ACTIVE

Mercurian

Financial year 2025 · Closed on 31/12/2025

Net result18,8 M €+550,0 %over 1 year
Gross margin1,7 M €+129,0 %over 1 year
Equity101,2 M €+22,8 %over 1 year
Workforce6,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

Mercurian is a Non-profit organization incorporated in 1922. Its main activity is: Activities of other membership organisations n.e.c.. Its registered office is in Woluwe-Saint-Pierre. It employs on average 6,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0409.633.572
Incorporation
03/08/1922
Legal form
Non-profit organization
Registered office
Rue Maurice Liétart 31
1150 Woluwe-Saint-Pierre · BruxellesSee on map
Latest accounts
31/12/2025
Average workforce
6,0 ETP
Joint committees (3)
  • 100
  • 200
  • 337
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin1,7 M €759 k €2,2 M €1,5 M €3,2 M €
EBITDA-3,3 M €-4 M €-2,1 M €-3 M €-294,6 k €
Operating result-4,1 M €-4,8 M €-3,4 M €-3,8 M €-655 k €
Net result18,8 M €-4,2 M €-2,1 M €-3,4 M €487,3 k €
Balance sheet
Equity101,2 M €82,4 M €86,5 M €88,6 M €90,7 M €
Total assets105,1 M €86,8 M €90,6 M €93,1 M €94 M €
Cash1,5 M €459,9 k €1,5 M €513,2 k €3,1 M €
Debts3,2 M €3,7 M €4 M €4,3 M €3,4 M €
Other
Workforce6,0 ETP6,0 ETP6,2 ETP7,6 ETP11,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 18 ended

Active mandates

ANDRE MOREAU

Mandate

Active
BENOIT WILLEMAERS

Mandate

Active
FRANCK DELORME

Mandate

Active
JOSY BIRSENS

Mandate

Active
MARCEL REMON

Mandate

Active
THIERRY DOBBELSTEIN

Mandate

Active

Ended mandates

Franck DELORME

Director · since 22 juin 2017

Ended
Josy BIRSENS

Director · since 22 juin 2017

Ended
Thierry DOBBELSTEIN

Director · since 25 août 2016

Ended
Franck JANIN

Director · since 01 août 2011

Ended

Other companies at this address

Rue Maurice Liétart 31 1150 Woluwe-Saint-Pierre
CompanyCBE no.
Centre Avec● Active
0457.748.641
0407.770.281
0402.311.260
0407.875.694
0410.035.628
0407.755.138
0894.550.034
0410.191.620
0410.716.113
0410.270.606
0409.721.169
0411.104.707
0833.248.212
RivEspérance● Active
0767.999.676
0409.633.770
Vie chrétienne● Active
0444.282.467

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202607/07/202518/07/202426/06/202331/08/202216/07/2021
General meeting17/06/202618/06/202525/06/202420/06/202303/06/202221/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202517/06/202630/06/2026FrenchPDF
Abridged model31/12/202418/06/202507/07/2025FrenchPDF
Abridged model31/12/202325/06/202418/07/2024FrenchPDF
Abridged model31/12/202220/06/202326/06/2023FrenchPDF
Abridged model31/12/202103/06/202231/08/2022FrenchPDF
Abridged model31/12/202021/05/202116/07/2021FrenchPDF
Abridged model31/12/201915/05/202027/05/2020FrenchPDF
Abridged model31/12/201823/04/201923/08/2019FrenchPDF
Abridged model31/12/201727/03/201817/08/2018FrenchPDF
Abridged model31/12/201614/03/201714/06/2017FrenchPDF
Abridged model31/12/201523/03/201631/05/2016FrenchPDF
Abridged model31/12/201425/03/201521/08/2015FrenchPDF
Abridged model31/12/201326/03/201402/04/2014FrenchPDF
Abridged model31/12/201227/03/201327/06/2013FrenchPDF
Abridged model31/12/201130/03/201211/06/2012FrenchPDF
Abridged model31/12/201019/03/201130/08/2011FrenchPDF
Abridged model31/12/200920/03/201031/05/2010FrenchPDF
Abridged model31/12/200811/03/200923/06/2009FrenchPDF
Abridged model31/12/200718/03/200830/05/2008FrenchPDF
Abridged model31/12/200607/03/200703/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 18 ended

Active mandates

ANDRE MOREAU

Mandate

Active
BENOIT WILLEMAERS

Mandate

Active
FRANCK DELORME

Mandate

Active
JOSY BIRSENS

Mandate

Active
MARCEL REMON

Mandate

Active
THIERRY DOBBELSTEIN

Mandate

Active

Ended mandates

Franck DELORME

Director · since 22 juin 2017

Ended
Josy BIRSENS

Director · since 22 juin 2017

Ended
Thierry DOBBELSTEIN

Director · since 25 août 2016

Ended
Franck JANIN

Director · since 01 août 2011

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates06/11/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/11/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other14/11/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates19/05/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/05/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates05/10/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Other30/09/2016
    ASSEMBLEE GENERALE
    PDF
  • Mandates18/08/2011
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202518,8 M €↑
  2. 18/06/2025
    nominationGuillaume PARDONGE — représentant permanent (commissaire aux comptes)
  3. 2024
    Annual accounts 2024-4,2 M €↓
  4. 25/06/2024
    nominationBenoit Willemaers — administrateur
  5. 25/06/2024
    nominationThierry DOBBELSTEIN — Président
  6. 25/06/2024
    nominationAndré MOREAU — administrateur
  7. 25/06/2024
    nominationFranck DELORME — Vice-Président
  8. 25/06/2024
    nominationBenoît WILLEMAERS — Trésorier
  9. 25/06/2024
    nominationJosy BIRSENS — Secrétaire
  10. 25/06/2024
    nominationMarcel Remon — administrateur
  11. 2023
    Annual accounts 2023-2,1 M €↑
  12. 26/04/2023
    nominationMazars Réviseurs d'entreprises SRL — commissaire
  13. 26/04/2023
    nominationXavier Doyen — représentant permanent
  14. 2022
    Annual accounts 2022-3,4 M €↓
  15. 03/06/2022
    nominationAndré Moreau — président
  16. 03/06/2022
    nominationFranck Delorme — vice-président
  17. 03/06/2022
    nominationThierry Dobbelstein — trésorier
  18. 03/06/2022
    nominationJosy Birsens — secrétaire
  19. 2021
    Annual accounts 2021487,3 k €↓
  20. 2020
    Annual accounts 202048,2 M €↑
  21. 2019
    Annual accounts 20193,9 M €↑
  22. 2018
    Annual accounts 2018-6,4 M €↓
  23. 2017
    Annual accounts 201711,8 M €↑
  24. 2016
    Annual accounts 2016-1,1 M €↓
  25. 2015
    Annual accounts 2015612,4 k €↑
  26. 2014
    Annual accounts 2014-318,3 k €↓
  27. 2013
    Annual accounts 20131,9 M €↑
  28. 2012
    Annual accounts 20121,1 M €↑
  29. 2011
    Annual accounts 2011-2,5 M €↓
  30. 2010
    Annual accounts 20101,9 M €↓
  31. 2009
    Annual accounts 20093,1 M €↑
  32. 2008
    Annual accounts 2008-5,1 M €
  33. 03/08/1922
    IncorporationNon-profit organization