ACTIVE

Miramar

Export PDF

Financial year 2016 · Closed on 31/12/2016

Net result26,5 k €+443,4 %over 1 year

Gross margin60,8 k €+57,0 %over 1 year

Equity882 k €+3,1 %over 1 year

Workforce0,8 ETP+14,3 %over 1 year

Identity

Source · BCE/KBO

Miramar is a Non-profit organization incorporated in 1963. Its main activity is: Gambling and betting activities. Its registered office is in Dessel. It employs on average 0,8 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0410.277.930
Incorporation: 26/04/1963
Legal form: Non-profit organization
Registered office: Warande 53 box A
2480 Dessel · FlandreSee on map
Latest accounts: 31/12/2016
Average workforce: 0,8 ETP

Activities (NACE)

92613Gambling and betting activities· main 93110Operation of sports facilities 93110Operation of sports facilities 56220Event catering and other food service activities 56290Other food service activities

Joint committees (1)

32901

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 10 filings

Trend over 10 financial years

	2016		2015		2014		2013		2012
Income statement
Gross margin	60,8 k €	+57.0%	38,8 k €	-44.2%	69,5 k €	+259%	19,4 k €	-63.2%	52,6 k €
EBITDA	28,8 k €	+198%	9,7 k €	-77.7%	43,2 k €	+329%	10,1 k €	-29.8%	14,4 k €
Operating result	26,5 k €	+469%	4,7 k €	-88.7%	41 k €	+442%	7,6 k €	-37.1%	12 k €
Net result	26,5 k €	+443%	4,9 k €	-88.2%	41,2 k €	+423%	7,9 k €	-37.8%	12,7 k €
Balance sheet
Equity	882 k €	+3.1%	855,5 k €	+0.6%	850,6 k €	+5.1%	809,4 k €	+1.0%	801,5 k €
Total assets	892,1 k €	+3.8%	859,2 k €	+0.4%	855,5 k €	+5.0%	814,6 k €	-0.6%	819,7 k €
Cash	224,5 k €	+15.9%	193,7 k €	-1.0%	195,7 k €	+27.7%	153,2 k €	-3.2%	158,3 k €
Debts	10,2 k €	+174%	3,7 k €	-24.3%	4,9 k €	+4.6%	4,7 k €	+48.4%	3,2 k €
Other
Workforce	0,8 ETP	+14.3%	0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	+16.7%	0,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2016

11 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jan Van den Brande	Directorsince 15/04/2016
Philip Ottaer	Directorsince 15/04/2016
Alain Schuermans	Directorsince 26/03/2004
Annick Nys	Directorsince 23/04/2010
Gina Geerts	Directorsince 23/04/2010
Jacques Vueghs	Directorsince 26/03/2004
Johan Van Ermengem	Directorsince 26/03/2004
Luc Claes	Directorsince 26/03/2004
Marc Douwen	Directorsince 23/04/2010
Maria Vanderlinden	Directorsince 23/04/2010
Walter Van Genechten	Director26/03/2004 → 15/04/2016

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Raymond Van Gestel	Director23/04/2010 → 2014 accounts
André Martens	Director26/03/2004 → 23/04/2010
Henri Moens	Director26/03/2004 → 23/04/2010

Other companies at this address

Warande 53 2480 Dessel

Company	CBE no.
Claes Meubelen Dessel● Active	0413.114.585

Full financial information

Source · NBB

	2016	2015	2014	2013	2012	2011
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2016	01/01/2015	01/01/2014	01/01/2013	01/01/2012	01/01/2011
Closing of the financial year	31/12/2016	31/12/2015	31/12/2014	31/12/2013	31/12/2012	31/12/2011
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	21/04/2017	13/05/2016	24/04/2015	15/04/2014	02/05/2013	15/05/2012
General meeting	24/03/2017	15/04/2016	27/03/2015	28/03/2014	19/04/2013	20/04/2012
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 10 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2016	24/03/2017	21/04/2017	Dutch	PDF
Abridged model	31/12/2015	15/04/2016	13/05/2016	Dutch	PDF
Abridged model	31/12/2014	27/03/2015	24/04/2015	Dutch	PDF
Abridged model	31/12/2013	28/03/2014	15/04/2014	Dutch	PDF
Abridged model	31/12/2012	19/04/2013	02/05/2013	Dutch	PDF
Abridged model	31/12/2011	20/04/2012	15/05/2012	Dutch	PDF
Abridged model	31/12/2010	01/04/2011	19/04/2011	Dutch	PDF
Abridged model	31/12/2009	23/04/2010	15/06/2010	Dutch	PDF
Abridged model	31/12/2008	24/04/2009	15/05/2009	Dutch	PDF
Abridged model	31/12/2007	17/04/2008	15/05/2009	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2016

11 active · 4 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jan Van den Brande	Directorsince 15/04/2016
Philip Ottaer	Directorsince 15/04/2016
Alain Schuermans	Directorsince 26/03/2004
Annick Nys	Directorsince 23/04/2010
Gina Geerts	Directorsince 23/04/2010
Jacques Vueghs	Directorsince 26/03/2004
Johan Van Ermengem	Directorsince 26/03/2004
Luc Claes	Directorsince 26/03/2004
Marc Douwen	Directorsince 23/04/2010
Maria Vanderlinden	Directorsince 23/04/2010
Walter Van Genechten	Director26/03/2004 → 15/04/2016

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Raymond Van Gestel	Director23/04/2010 → 2014 accounts
André Martens	Director26/03/2004 → 23/04/2010
Henri Moens	Director26/03/2004 → 23/04/2010

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates11/08/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/11/2023
ONTSLAGEN - BENOEMINGEN
PDF
Registered office01/10/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates12/10/2020
ONTSLAGEN - BENOEMINGEN
PDF
Other23/08/2016
VZW: wijziging
PDF
Other18/05/2016
VZW: wijziging
PDF
Other09/03/2016
VZW: samenstelling raad van bestuur
PDF
Mandates24/12/2010
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation1963

Name

Registered office

Annual accounts

Filings10 filings

Mandates

Philip Ottaer

Jan Van den Brande

Jacques Vueghs

Maria Vanderlinden

Gina Geerts

Walter Van Genechten

Marc Douwen

Alain Schuermans

Johan Van Ermengem

Annick Nys

Luc Claes

Raymond Van Gestel

Show the 3 other mandates

1966196719681969197019711972197319741975197619771978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

Miramar

No data

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Warande 53 bte A, 2480 DesselCurrent		CBE

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
MiramarCurrent	accounts 2007 → 2016	Accounts 2016 · 2017-09700435

Events

2016
Annual accounts 201626,5 k €↑
2015
Annual accounts 20154,9 k €↓
2014
Annual accounts 201441,2 k €↑
2013
Annual accounts 20137,9 k €↓
2012
Annual accounts 201212,7 k €↑
2011
Annual accounts 2011-1,8 k €↓
2010
Annual accounts 20106,5 k €↑
2009
Annual accounts 2009-5,6 k €↓
2008
Annual accounts 200824,7 k €↑
2007
Annual accounts 200721,9 k €
26/04/1963
IncorporationNon-profit organization

Miramar

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events