ACTIVE

XTRASPACE

Financial year 2024 · closed on 31/12/2024
Net result
50,9 k €
+86.9% YoY
Gross margin
61,3 k €
+46.2% YoY
Equity
-175,2 k €
+22.5% YoY

What does XTRASPACE do?

XTRASPACE is a Public limited company incorporated in 1971. Its main activity is: Sale of cars and light motor vehicles. Its registered office is in Brugge.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0408.392.962
Incorporation
17/06/1971
Legal form
Public limited company
Registered office
Waggelwater 6
8200 Brugge · FlandreSee on map
Contributed capital
347 000,00 €
Latest accounts
31/12/2024
Joint committees (2)
  • 149
  • 218
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin61,3 k €41,9 k €61,5 k €42,9 k €51,1 k €36,2 k €30,8 k €1,3 M €89,1 k €176,7 k €114,5 k €149,2 k €59,8 k €316 k €315,3 k €325 k €
EBITDA52,3 k €29 k €36,5 k €9,8 k €29,9 k €2,9 k €-9 k €1,2 M €-73,4 k €99,5 k €21,3 k €61,4 k €66,3 k €122,9 k €97,7 k €129,9 k €
Operating result51,9 k €28,6 k €36 k €9,2 k €7,6 k €-25,8 k €-45,8 k €1,3 M €-137,2 k €-176,4 k €-159,7 k €-175,6 k €-142,9 k €-72,2 k €-40,8 k €-19,2 k €
Net result50,9 k €27,2 k €35 k €8 k €6,4 k €-28 k €-60,3 k €1 M €-218,9 k €-433,8 k €-281,7 k €-258,5 k €-253 k €-200,9 k €-116,1 k €200,6 k €
Balance sheet
Equity-175,2 k €-226,1 k €-253,4 k €-288,4 k €-296,4 k €-302,9 k €-274,9 k €-214,6 k €-495,4 k €-314,5 k €119,3 k €401 k €659,5 k €892,5 k €983,4 k €1,1 M €
Total assets9,5 k €13,2 k €31,9 k €25,8 k €35,5 k €76,5 k €116,3 k €200,5 k €1,9 M €1,9 M €2,4 M €2,6 M €2,8 M €3,1 M €3 M €3 M €
Cash625,6 €1,6 k €2,4 k €1,3 k €1,6 k €7,7 k €7 k €25,6 k €233,8 €1,6 k €5,7 k €2,7 k €6,1 k €23,3 k €68,7 k €24,4 k €
Debts184,7 k €239,3 k €285,3 k €314,2 k €331,9 k €379,4 k €391,2 k €414,2 k €2,2 M €2,1 M €2,2 M €2,1 M €2,1 M €2,1 M €2 M €1,9 M €
Other
Workforce1,1 ETP2,2 ETP3,0 ETP3,0 ETP3,1 ETP4,3 ETP3,8 ETP5,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 12 ended

Active mandates

Ulysse Depret

Mandate

Active

Ended mandates

Ulysse Depret

Managing director · since 12 décembre 2019 · until 30 avril 2025

Ended
RENTACAB

Director · since 18 juin 2018 · until 18 juin 2024 · 0535.735.255

Represented by Nassim Dessicy

Ended
Sven De Cock

Director · since 30 octobre 2017 · until 16 avril 2018

Ended
Jacobus Depret

Director · since 01 janvier 2012 · until 10 août 2017

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202529/08/202401/08/202323/08/202207/08/202128/07/2020
General meeting26/04/202527/04/202429/04/202323/04/202221/04/202125/04/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202426/04/202531/08/2025DutchPDF
Micro model31/12/202327/04/202429/08/2024DutchPDF
Micro model31/12/202229/04/202301/08/2023DutchPDF
Micro model31/12/202123/04/202223/08/2022DutchPDF
Micro model31/12/202021/04/202107/08/2021DutchPDF
Micro model31/12/201925/04/202028/07/2020DutchPDF
Micro modelCorrection31/12/201825/05/201911/09/2019DutchPDF
Micro model31/12/201825/05/201921/08/2019DutchPDF
Micro modelCorrection31/12/201728/04/201811/09/2019DutchPDF
Micro model31/12/201728/04/201812/09/2018DutchPDF
Abridged model31/12/201630/10/201713/11/2017DutchPDF
Abridged model31/12/201516/06/201628/06/2016DutchPDF
Abridged model31/12/201418/09/201521/09/2015DutchPDF
Abridged model31/12/201316/12/201416/12/2014DutchPDF
Abridged model31/12/201223/01/201406/02/2014DutchPDF
Abridged model31/12/201125/10/201220/11/2012DutchPDF
Abridged model30/06/201017/08/201029/10/2010DutchPDF
Abridged model30/06/200930/10/200910/02/2010DutchPDF
Abridged model30/06/200831/10/200807/01/2009DutchPDF
Abridged model31/12/200731/05/200819/06/2008DutchPDF
Abridged model31/12/200626/05/200727/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 12 ended

Active mandates

Ulysse Depret

Mandate

Active

Ended mandates

Ulysse Depret

Managing director · since 12 décembre 2019 · until 30 avril 2025

Ended
RENTACAB

Director · since 18 juin 2018 · until 18 juin 2024 · 0535.735.255

Represented by Nassim Dessicy

Ended
Sven De Cock

Director · since 30 octobre 2017 · until 16 avril 2018

Ended
Jacobus Depret

Director · since 01 janvier 2012 · until 10 août 2017

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates19/03/2020
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/07/2018
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates22/01/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares21/12/2017
    KAPITAAL - AANDELEN
    PDF
  • Mandates27/09/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/11/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other13/06/2012
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares10/10/2011
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202450,9 k €
  2. 2023
    Annual accounts 202327,2 k €
  3. 2022
    Annual accounts 202235 k €
  4. 2021
    Annual accounts 20218 k €
  5. 2020
    Annual accounts 20206,4 k €
  6. 2019
    Annual accounts 2019-28 k €
  7. 2018
    Annual accounts 2018-60,3 k €
  8. 2017
    Annual accounts 20171 M €
  9. 2016
    Annual accounts 2016-218,9 k €
  10. 2015
    Annual accounts 2015-433,8 k €
  11. 2014
    Annual accounts 2014-281,7 k €
  12. 2013
    Annual accounts 2013-258,5 k €
  13. 2012
    Annual accounts 2012-253 k €
  14. 2011
    Annual accounts 2011-200,9 k €
  15. 2010
    Annual accounts 2010-116,1 k €
  16. 2009
    Annual accounts 2009200,6 k €
  17. 17/06/1971
    IncorporationPublic limited company