ACTIVE

de Vlinderkens

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result14,4 k €-91,1 %over 1 year

Gross margin1,6 M €+1,7 %over 1 year

Equity3 M €-0,7 %over 1 year

Workforce19,2 ETP+7,3 %over 1 year

Identity

Source · BCE/KBO

de Vlinderkens is a Non-profit organization incorporated in 1958. Its main activity is: General secondary education. Its registered office is in Edegem. It employs on average 19,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0410.424.519
Incorporation: 08/03/1958
Legal form: Non-profit organization
Registered office: Buizegemlei 116
2650 Edegem · FlandreSee on map
Latest accounts: 31/12/2025
Average workforce: 19,2 ETP

Activities (NACE)

85313General secondary education· main 87901Other residential care activities 87991Other residential care activities

Joint committees (1)

31901

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 16 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	1,6 M €	+1.7%	1,5 M €	-24.0%	2 M €	+48.6%	1,4 M €	-4.6%	1,4 M €
EBITDA	103,7 k €	-55.5%	233 k €	-65.1%	667,2 k €	+411%	130,6 k €	-43.2%	230 k €
Operating result	19,2 k €	-88.2%	162,2 k €	-75.5%	662,3 k €	+436%	123,5 k €	-44.9%	224,2 k €
Net result	14,4 k €	-91.1%	162,7 k €	-75.4%	660,1 k €	+461%	117,6 k €	-45.6%	216 k €
Balance sheet
Equity	3 M €	-0.7%	3 M €	+12.4%	2,6 M €	+99.3%	1,3 M €	+51.5%	875,6 k €
Total assets	3,6 M €	-0.3%	3,6 M €	+5.7%	3,4 M €	+115%	1,6 M €	+43.2%	1,1 M €
Cash	932,1 k €	+1.3%	919,9 k €	-23.5%	1,2 M €	+100%	599,8 k €	+3.4%	580,3 k €
Debts	622 k €	+1.6%	612,1 k €	-18.1%	747,7 k €	+196%	253 k €	+11.3%	227,3 k €
Other
Workforce	19,2 ETP	+7.3%	17,9 ETP	-3.2%	18,5 ETP	-6.1%	19,7 ETP	+2.1%	19,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 29 ended

Active mandates

Anke Jeurissen

Director · since 21 mai 2024

Active

Anneleen Wellemans

Director · since 21 mai 2024

Active

Pascale Van Keirsbilck

Director · since 21 mai 2024

Active

Roel Dierickx-Visschers

Director · since 21 mai 2024

Active

Nick Smeyers

Voorzitter van de Raad van Bestuur en bestuurder · since 20 avril 2022

Active

Jan Brepoels

Director · since 15 septembre 2011

Active

Ended mandates

Nick Smeyers

Director · since 20 avril 2022

Ended

Alain Van der Linden

Director · since 27 mars 2019 · until 30 juin 2024

Ended

Alain Van der Linden

Director · since 27 mars 2019

Ended

Jacques Dierckx

Chairman of the board of directors · since 27 mars 2019 · until 30 juin 2024

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/05/2026	24/06/2025	30/08/2024	19/07/2023	01/06/2022	05/07/2021
General meeting	26/05/2026	12/06/2025	21/05/2024	26/04/2023	20/04/2022	23/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/05/2026	27/05/2026	Dutch	PDF
Abridged model	31/12/2024	12/06/2025	24/06/2025	Dutch	PDF
Abridged model	31/12/2023	21/05/2024	30/08/2024	Dutch	PDF
Abridged model	31/12/2022	26/04/2023	19/07/2023	Dutch	PDF
Abridged model	31/12/2021	20/04/2022	01/06/2022	Dutch	PDF
Abridged model	31/12/2020	23/06/2021	05/07/2021	Dutch	PDF
Abridged model	31/12/2019	17/06/2020	18/06/2020	Dutch	PDF
Abridged model	31/12/2018	27/03/2019	30/04/2019	Dutch	PDF
Abridged model	31/12/2017	27/03/2018	03/04/2018	Dutch	PDF
Abridged model	31/12/2016	18/04/2017	24/04/2017	Dutch	PDF
Full model	31/12/2015	23/03/2016	24/03/2016	Dutch	PDF
Full model	31/12/2014	18/06/2015	29/06/2015	Dutch	PDF
Full model	31/12/2013	19/06/2014	29/07/2014	Dutch	PDF
Full model	31/12/2012	22/05/2013	27/06/2013	Dutch	PDF
Full model	31/12/2011	21/05/2012	11/06/2012	Dutch	PDF
Full model	31/12/2010	13/05/2011	06/07/2011	Dutch	PDF
Full model	31/12/2009	07/05/2010	02/07/2010	Dutch	PDF
Full model	31/12/2008	28/04/2009	05/06/2009	Dutch	PDF
Full model	31/12/2007	23/05/2008	04/07/2008	Dutch	PDF
Full model	31/12/2006	22/06/2007	18/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

6 active · 29 ended

Active mandates

Anke Jeurissen

Director · since 21 mai 2024

Active

Anneleen Wellemans

Director · since 21 mai 2024

Active

Pascale Van Keirsbilck

Director · since 21 mai 2024

Active

Roel Dierickx-Visschers

Director · since 21 mai 2024

Active

Nick Smeyers

Voorzitter van de Raad van Bestuur en bestuurder · since 20 avril 2022

Active

Jan Brepoels

Director · since 15 septembre 2011

Active

Ended mandates

Nick Smeyers

Director · since 20 avril 2022

Ended

Alain Van der Linden

Director · since 27 mars 2019 · until 30 juin 2024

Ended

Alain Van der Linden

Director · since 27 mars 2019

Ended

Jacques Dierckx

Chairman of the board of directors · since 27 mars 2019 · until 30 juin 2024

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates28/03/2025
ONTSLAGEN - BENOEMINGEN
PDF
Registered office14/05/2024
MAATSCHAPPELIJKE ZETEL
PDF
Other17/07/2023
BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates03/06/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/09/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/04/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/10/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/12/2014
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 202514,4 k €↓
2024
Annual accounts 2024162,7 k €↓
2023
Annual accounts 2023660,1 k €↑
2023
Name changede Vlinderkens
2022
Annual accounts 2022117,6 k €↓
2021
Annual accounts 2021216 k €↑
2021
Name changeonze thuis
2020
Annual accounts 202091,3 k €↓
2019
Annual accounts 2019111 k €↑
2018
Annual accounts 201861,7 k €↑
2017
Annual accounts 201743,7 k €↓
2016
Annual accounts 201669,8 k €↑
2015
Annual accounts 201527,2 k €↓
2014
Annual accounts 201478,2 k €↓
2013
Annual accounts 2013145,3 k €↑
2012
Annual accounts 201219,8 k €↑
2011
Annual accounts 2011-16,9 k €↓
2010
Annual accounts 201016,5 k €
08/03/1958
IncorporationNon-profit organization

de Vlinderkens

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline