model	31/12/2016	26/09/2017	14/11/2017	Dutch	PDF
Abridged model	31/12/2015	22/09/2016	30/09/2016	Dutch	PDF
Abridged model	31/12/2014	20/08/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	06/06/2014	03/07/2014	Dutch	PDF
Abridged model	31/12/2012	15/06/2013	30/09/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	15/06/2011	24/08/2011	Dutch	PDF
Abridged model	31/12/2009	15/06/2010	24/08/2010	Dutch	PDF
Abridged model	31/12/2008	15/06/2009	21/08/2009	Dutch	PDF
Abridged model	31/12/2007	15/06/2008	29/07/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	20/08/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2023

2 active · 21 ended

Active mandates

Bianca Visser

Managing director · since 30 novembre 2022 · until 06 juin 2028

Active

Marie-Thérèse Douqué

Director · since 30 novembre 2022 · until 06 juin 2028

Active

Ended mandates

Bianca Visser

Managing director · since 26 octobre 2016 · until 06 juin 2022

Ended

Koenraad Visser

Director · since 26 octobre 2016 · until 15 juin 2018

Ended

Marie Thérèse Visser

Director · since 26 octobre 2016 · until 06 juin 2022

Ended

Marie-Thérèse Douqué

Director · since 26 octobre 2016 · until 06 juin 2022

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates24/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates29/06/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/07/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/12/2016
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/10/2014
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares22/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates23/07/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/10/2012
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2023
Annual accounts 2023-24,4 k €↓
2022
Annual accounts 202219 k €↑
2021
Annual accounts 202115,2 k €↑
2017
Annual accounts 201714,5 k €↓
2016
Annual accounts 201628,3 k €↑
2015
Annual accounts 201524,4 k €↑
2014
Annual accounts 20145,5 k €↓
2013
Annual accounts 201323,2 k €↑
2012
Annual accounts 2012-26,2 k €↑
2011
Annual accounts 2011-35,7 k €↓
2010
Annual accounts 2010-16,4 k €↓
2009
Annual accounts 20098,7 k €↓
2008
Annual accounts 200817 k €↑
2007
Annual accounts 2007761,2 €↑
2006
Annual accounts 2006-5,3 k €
26/01/1971
IncorporationPublic limited company

Merx International

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline