ACTIVE

LES SCOUTS - FEDERATION DES SCOUTS BADEN - POWELL DE BELGIQUE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

753,7 k €

+248.8% YoY

Revenue

1 M €

+6.0% YoY

Equity

4,9 M €

+8.2% YoY

Workforce

48,6 ETP

-2.2% YoY

What does LES SCOUTS - FEDERATION DES SCOUTS BADEN - POWELL DE BELGIQUE do?

LES SCOUTS - FEDERATION DES SCOUTS BADEN - POWELL DE BELGIQUE is a Non-profit organization incorporated in 1932. Its registered office is in Ixelles. It employs on average 48,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0409.580.916

Incorporation

20/07/1932

Legal form

Non-profit organization

Registered office

Rue de Dublin 21
1050 Ixelles · BruxellesSee on map

Latest accounts

31/12/2025

Average workforce

48,6 ETP

Joint committees (1)

32902

Contacts

3 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2023		2022		2021		2020		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	1 M €	+6.0%	983,6 k €	+11.8%	879,5 k €	+47.7%	595,5 k €	+30.4%	456,8 k €		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	1,8 M €	+202%	596,9 k €	+175%	216,7 k €	-78.4%	1 M €	-42.8%	1,8 M €	+82.5%	961,5 k €	+15.1%	835,4 k €	-8.9%	916,8 k €	+5.4%	869,8 k €	-15.1%	1 M €	+34.3%	762,5 k €	+52.2%	500,8 k €	+5.9%	473,1 k €	+13.2%	418 k €	+5.3%	397 k €	+56.4%	253,9 k €	-41.5%	434,1 k €
Operating result	907,7 k €	+347%	-367,5 k €	+52.6%	-774,5 k €	-2966%	-25,3 k €	-103%	776,5 k €	+254%	219,5 k €	+107%	105,9 k €	+22.2%	86,7 k €	-22.4%	111,6 k €	-7.9%	121,2 k €	+21.1%	100,1 k €	+56.3%	64 k €	+46.9%	43,6 k €	+136%	18,4 k €	-49.3%	36,4 k €	+292%	-19 k €	-115%	125,3 k €
Net result	753,7 k €	+249%	-506,6 k €	+41.4%	-864,7 k €	-598%	-124 k €	-118%	676,5 k €	+468%	119 k €	+13224%	893,3 €	+5.0%	851,1 €	-62.2%	2,2 k €	-45.6%	4,1 k €	-37.7%	6,6 k €	+5.7%	6,3 k €	+13.9%	5,5 k €	-64.2%	15,4 k €	+14.5%	13,5 k €	+7.5%	12,5 k €	-88.0%	104,4 k €
Balance sheet
Equity	4,9 M €	+8.2%	4,5 M €	-16.4%	5,4 M €	-18.6%	6,7 M €	-2.1%	6,8 M €	+20.8%	5,6 M €	-3.5%	5,8 M €	-5.0%	6,1 M €	-5.0%	6,5 M €	+0.4%	6,4 M €	-4.6%	6,7 M €	+102%	3,3 M €	+1.4%	3,3 M €	+11.6%	3 M €	+37.1%	2,2 M €	+23.1%	1,7 M €	-3.5%	1,8 M €
Total assets	11,8 M €	-1.1%	12 M €	-9.0%	13,2 M €	-1.2%	13,3 M €	+7.3%	12,4 M €	+19.9%	10,4 M €	-3.7%	10,8 M €	-0.7%	10,8 M €	-2.0%	11 M €	-2.0%	11,3 M €	-7.0%	12,1 M €	+27.7%	9,5 M €	-1.4%	9,6 M €	+16.6%	8,3 M €	+36.9%	6 M €	+11.5%	5,4 M €	+9.4%	4,9 M €
Cash	2,7 M €	+32.1%	2,1 M €	-6.2%	2,2 M €	-16.2%	2,6 M €	+23.1%	2,1 M €	-12.5%	2,4 M €	+1.8%	2,4 M €	+41.9%	1,7 M €	+58.6%	1,1 M €	-25.7%	1,4 M €	-51.0%	2,9 M €	+2.5%	2,8 M €	-13.7%	3,3 M €	+62.4%	2 M €	+5.0%	1,9 M €	+84.4%	1 M €	+10.6%	948,2 k €
Debts	6,6 M €	-7.5%	7,2 M €	-1.6%	7,3 M €	+18.2%	6,2 M €	+13.0%	5,5 M €	+30.9%	4,2 M €	-0.0%	4,2 M €	-0.9%	4,2 M €	+3.2%	4,1 M €	-2.7%	4,2 M €	-6.7%	4,5 M €	+32.7%	3,4 M €	-2.9%	3,5 M €	+28.3%	2,7 M €	+26.3%	2,1 M €	+4.4%	2,1 M €	-0.2%	2,1 M €
Other
Workforce	48,6 ETP	-2.2%	49,7 ETP	-5.0%	52,3 ETP	+2.3%	51,1 ETP	+1.2%	50,5 ETP	+4.3%	48,4 ETP	+0.2%	48,3 ETP	+2.5%	47,1 ETP	+3.7%	45,4 ETP	-1.9%	46,3 ETP	-1.7%	47,1 ETP	-1.5%	47,8 ETP	+8.6%	44,0 ETP	+4.8%	42,0 ETP	+5.0%	40,0 ETP	+14.3%	35,0 ETP	+6.1%	33,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 47 ended

Active mandates

Romain Brusten

Director · since 31 décembre 2024 · until 31 décembre 2027

Active

Marie Rygaert

Director · since 14 décembre 2024 · until 14 décembre 2027

Active

Mathias de Schietere de Lophem

Director · since 14 décembre 2024 · until 14 décembre 2027

Active

Benjamin Visée

Chairman of the board of directors · since 11 août 2023 · until 11 août 2026

Active

Quentin Marchandise

Vice-chairman of the board of directors · since 01 juin 2023 · until 31 mai 2026

Active

Thibaut L'Ortye

Managing director · since 31 mai 2023 · until 31 décembre 2026

Active

Marie Flandroy

Director · since 27 mai 2023 · until 31 mai 2026

Active

Ended mandates

Valentin Dantinne

Director · since 10 décembre 2022 · until 31 décembre 2025

Ended

Roxanne Van Eycken

Director · since 21 mai 2022 · until 31 mai 2025

Ended

Alexandra Leclercq

Director · since 01 janvier 2022 · until 27 mai 2023

Ended

Alexandra Leclercq

Director · since 01 janvier 2022 · until 31 décembre 2024

Ended

At this address

Other companies at this address

Company	CBE no.
ASSOCIATION DES ANCIENS ET AMIS DU SCOUTISME● Liquidation	0448.439.908
Association des Guides et Scouts Baden Powel de Belgique pour la Jeunesse Outre Mer● Active	0408.969.321
Gidsen- en Scoutsbeweging in België - Guidisme et Scoutisme en Belgique● Active	0419.787.789
Interfederaal Belgisch Bureau voor Scouting● Active	0409.863.602

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Full model	Full model	Full model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	20/06/2025	18/06/2024	28/06/2023	01/06/2022	16/06/2021
General meeting	23/05/2026	24/05/2025	25/05/2024	27/05/2023	21/05/2022	29/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	23/05/2026	23/06/2026	French	PDF
Abridged model	31/12/2024	24/05/2025	20/06/2025	French	PDF
Full model	31/12/2023	25/05/2024	18/06/2024	French	PDF
Full model	31/12/2022	27/05/2023	28/06/2023	French	PDF
Full model	31/12/2021	21/05/2022	01/06/2022	French	PDF
Abridged model	31/12/2020	29/05/2021	16/06/2021	French	PDF
Abridged model	31/12/2019	20/06/2020	23/06/2020	French	PDF
Abridged model	31/12/2018	18/05/2019	05/06/2019	French	PDF
Abridged model	31/12/2017	26/05/2018	11/06/2018	French	PDF
Abridged model	31/12/2016	20/05/2017	12/06/2017	French	PDF
Abridged model	31/12/2015	21/05/2016	23/06/2016	French	PDF
Abridged model	31/12/2014	09/05/2015	02/06/2015	French	PDF
Abridged model	31/12/2013	17/05/2014	17/06/2014	French	PDF
Abridged model	31/12/2012	16/03/2013	07/05/2013	French	PDF
Abridged model	31/12/2011	24/03/2012	12/04/2012	French	PDF
Abridged model	31/12/2010	26/03/2011	26/04/2011	French	PDF
Abridged model	31/12/2009	06/03/2010	23/03/2010	French	PDF
Abridged model	31/12/2008	28/03/2009	23/04/2009	French	PDF
Abridged model	31/12/2007	15/03/2008	09/04/2008	French	PDF
Abridged model	31/12/2006	03/03/2007	27/04/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 47 ended

Active mandates

Romain Brusten

Director · since 31 décembre 2024 · until 31 décembre 2027

Active

Marie Rygaert

Director · since 14 décembre 2024 · until 14 décembre 2027

Active

Mathias de Schietere de Lophem

Director · since 14 décembre 2024 · until 14 décembre 2027

Active

Benjamin Visée

Chairman of the board of directors · since 11 août 2023 · until 11 août 2026

Active

Quentin Marchandise

Vice-chairman of the board of directors · since 01 juin 2023 · until 31 mai 2026

Active

Thibaut L'Ortye

Managing director · since 31 mai 2023 · until 31 décembre 2026

Active

Marie Flandroy

Director · since 27 mai 2023 · until 31 mai 2026

Active

Ended mandates

Valentin Dantinne

Director · since 10 décembre 2022 · until 31 décembre 2025

Ended

Roxanne Van Eycken

Director · since 21 mai 2022 · until 31 mai 2025

Ended

Alexandra Leclercq

Director · since 01 janvier 2022 · until 27 mai 2023

Ended

Alexandra Leclercq

Director · since 01 janvier 2022 · until 31 décembre 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/09/2026
Nominations - Démissions - Pouvoirs
PDF
Mandates06/02/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates27/02/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates31/07/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates15/04/2022
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other30/03/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates21/10/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates13/02/2019
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025753,7 k €↑
2023
Annual accounts 2023-506,6 k €↑
2022
Annual accounts 2022-864,7 k €↓
2021
Annual accounts 2021-124 k €↓
2020
Annual accounts 2020676,5 k €↑
2018
Annual accounts 2018119 k €↑
2017
Annual accounts 2017893,3 €↑
2016
Annual accounts 2016851,1 €↓
2015
Annual accounts 20152,2 k €↓
2014
Annual accounts 20144,1 k €↓
2013
Annual accounts 20136,6 k €↑
2012
Annual accounts 20126,3 k €↑
2011
Annual accounts 20115,5 k €↓
2010
Annual accounts 201015,4 k €↑
2009
Annual accounts 200913,5 k €↑
2008
Annual accounts 200812,5 k €↓
2008
Name changeLES SCOUTS - FEDERATION DES SCOUTS BADEN - POWELL DE BELGIQUE
2007
Annual accounts 2007104,4 k €
2007
Name changeLES SCOUTS - FEDERATION CATHOLIQUE DES SCOUTS BADEN - POWELL DE BELGIQUE
20/07/1932
IncorporationNon-profit organization

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LES SCOUTS - FEDERATION DES SCOUTS BADEN - POWELL DE BELGIQUE

Overview

What does LES SCOUTS - FEDERATION DES SCOUTS BADEN - POWELL DE BELGIQUE do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline