ACTIVE

Garage Vernaillen en Co

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result412,5 k €-11,3 %over 1 year

Gross margin1,1 M €-3,6 %over 1 year

Equity2,4 M €+0,6 %over 1 year

Workforce7,1 ETP+6,0 %over 1 year

Identity

Source · BCE/KBO

Garage Vernaillen en Co is a Private limited company incorporated in 1971. Its main activity is: Sale of cars and light motor vehicles. Its registered office is in Ninove. It employs on average 7,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0408.351.984
Incorporation: 01/05/1971
Legal form: Private limited company
Registered office: Albertlaan 147
9400 Ninove · FlandreSee on map
Contributed capital: 173 525,47 €
Latest accounts: 31/12/2025
Average workforce: 7,1 ETP

Activities (NACE)

45113Sale of cars and light motor vehicles· main 45201Maintenance and repair of motor vehicles 47811Retail sale via stalls and markets of food, beverages and tobacco products 50200Sea and coastal freight water transport 95311Repair of computers and personal and household goods 45113Sale of cars and light motor vehicles+5

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,1 M €	-3.6%	1,1 M €	+3.9%	1,1 M €	+16.1%	909 k €	+34.6%	675,4 k €
EBITDA	583,5 k €	-10.6%	652,9 k €	+2.2%	638,6 k €	+27.2%	502,1 k €	+84.6%	272,1 k €
Operating result	492,5 k €	-17.9%	600 k €	+7.0%	560,7 k €	+33.4%	420,3 k €	+118%	192,9 k €
Net result	412,5 k €	-11.3%	465,1 k €	+6.6%	436,4 k €	+38.5%	315,2 k €	+156%	122,9 k €
Balance sheet
Equity	2,4 M €	+0.6%	2,4 M €	+1.8%	2,4 M €	+22.8%	1,9 M €	+6.4%	1,8 M €
Total assets	4,1 M €	+1.8%	4 M €	+21.0%	3,3 M €	-1.3%	3,4 M €	+32.3%	2,5 M €
Cash	311,8 k €	-49.5%	617,6 k €	+218%	194,1 k €	-25.7%	261,4 k €	+315%	62,9 k €
Debts	1,7 M €	+3.5%	1,6 M €	+67.4%	973 k €	-33.1%	1,5 M €	+94.8%	746,3 k €
Other
Workforce	7,1 ETP	+6.0%	6,7 ETP	+4.7%	6,4 ETP	-12.3%	7,3 ETP	-8.8%	8,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 11 ended

Active mandates

Bart Vernaillen

Director · since 03 décembre 2024

Active

Philippe Vernaillen

Director · since 03 décembre 2024

Active

Walter Vernaillen

Director · since 16 mars 2023

Active

WE COMPANY

Director · since 16 mars 2023 · 0827.953.990

Represented by Wim Vernaillen

Active

Ended mandates

Els Vernaillen

Director · since 16 mars 2023

Ended

Bart Vernaillen

Mandate

Ended

Bart Vernaillen

Manager

Ended

Bart Vernaillen

Associate

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2026	15/05/2025	26/07/2024	23/06/2023	15/04/2022	18/06/2021
General meeting	26/04/2026	26/04/2025	30/06/2024	12/06/2023	12/04/2022	12/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/04/2026	30/04/2026	Dutch	PDF
Abridged model	31/12/2024	26/04/2025	15/05/2025	Dutch	PDF
Abridged model	31/12/2023	30/06/2024	26/07/2024	Dutch	PDF
Abridged model	31/12/2022	12/06/2023	23/06/2023	Dutch	PDF
Abridged model	31/12/2021	12/04/2022	15/04/2022	Dutch	PDF
Abridged model	31/12/2020	12/06/2021	18/06/2021	Dutch	PDF
Abridged model	31/12/2019	06/06/2020	12/06/2020	Dutch	PDF
Abridged model	31/12/2018	08/06/2019	27/06/2019	Dutch	PDF
Abridged model	31/12/2017	09/06/2018	28/06/2018	Dutch	PDF
Abridged model	31/12/2016	10/06/2017	28/06/2017	Dutch	PDF
Abridged model	31/12/2015	11/06/2016	17/06/2016	Dutch	PDF
Abridged model	31/12/2014	02/06/2015	31/07/2015	Dutch	PDF
Abridged model	31/12/2013	02/06/2014	27/06/2014	Dutch	PDF
Abridged model	31/12/2012	08/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	09/06/2012	02/07/2012	Dutch	PDF
Abridged model	31/12/2010	11/06/2011	30/07/2011	Dutch	PDF
Abridged model	31/12/2009	12/06/2010	23/06/2010	Dutch	PDF
Abridged model	31/12/2008	13/06/2009	30/07/2009	Dutch	PDF
Abridged model	31/12/2007	28/06/2008	31/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/06/2007	25/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 11 ended

Active mandates

Bart Vernaillen

Director · since 03 décembre 2024

Active

Philippe Vernaillen

Director · since 03 décembre 2024

Active

Walter Vernaillen

Director · since 16 mars 2023

Active

WE COMPANY

Director · since 16 mars 2023 · 0827.953.990

Represented by Wim Vernaillen

Active

Ended mandates

Els Vernaillen

Director · since 16 mars 2023

Ended

Bart Vernaillen

Mandate

Ended

Bart Vernaillen

Manager

Ended

Bart Vernaillen

Associate

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates23/12/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/03/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/05/2018
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025412,5 k €↓
2024
Annual accounts 2024465,1 k €↑
2023
Annual accounts 2023436,4 k €↑
2022
Annual accounts 2022315,2 k €↑
2021
Annual accounts 2021122,9 k €↑
2020
Annual accounts 202059 k €↓
2019
Annual accounts 201988,7 k €↑
2018
Annual accounts 201859,6 k €↓
2017
Annual accounts 2017109,6 k €↓
2016
Annual accounts 2016138,3 k €↑
2015
Annual accounts 201549,6 k €↓
2014
Annual accounts 201461,7 k €↓
2013
Annual accounts 2013185,7 k €↑
2012
Annual accounts 201223 k €↓
2011
Annual accounts 2011139,3 k €↓
2010
Annual accounts 2010182,6 k €↑
2009
Annual accounts 200940,4 k €↓
2008
Annual accounts 200891,5 k €↓
2007
Annual accounts 2007111,7 k €↓
2006
Annual accounts 2006119 k €
01/05/1971
IncorporationPrivate limited company

Garage Vernaillen en Co

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline