ACTIVE

Entreprise de Travaux publics, René Pirlot et fils

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,5 M €

+238.2% YoY

Revenue

15,6 M €

+15.6% YoY

Equity

4,5 M €

+48.8% YoY

Workforce

40,8 ETP

+0.7% YoY

What does Entreprise de Travaux publics, René Pirlot et fils do?

Entreprise de Travaux publics, René Pirlot et fils is a Private limited company incorporated in 1971. Its main activity is: Construction of roads and motorways. Its registered office is in Chimay. It employs on average 40,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0408.427.507

Incorporation

01/04/1971

Legal form

Private limited company

Registered office

Rue des Ficheries(VIR) 20
6461 Chimay · Wallonie

Contributed capital

490 829,17 €

Latest accounts

31/12/2025

Average workforce

40,8 ETP

Activities (NACE)

42110Construction of roads and motorways· main 42110Construction of roads and motorways 45230Maintenance and repair of motor vehicles

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	15,6 M €	+15.6%	13,5 M €	+6.5%	12,7 M €	+1.4%	12,5 M €	+39.4%	9 M €	-11.8%	10,2 M €	-4.2%	10,6 M €	-5.4%	11,2 M €	-1.3%	11,4 M €	+15.0%	9,9 M €	-0.8%	10 M €	+3.4%	9,6 M €	+6.7%	9 M €	-7.3%	9,8 M €	+9.1%	8,9 M €	+25.0%	7,1 M €	-3.8%	7,4 M €	-4.3%	7,8 M €	+1.4%	7,7 M €
EBITDA	2,2 M €	+166%	824,4 k €	+14.1%	722,4 k €	+13.9%	634,1 k €	+22.2%	518,9 k €	-35.6%	805,9 k €	-19.8%	1 M €	+57.0%	640,5 k €	+3.1%	621,5 k €	+12.7%	551,3 k €	-0.9%	556,5 k €	+22.2%	455,5 k €	-48.3%	880,3 k €	+115%	409,9 k €	-35.1%	631,5 k €	+51.3%	417,5 k €	+8.8%	383,6 k €	-0.0%	383,7 k €	+20.3%	318,9 k €
Operating result	2 M €	+251%	562,1 k €	+21.0%	464,5 k €	+59.4%	291,4 k €	+63.1%	178,7 k €	-64.2%	498,7 k €	-25.3%	667,3 k €	+352%	147,7 k €	+0.6%	146,9 k €	-18.6%	180,4 k €	+33.5%	135,1 k €	+68.7%	80,1 k €	-83.5%	486,3 k €	+269%	131,6 k €	-11.3%	148,3 k €	+80.5%	82,2 k €	+97.2%	41,7 k €	-56.1%	95 k €	+24.2%	76,5 k €
Net result	1,5 M €	+238%	432,9 k €	+43.4%	301,8 k €	+39.8%	215,9 k €	+71.1%	126,2 k €	-64.5%	355 k €	-23.1%	461,5 k €	+370%	98,1 k €	+11.4%	88 k €	-22.8%	114,1 k €	+61.3%	70,7 k €	-19.3%	87,7 k €	+31.4%	66,7 k €	-13.8%	77,4 k €	+1.8%	76 k €	+31.5%	57,8 k €	+111%	27,4 k €	-60.8%	70 k €	-35.1%	107,8 k €
Balance sheet
Equity	4,5 M €	+48.8%	3 M €	+16.9%	2,6 M €	+3.5%	2,5 M €	+9.5%	2,3 M €	+5.9%	2,1 M €	+11.0%	1,9 M €	+19.9%	1,6 M €	-2.7%	1,6 M €	+5.6%	1,6 M €	+0.6%	1,6 M €	+0.0%	1,6 M €	+2.6%	1,5 M €	+4.6%	1,4 M €	+5.7%	1,4 M €	+5.9%	1,3 M €	+4.7%	1,2 M €	+2.3%	1,2 M €	+6.2%	1,1 M €
Total assets	8,8 M €	+14.7%	7,6 M €	+19.7%	6,4 M €	-8.9%	7 M €	+33.3%	5,3 M €	-4.2%	5,5 M €	+15.4%	4,8 M €	-13.9%	5,5 M €	+0.9%	5,5 M €	+4.7%	5,2 M €	+11.3%	4,7 M €	-5.6%	5 M €	-1.6%	5,1 M €	+4.9%	4,8 M €	-12.5%	5,5 M €	+31.5%	4,2 M €	+3.4%	4,1 M €	-0.3%	4,1 M €	+2.0%	4 M €
Cash	3,2 M €	+100%	1,6 M €	+58.3%	1 M €	+77.9%	571,8 k €	-31.2%	831,3 k €	-41.3%	1,4 M €	+40.9%	1 M €	-3.2%	1 M €	-10.0%	1,2 M €	+129%	503,8 k €	-41.7%	864,3 k €	+87.2%	461,6 k €	-48.7%	900,3 k €	+182%	319,4 k €	-61.9%	837,8 k €	+22.0%	686,9 k €	+66.0%	413,7 k €	+94.8%	212,3 k €	+84.7%	115 k €
Debts	4,3 M €	-6.9%	4,6 M €	+21.7%	3,8 M €	-16.0%	4,5 M €	+51.4%	3 M €	-10.0%	3,3 M €	+17.6%	2,8 M €	-27.6%	3,9 M €	+1.9%	3,8 M €	+5.6%	3,6 M €	+15.1%	3,1 M €	-8.0%	3,4 M €	-3.5%	3,5 M €	+5.0%	3,4 M €	-18.5%	4,1 M €	+42.8%	2,9 M €	+2.8%	2,8 M €	-1.3%	2,9 M €	+0.8%	2,8 M €
Other
Workforce	40,8 ETP	+0.7%	40,5 ETP	-7.7%	43,9 ETP	-6.8%	47,1 ETP	+4.7%	45,0 ETP	-5.7%	47,7 ETP	-1.6%	48,5 ETP	+3.6%	46,8 ETP	-4.1%	48,8 ETP	-8.8%	53,5 ETP	+9.4%	48,9 ETP	+3.6%	47,2 ETP	+1.3%	46,6 ETP	-2.5%	47,8 ETP	+1.9%	46,9 ETP	+1.3%	46,3 ETP	-1.5%	47,0 ETP	+0.9%	46,6 ETP	-0.9%	47,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

GEOFFREY WATREMEZ

Mandate

Active

OLIVIER PIRLOT

Mandate

Active

Ended mandates

OLIVIER PIRLOT

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
IMMOBILIERE DE VILLEE● Active	0439.596.278
La Société Momentanée WANTY PIRLOT Ravel Mariembourg● Active	0802.319.068
Serapharth● Active	1012.805.407
TERRASSEMENTS GEOFFREY WATREMEZ● Active	0643.922.622
TRANSPORT WADEL● Active	1023.603.386

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Full model	Full model	Full model	Full model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2026	16/07/2025	14/06/2024	19/07/2023	06/07/2022	25/06/2021
General meeting	14/05/2026	11/04/2025	10/06/2024	11/05/2023	09/06/2022	17/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	14/05/2026	17/06/2026	French	PDF
Full model	31/12/2024	11/04/2025	16/07/2025	French	PDF
Full model	31/12/2023	10/06/2024	14/06/2024	French	PDF
Full model	31/12/2022	11/05/2023	19/07/2023	French	PDF
Full model	31/12/2021	09/06/2022	06/07/2022	French	PDF
Abridged model	31/12/2020	17/05/2021	25/06/2021	French	PDF
Abridged model	31/12/2019	25/05/2020	14/07/2020	French	PDF
Abridged modelCorrection	31/12/2018	17/05/2019	05/09/2019	French	PDF
Abridged model	31/12/2018	17/05/2019	28/05/2019	French	PDF
Abridged model	31/12/2017	08/06/2018	22/06/2018	French	PDF
Abridged model	31/12/2016	19/06/2017	11/07/2017	French	PDF
Abridged model	31/12/2015	02/05/2016	19/05/2016	French	PDF
Abridged model	31/12/2014	08/07/2015	13/07/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	16/06/2014	French	PDF
Abridged model	31/12/2012	26/05/2013	10/06/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	14/06/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	04/07/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	13/07/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	19/08/2009	French	PDF
Abridged model	31/12/2007	13/06/2008	19/08/2008	French	PDF
Abridged model	31/12/2006	23/03/2007	26/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 1 ended

Active mandates

GEOFFREY WATREMEZ

Mandate

Active

OLIVIER PIRLOT

Mandate

Active

Ended mandates

OLIVIER PIRLOT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates27/01/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates19/12/2023
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Mandates12/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Other18/01/2008
MODICATION DE L'OBJET SOCIAL ET MODIFICATION DES STATUTS
PDF
Mandates28/12/2005
DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office08/12/2004
Changement siège social
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,5 M €↑
2024
Annual accounts 2024432,9 k €↑
2023
Annual accounts 2023301,8 k €↑
2022
Annual accounts 2022215,9 k €↑
2021
Annual accounts 2021126,2 k €↓
2020
Annual accounts 2020355 k €↓
2019
Annual accounts 2019461,5 k €↑
2018
Annual accounts 201898,1 k €↑
2017
Annual accounts 201788 k €↓
2016
Annual accounts 2016114,1 k €↑
2015
Annual accounts 201570,7 k €↓
2014
Annual accounts 201487,7 k €↑
2013
Annual accounts 201366,7 k €↓
2012
Annual accounts 201277,4 k €↑
2011
Annual accounts 201176 k €↑
2010
Annual accounts 201057,8 k €↑
2009
Annual accounts 200927,4 k €↓
2008
Annual accounts 200870 k €↓
2007
Annual accounts 2007107,8 k €
01/04/1971
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Entreprise de Travaux publics, René Pirlot et fils

Overview

What does Entreprise de Travaux publics, René Pirlot et fils do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline