ACTIVE

Probisco

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,6 M €

+19.1% YoY

Gross margin

2,1 M €

+18.6% YoY

Equity

4,3 M €

+23.1% YoY

What does Probisco do?

Probisco is a Private limited company incorporated in 1971. Its main activity is: Agents involved in the sale of food, beverages and tobacco. Its registered office is in Waimes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0408.453.439

Incorporation

25/06/1971

Legal form

Private limited company

Registered office

route de G'hâstêr,Ovifat 50
4950 Waimes · WallonieSee on map

Contributed capital

20 900,00 €

Latest accounts

31/12/2025

Activities (NACE)

46170Agents involved in the sale of food, beverages and tobacco· main 46170Agents involved in the sale of food, beverages and tobacco 51170Passenger air transport

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	2,1 M €	+18.6%	1,8 M €	-11.0%	2 M €	+23.9%	1,6 M €	+25.2%	1,3 M €	+7.7%	1,2 M €	+9.1%	1,1 M €	+11.4%	971,6 k €	+3.3%	940,1 k €	-31.7%	1,4 M €	+16.1%	1,2 M €	+5.9%	1,1 M €	+19.6%	936,4 k €	+34.5%	696,4 k €	+40.0%	497,4 k €	-1.9%	507 k €	+8.3%	468,1 k €	-13.9%	543,5 k €	+83.7%	295,9 k €	-12.5%	338,2 k €
EBITDA	2,1 M €	+18.6%	1,8 M €	-11.0%	2 M €	+23.9%	1,6 M €	+25.3%	1,3 M €	+8.1%	1,2 M €	+9.6%	1,1 M €	+10.8%	968,6 k €	+2.6%	943,8 k €	-30.7%	1,4 M €	+15.1%	1,2 M €	+6.2%	1,1 M €	+18.7%	937,9 k €	+36.2%	688,5 k €	+36.0%	506,4 k €	+3.3%	490 k €	+5.6%	464,1 k €	-13.3%	535,3 k €	+82.9%	292,7 k €	-12.3%	333,9 k €
Operating result	2 M €	+18.5%	1,7 M €	-11.5%	2 M €	+22.6%	1,6 M €	+25.4%	1,3 M €	+8.0%	1,2 M €	+9.7%	1,1 M €	+10.8%	967,9 k €	+2.6%	943,8 k €	-30.7%	1,4 M €	+17.2%	1,2 M €	+6.3%	1,1 M €	+17.2%	932,5 k €	+41.9%	656,9 k €	+39.0%	472,6 k €	+35.0%	350,1 k €	-18.4%	428,9 k €	-13.9%	498,4 k €	+81.2%	275 k €	-13.7%	318,7 k €
Net result	1,6 M €	+19.1%	1,3 M €	-9.4%	1,5 M €	+23.0%	1,2 M €	+32.0%	914,7 k €	-1.1%	925,2 k €	+19.3%	775,9 k €	+11.8%	693,9 k €	+9.3%	634,8 k €	-29.8%	904,4 k €	+17.6%	769 k €	+6.4%	722,6 k €	+18.2%	611,2 k €	+43.1%	427,3 k €	+40.4%	304,4 k €	+31.8%	230,9 k €	-26.4%	313,5 k €	-3.8%	326 k €	+78.0%	183,1 k €	-11.1%	206,1 k €
Balance sheet
Equity	4,3 M €	+23.1%	3,5 M €	+20.7%	2,9 M €	+44.4%	2 M €	+43.8%	1,4 M €	+29.3%	1,1 M €	+43.5%	747 k €	+11.3%	671,1 k €	-23.5%	877,2 k €	+4.1%	842,5 k €	+56.6%	538 k €	+3.7%	519 k €	-5.0%	546,4 k €	+25.6%	435,2 k €	+6.7%	407,9 k €	-19.0%	503,5 k €	+2.2%	492,7 k €	+2.8%	479,1 k €	+5.7%	453,1 k €	+13.3%	400 k €
Total assets	7,6 M €	+19.2%	6,4 M €	+22.6%	5,2 M €	+17.2%	4,4 M €	+16.8%	3,8 M €	+15.6%	3,3 M €	+16.8%	2,8 M €	-1.7%	2,9 M €	+9.4%	2,6 M €	+27.4%	2,1 M €	+38.0%	1,5 M €	-5.6%	1,6 M €	+6.7%	1,5 M €	+29.0%	1,1 M €	+10.2%	1 M €	-8.7%	1,1 M €	+7.3%	1,1 M €	+1.4%	1 M €	+28.4%	815,6 k €	-2.8%	838,7 k €
Cash	1,4 M €	+72.9%	828,1 k €	-13.2%	954 k €	+17.9%	809,1 k €	-3.6%	839,3 k €	+37.1%	612,2 k €	+31.8%	464,4 k €	-37.3%	741,2 k €	+47.0%	504,1 k €	+16.1%	434,1 k €	+29.2%	336,1 k €	+7.9%	311,4 k €	-27.5%	429,4 k €	-6.2%	457,8 k €	+19.1%	384,3 k €	-23.6%	503,2 k €	+226%	154,6 k €	-66.0%	454,9 k €	+25.8%	361,6 k €	-23.4%	471,9 k €
Debts	3,3 M €	+14.2%	2,9 M €	+24.5%	2,3 M €	-5.2%	2,4 M €	+1.4%	2,4 M €	+9.1%	2,2 M €	+7.0%	2,1 M €	-5.8%	2,2 M €	+26.5%	1,7 M €	+44.5%	1,2 M €	+26.3%	948,4 k €	-10.2%	1,1 M €	+13.5%	930,1 k €	+32.2%	703,4 k €	+11.7%	629,6 k €	+1.7%	618,8 k €	+9.5%	565,2 k €	-0.1%	565,5 k €	+57.2%	359,8 k €	-17.6%	436,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 4 ended

Active mandates

Anita VAN DYCK

Managing director · since 01 décembre 2023

Active

Marc VAN DYCK

Managing director · since 01 décembre 2023

Active

Werner VAN DYCK

Managing director · since 01 décembre 2023

Active

Ended mandates

Marc VAN DYCK

Manager · since 01 janvier 1990

Ended

Werner VAN DYCK

Manager · since 01 janvier 1990

Ended

Anita VAN DYCK

Associate

Ended

Rudy VAN DYCK

Associate

Ended

At this address

Other companies at this address

Company	CBE no.
ART'EAST● Active	0737.812.682
ARWEM● Active	0442.704.832
ARWEM FOOD GROUP● Active	0897.624.340
BOGEVA● Active	0666.414.546
DIMI● Active	0446.037.672
IMMO - FAGNES● Active	0445.554.157
Kingo Finances● Active	0672.698.958
LE BON SHOP EUPEN● Active	0501.656.581
LE BON SHOP MALMEDY● Active	0696.972.219
LE BON WAGON● Active	0828.163.531

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/06/2026	11/06/2025	03/06/2024	05/06/2023	07/06/2022	07/06/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/06/2026	08/06/2026	French	PDF
Abridged model	31/12/2024	07/06/2025	11/06/2025	French	PDF
Abridged model	31/12/2023	01/06/2024	03/06/2024	French	PDF
Abridged model	31/12/2022	03/06/2023	05/06/2023	French	PDF
Abridged model	31/12/2021	04/06/2022	07/06/2022	French	PDF
Abridged model	31/12/2020	05/06/2021	07/06/2021	French	PDF
Abridged model	31/12/2019	06/06/2020	08/06/2020	French	PDF
Abridged model	31/12/2018	01/06/2019	12/06/2019	French	PDF
Abridged model	31/12/2017	02/06/2018	06/06/2018	French	PDF
Abridged model	31/12/2016	03/06/2017	06/06/2017	French	PDF
Abridged model	31/12/2015	04/06/2016	13/06/2016	French	PDF
Abridged model	31/12/2014	06/06/2015	11/06/2015	French	PDF
Abridged model	31/12/2013	07/06/2014	13/06/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	17/06/2013	French	PDF
Abridged model	31/12/2011	09/06/2012	12/06/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	04/07/2011	French	PDF
Abridged model	31/12/2009	02/06/2010	18/06/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	08/06/2009	French	PDF
Abridged model	31/12/2007	07/06/2008	09/06/2008	French	PDF
Abridged model	31/12/2006	02/06/2007	13/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 4 ended

Active mandates

Anita VAN DYCK

Managing director · since 01 décembre 2023

Active

Marc VAN DYCK

Managing director · since 01 décembre 2023

Active

Werner VAN DYCK

Managing director · since 01 décembre 2023

Active

Ended mandates

Marc VAN DYCK

Manager · since 01 janvier 1990

Ended

Werner VAN DYCK

Manager · since 01 janvier 1990

Ended

Anita VAN DYCK

Associate

Ended

Rudy VAN DYCK

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2024
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office24/02/2012
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,6 M €↑
2024
Annual accounts 20241,3 M €↓
2023
Annual accounts 20231,5 M €↑
2022
Annual accounts 20221,2 M €↑
2021
Annual accounts 2021914,7 k €↓
2020
Annual accounts 2020925,2 k €↑
2019
Annual accounts 2019775,9 k €↑
2018
Annual accounts 2018693,9 k €↑
2017
Annual accounts 2017634,8 k €↓
2016
Annual accounts 2016904,4 k €↑
2015
Annual accounts 2015769 k €↑
2014
Annual accounts 2014722,6 k €↑
2013
Annual accounts 2013611,2 k €↑
2012
Annual accounts 2012427,3 k €↑
2011
Annual accounts 2011304,4 k €↑
2010
Annual accounts 2010230,9 k €↓
2009
Annual accounts 2009313,5 k €↓
2008
Annual accounts 2008326 k €↑
2007
Annual accounts 2007183,1 k €↓
2006
Annual accounts 2006206,1 k €
25/06/1971
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Probisco

Overview

What does Probisco do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline