ACTIVE

Royal Union Motor Entre Sambre et Meuse

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-80 k €+28,3 %over 1 year

Revenue2,4 M €-13,4 %over 1 year

Equity4,2 M €-4,7 %over 1 year

Workforce6,6 ETP+4,8 %over 1 year

Identity

Source · BCE/KBO

Royal Union Motor Entre Sambre et Meuse is a Non-profit organization incorporated in 1930. Its main activity is: Gambling and betting activities. Its registered office is in Mettet. It employs on average 6,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0409.501.435
Incorporation: 14/06/1930
Legal form: Non-profit organization
Registered office: Rue de Saint-Donat 5
5640 Mettet · WallonieSee on map
Latest accounts: 31/12/2025
Average workforce: 6,6 ETP

Activities (NACE)

92611Gambling and betting activities· main 92613Gambling and betting activities 93110Operation of sports facilities 93110Operation of sports facilities 55233Holiday and other short-stay accommodation 55401Accommodation+10

Joint committees (2)

329
32902

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 19 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	2,4 M €	-13.4%	2,8 M €		–		1,9 M €	+15.8%	1,7 M €
EBITDA	358 k €	+32.1%	271 k €	-29.5%	384,7 k €	-26.0%	519,8 k €	+31.6%	394,8 k €
Operating result	-107,6 k €	+30.7%	-155,1 k €	-537%	35,5 k €	-84.6%	230 k €	+109%	110,1 k €
Net result	-80 k €	+28.3%	-111,5 k €	-321%	50,5 k €	-77.0%	218,9 k €	+77.5%	123,4 k €
Balance sheet
Equity	4,2 M €	-4.7%	4,4 M €	+9.6%	4 M €	+16.9%	3,4 M €	+4.8%	3,3 M €
Total assets	7,7 M €	-10.1%	8,6 M €	+11.5%	7,7 M €	+31.1%	5,9 M €	+2.5%	5,7 M €
Cash	268 k €	-34.0%	406,1 k €	-41.5%	693,7 k €	-52.9%	1,5 M €	-7.5%	1,6 M €
Debts	3,4 M €	-16.1%	4,1 M €	+18.5%	3,4 M €	+54.4%	2,2 M €	+0.3%	2,2 M €
Other
Workforce	6,6 ETP	+4.8%	6,3 ETP	+31.3%	4,8 ETP	+2.1%	4,7 ETP	+2.2%	4,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 24 ended

Active mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
Philippe Castiaux	Director	22/03/2026 → 31/12/2030
Denis Frères	Director	20/03/2021 → 31/12/2030	000
Olivier Folie	Director	20/03/2021 → 31/12/2030	00
Eugène Remy	Director	12/03/2016 → 31/12/2026	00
Johnny Tacheny	Director	14/03/2015 → 31/12/2029	0
Michel Wanty	Director	10/03/2012 → 31/12/2026	0
Claude Marchot	Director	09/03/2008 → 31/12/2027	000
Freddy Tacheny	Chairman of the board of directors	13/03/2005 → 31/12/2029

Ended mandates

Director	Function	Other mandatescurrentendedstruck offbankruptcies
Claude Marchot	Mandate	000
Claude Marchot	Director	000
Denis Frère	Mandate
Denis Frères	Mandate	000

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/08/2026	28/08/2025	25/07/2024	24/08/2023	31/05/2022	26/08/2021
General meeting	22/03/2026	23/03/2025	24/03/2024	25/03/2023	26/03/2022	20/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	22/03/2026	27/08/2026	French	PDF
Abridged model	31/12/2024	23/03/2025	28/08/2025	French	PDF
Abridged model	31/12/2023	24/03/2024	25/07/2024	French	PDF
Abridged model	31/12/2022	25/03/2023	24/08/2023	French	PDF
Abridged model	31/12/2021	26/03/2022	31/05/2022	French	PDF
Abridged model	31/12/2020	20/03/2021	26/08/2021	French	PDF
Abridged model	31/12/2019	24/06/2020	26/08/2020	French	PDF
Abridged model	31/12/2018	13/03/2019	09/08/2019	French	PDF
Abridged model	31/12/2017	24/03/2018	01/08/2018	French	PDF
Abridged model	31/12/2016	11/03/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	12/03/2016	12/08/2016	French	PDF
Abridged model	31/12/2014	07/03/2015	24/07/2015	French	PDF
Abridged model	31/12/2013	08/03/2014	11/06/2014	French	PDF
Abridged model	31/12/2012	09/03/2013	18/09/2013	French	PDF
Abridged model	31/12/2011	10/03/2012	16/03/2012	French	PDF
Abridged model	31/12/2010	05/03/2011	05/04/2011	French	PDF
Abridged model	31/12/2009	20/02/2010	26/03/2010	French	PDF
Abridged model	31/12/2008	14/03/2009	02/04/2009	French	PDF
Abridged model	31/12/2007	09/03/2008	20/03/2008	French	PDF
Abridged model	31/12/2006	18/03/2007	23/05/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

8 active · 24 ended

Active mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
Philippe Castiaux	Director	22/03/2026 → 31/12/2030
Denis Frères	Director	20/03/2021 → 31/12/2030	000
Olivier Folie	Director	20/03/2021 → 31/12/2030	00
Eugène Remy	Director	12/03/2016 → 31/12/2026	00
Johnny Tacheny	Director	14/03/2015 → 31/12/2029	0
Michel Wanty	Director	10/03/2012 → 31/12/2026	0
Claude Marchot	Director	09/03/2008 → 31/12/2027	000
Freddy Tacheny	Chairman of the board of directors	13/03/2005 → 31/12/2029

Ended mandates

Director	Function	Other mandatescurrentendedstruck offbankruptcies
Claude Marchot	Mandate	000
Claude Marchot	Director	000
Denis Frère	Mandate
Denis Frères	Mandate	000

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates07/07/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates16/05/2025
DEMISSIONS, NOMINATIONS
PDF
Other18/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates03/05/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates02/06/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates04/05/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates11/08/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates27/06/2019
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-80 k €↑
2024
Annual accounts 2024-111,5 k €↓
2023
Annual accounts 202350,5 k €↓
2022
Annual accounts 2022218,9 k €↑
2021
Annual accounts 2021123,4 k €↑
2020
Annual accounts 2020-129,4 k €↓
2019
Annual accounts 2019-86,1 k €↓
2018
Annual accounts 2018-57,1 k €↓
2017
Annual accounts 201742,9 k €↑
2016
Annual accounts 20163,6 k €↑
2015
Annual accounts 2015-95,2 k €↓
2014
Annual accounts 2014-45,2 k €↓
2013
Annual accounts 2013-22,9 k €↓
2012
Annual accounts 2012184,6 k €↓
2011
Annual accounts 2011376,3 k €↓
2010
Annual accounts 2010564,8 k €↑
2009
Annual accounts 2009106,8 k €↓
2008
Annual accounts 2008144,7 k €↑
2007
Annual accounts 200783,8 k €
14/06/1930
IncorporationNon-profit organization

Royal Union Motor Entre Sambre et Meuse

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline